FAWER Automotive Parts Limited Company

000030.SZ

000030.SZFAWER Automotive Parts Limited Company

Shenzhen

4.30

CNY

-0.08

(-1.83%)

0.40EPS

10.75P/E

7.19BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

FAWER Automotive Parts Limited Company

000030.SZ

(Shenzhen)

Recent

price

4.30

P/E

ratio

10.75

div

yld

5.81%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/14

Stock

S&P500

-21.10

25.87

-33.02

25.85

3.75

86.66

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
- -	- -	- -	- -	3.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.34	Revenue per Share
-0.21	0.02	-0.96	3.61	0.33	0.31	0.34	0.28	0.37	0.46	0.49	0.5	0.52	0.48	0.29	0.35	0.39	Basic EPS, GAAP
- -	- -	- -	- -	0.1	-0.15	0.12	0.11	0.11	0.11	-0.13	-0.12	-0.02	0.67	-0.17	-0.27	-0.29	Free Cash Flow per Basic Share
- -	- -	- -	- -	0.02	0.01	0.08	0.08	0.11	0.15	0.15	0.15	0.18	0.3	0.31	0.26	0.25	Dividend per Share
-5.55	-5.53	-6.5	-2.89	1.68	1.76	1.9	2.1	2.31	2.6	2.91	3.24	3.64	3.73	3.75	3.79	3.55	Book Value per Share
-4.27	-4.25	-5.21	0.01	2.42	2.28	2.47	2.78	3.01	3.33	3.7	3.87	4.38	4.46	4.52	4.75	4.52	Tangible Book Value per Share
404	404	404	404	1,422	1,728	1,827	1,806	1,822	1,808	1,799	1,782	1,733	1,753	1,728	1,726	1,809	Basic Weighted Avg Shares
- -	- -	- -	- -	4,828	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16,904	Sales/Revenue/Turnover
- -	- -	- -	- -	2.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.02	Operating Margin (%)
1	1	- -	- -	150	166	171	163	258	225	261	296	336	415	470	454	- -	Depreciation Expense
-85	8	-389	1,456	467	543	626	503	677	832	882	891	901	841	501	604	697	Net Income, GAAP
- -	- -	- -	- -	6.66	5.09	4.28	2.09	4.14	6.89	3.15	6.92	2.12	7.99	- -	- -	3.8	Effective Tax Rate (%)
- -	- -	- -	- -	9.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.12	Profit Margin (%)
-1,004	-993	-2,104	2	756	993	1,329	1,801	1,878	2,182	2,161	2,259	2,699	2,405	1,927	1,464	1,234	Working Capital
- -	- -	- -	- -	265	54	54	77	50	17	- -	77	282	412	860	452	198	LT Debt
-1,723	-1,715	-2,103	2	3,755	4,248	4,762	5,305	5,775	6,324	7,128	7,454	8,275	8,512	8,471	8,802	8,758	Total Equity
- -	- -	- -	0.67	5.24	4.14	4.23	1.88	3.66	5.94	2.87	4.45	3.86	2.38	- -	- -	- -	Return on Invested Capital (%)
- -	-2.2	- -	-76.85	33.11	13.44	14.53	10.83	13.9	16.23	15.36	13.89	12.41	11.63	- -	- -	5.91	Return on Capital (%)
- -	- -	- -	- -	- -	19.99	19.22	13.84	16.91	18.68	17.75	16.18	14.92	13.1	7.7	9.28	11.05	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	- -
Net Income, GAAP	3.48%	-4.86%	20.55%
Free Cash Flow	-425.6%	-769.8%	62.69%
Total Cash Common Dividend	86.87%	14.82%	-15.04%
Total Equity	7.65%	4.37%	3.9%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: FAWER Automotive Parts Limited Company manufactures and sells automotive parts and components in China. It offers chassis systems, including chassis modules, sub-frame welding assembly, shock absorbers, aluminum alloy chassis parts, coil springs, stabilizer bars, and leaf springs; thermal management systems, such as heat pump air conditioning systems, air conditioners, condensers, radiators and intercoolers, air-conditioning compressors, and electronic refrigerant valves; steering and safety products; and engine accessories comprising water and oil pumps, tanden and electromagnetic clutch water pumps, vacuum and secondary air pumps, and turbochargers. The company also provides braking and transmission products, including transmission and aluminum alloy drive shafts, and pedal and variable speed operating mechanisms; and inverters, electronic products, fasteners, and power metallurgy products. It also exports its products to the United States and Europe. The company was formerly known as Fawer Automotive Parts Company Ltd. and changed its name to FAWER Automotive Parts Limited Company in December 2007. FAWER Automotive Parts Limited Company was founded in 1998 and is based in Changchun, China.

