Dongjin Semichem Co., Ltd.

Dongjin Semichem Co., Ltd.

005290.KQ
Dongjin Semichem Co., Ltd.KR flagKOSDAQ
42,400.00
KRW
-500.00
- -
2.16TMarket Cap
Dongjin Semichem Co., Ltd.
005290.KQ
(KOSDAQ)

Recent

price

42,400.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
9,751.95
10,881.01
13,623.77
15,645.57
15,906.16
15,889.44
16,204.43
15,772.02
16,092.29
17,018.6
18,239.18
22,581.42
28,344.04
25,475.21
21,640.56
23,227.2
25,579.5
Revenue per Share
359
-175.59
147
80
242
443
550
900
928
1,138
1,658
2,008
3,102
2,476
3,010
1,927
2,527.4
Basic EPS, GAAP
-671.16
-1,476.98
-957.03
-485.45
-1.81
392.52
976.56
874.19
215.89
633.55
1,356.34
-461.11
1,853.72
-3,292.07
999.46
2,136.66
2,364.65
Free Cash Flow per Basic Share
59.99
60.66
25.72
60.99
59.92
56.5
59.43
57.97
90.77
91.13
90
100.83
111.35
131.29
121.29
201.46
1.45
Dividend per Share
3,072.87
3,081.21
3,066.01
3,161.08
3,160
3,513.51
4,010.32
5,135.46
5,875.5
6,930.86
8,436.69
10,764.45
13,553.47
15,658.08
19,400.48
21,244.27
22,109.25
Book Value per Share
2,576.14
2,455.7
2,436.69
2,525.3
2,593.08
3,064.25
3,600.15
4,798.6
5,595.86
6,540.03
8,037.44
10,600.96
13,389.7
15,507.3
19,193.87
20,997.12
21,840.82
Tangible Book Value per Share
42
42
42
42
42
45
47
50
51
51
51
51
51
51
51
51
51
Basic Weighted Avg Shares
410,028
457,422
571,228
654,432
669,575
709,288
764,956
785,155
827,231
875,254
937,801
1,161,284
1,457,215
1,309,924
1,112,813
1,194,145
1,314,062
Sales/Revenue/Turnover
7.49
2.62
4.79
3.58
5.64
8.24
5.94
9.16
8.6
11.99
13.46
11.35
14.88
13.45
15.76
14.44
15.4
Operating Margin (%)
24,804
24,096
28,938
32,061
34,353
35,563
73,729
41,415
35,553
41,917
46,123
48,914
50,101
55,517
64,872
68,222
68,361
Depreciation Expense
15,094
-7,381
6,164
3,346
10,187
19,775
25,964
44,803
47,704
58,526
85,249
103,264
159,479
127,315
154,782
99,070
129,837
Net Income, GAAP
13.8
- -
38.93
50.43
25.14
19.03
18.36
22.36
22.31
33.36
30.09
24.24
25.96
24.19
30.44
48.62
47.13
Effective Tax Rate (%)
3.68
-1.61
1.08
0.51
1.52
2.79
3.39
5.71
5.77
6.69
9.09
8.89
10.94
9.72
13.91
8.3
9.88
Profit Margin (%)
-94,623
-136,325
-158,026
-175,619
-181,524
-169,258
-139,536
-35,414
7,804
-22,515
128,689
231,476
295,037
322,151
360,202
551,544
580,088
Working Capital
74,001
70,418
85,292
80,261
61,214
39,914
38,298
48,218
80,163
26,906
102,062
147,135
123,059
245,472
259,495
312,308
329,849
LT Debt
133,602
133,882
134,139
138,492
138,842
170,478
196,927
267,600
305,894
360,362
438,008
561,033
700,787
835,482
1,020,431
1,101,581
1,145,751
Total Equity
6.54
- -
3.22
2.14
5.12
8.38
6.43
9.6
8.86
10.02
11.19
10.76
14.43
10.08
7.41
4.86
5.75
Return on Invested Capital (%)
6.71
- -
3.45
2.39
4.39
5.8
6.41
9.47
9.29
9.82
12.07
12.2
16.02
11.51
11.35
6.46
8.03
Return on Capital (%)
12.26
-5.71
4.77
2.56
7.67
13.31
14.65
19.73
16.85
17.78
21.58
20.92
25.51
16.95
17.17
9.52
12.08
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
335,103
355,689
352,241
LT Borrowings
288,686
304,176
320,770
LT Finance Leases
8,955
8,132
9,079
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
2,115,706
1,869,810
2,257,546

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,050,319
1,130,911
1,231,442
Cash, Cash Equivalents & STI
395,792
436,329
497,746
Accounts Receivable, Net
119,443
127,185
132,883
Inventories
182,535
194,272
213,464
Total Current Liabilities
540,237
579,367
651,354
Payables & Accruals
- -
- -
- -
ST Debt
335,103
355,689
352,241
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.74%
20.46%
7.95%
Free Cash Flow
-53.95%
-186.03%
113.74%
Net Income, GAAP
21.96%
8.2%
-35.99%
Sales/Revenue/Turnover
6.03%
6.29%
7.31%
Total Cash Common Dividend
17.38%
19.77%
66.06%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
332,994
355,414
284,698
360,326
1,112,813
2025
289,784
376,841
299,908
309,227
1,194,145
2026
328,086
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
754
852
665
- -
3,010
2025
729
133.63
459.15
- -
1,927
2026
1,330.95
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
121.29
2025
- -
- -
- -
- -
201.46
2026
- -
- -
- -
- -
- -
Business
Dongjin Semichem Co., Ltd. manufactures and supplies electronic materials and foaming agents for semiconductors, flat panel displays, and alternative energy applications. The company produces foaming agents including azodicarbonamide, hydrazide, and UNICELL-G series for plastics and rubber; display materials such as photoresist, stripper, etchant, color resist, background electrode materials, hard coating material, and touch screen materials; semiconductor materials comprising thinner, CMP slurry, anti-reflective coating, spin-on-carbon hardmask, precursor for CVD/ALD, and melamine mold cleaner; and advanced products like fuel cell membrane electrode assembly and Li-ion battery conductive slurry. Dongjin Semichem operates factories in South Korea including Hwaseong, Incheon, Siheung, and Eumseong, with subsidiaries and facilities in the United States, China, and other regions serving markets in Asia, North America, and beyond. Founded in 1967 and headquartered at KGIT Center in Seoul's Mapo-gu, the company focuses on specialty chemicals for the electronics industry. In November 2025, shareholders approved a split plan effective January 1, 2026, to spin off its foaming agent business into a new 100% subsidiary named Dongjin Inokem (tentative), enabling focus on electronic materials growth amid semiconductor recovery; the company plans no listing of the new entity, aims to expand dividends and consider share buybacks, and anticipates U.S. subsidiaries Sinner Corporation and Sulfuric Acid Corporation to achieve mass production sales in 2026.