	Dec'23	Mar'24	Jun'24
ST Debt	654	599	877
LT Borrowings	301	301	51
LT Finance Leases	151	143	147
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,742	1,742	1,742
Market Capitalization	8,334	9,265	8,885

	Dec'23	Mar'24	Jun'24
Total Current Assets	8,450	8,038	8,196
Accounts Receivable, Net	3,542	3,071	3,296
Cash, Cash Equivalents & STI	2,180	1,434	1,718
Inventories	1,244	1,322	1,344
Total Current Liabilities	6,986	6,544	6,962
Payables & Accruals	- -	- -	- -
ST Debt	654	599	877
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
- -	- -	- -	- -	3.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.34	Revenue per Share
-0.21	0.02	-0.96	3.61	0.33	0.31	0.34	0.28	0.37	0.46	0.49	0.5	0.52	0.48	0.29	0.35	0.39	Basic EPS, GAAP
- -	- -	- -	- -	0.1	-0.15	0.12	0.11	0.11	0.11	-0.13	-0.12	-0.02	0.67	-0.17	-0.27	-0.29	Free Cash Flow per Basic Share
- -	- -	- -	- -	0.02	0.01	0.08	0.08	0.11	0.15	0.15	0.15	0.18	0.3	0.31	0.26	0.25	Dividend per Share
-5.55	-5.53	-6.5	-2.89	1.68	1.76	1.9	2.1	2.31	2.6	2.91	3.24	3.64	3.73	3.75	3.79	3.55	Book Value per Share
-4.27	-4.25	-5.21	0.01	2.42	2.28	2.47	2.78	3.01	3.33	3.7	3.87	4.38	4.46	4.52	4.75	4.52	Tangible Book Value per Share
404	404	404	404	1,422	1,728	1,827	1,806	1,822	1,808	1,799	1,782	1,733	1,753	1,728	1,726	1,809	Basic Weighted Avg Shares
- -	- -	- -	- -	4,828	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16,904	Sales/Revenue/Turnover
- -	- -	- -	- -	2.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.02	Operating Margin (%)
1	1	- -	- -	150	166	171	163	258	225	261	296	336	415	470	454	- -	Depreciation Expense
-85	8	-389	1,456	467	543	626	503	677	832	882	891	901	841	501	604	697	Net Income, GAAP
- -	- -	- -	- -	6.66	5.09	4.28	2.09	4.14	6.89	3.15	6.92	2.12	7.99	- -	- -	3.8	Effective Tax Rate (%)
- -	- -	- -	- -	9.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.12	Profit Margin (%)
-1,004	-993	-2,104	2	756	993	1,329	1,801	1,878	2,182	2,161	2,259	2,699	2,405	1,927	1,464	1,234	Working Capital
- -	- -	- -	- -	265	54	54	77	50	17	- -	77	282	412	860	452	198	LT Debt
-1,723	-1,715	-2,103	2	3,755	4,248	4,762	5,305	5,775	6,324	7,128	7,454	8,275	8,512	8,471	8,802	8,758	Total Equity
- -	- -	- -	0.67	5.24	4.14	4.23	1.88	3.66	5.94	2.87	4.45	3.86	2.38	- -	- -	- -	Return on Invested Capital (%)
- -	-2.2	- -	-76.85	33.11	13.44	14.53	10.83	13.9	16.23	15.36	13.89	12.41	11.63	- -	- -	5.91	Return on Capital (%)
- -	- -	- -	- -	- -	19.99	19.22	13.84	16.91	18.68	17.75	16.18	14.92	13.1	7.7	9.28	11.05	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	2,714	2,837	3,702	3,317	- -
2023	2,803	3,736	4,440	4,864	- -
2024	3,764	3,836	- -	- -	- -

FAWER Automotive Parts Limited Company

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year