Shenzhen Kingkey Smart Agriculture Times Co.,Ltd

000048.SZ

000048.SZShenzhen Kingkey Smart Agriculture Times Co.,Ltd

Shenzhen

12.92

CNY

-0.19

(-1.45%)

1.32EPS

9.79P/E

6.66BMarket Cap

Oct 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000HD5

Return %

Stock

S&P500

-38.71

21.84

-28.78

21.70

-26.04

83.24

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.54	2.78	2.59	4.08	4.38	2.99	2.96	6.57	9.4	7.78	6.16	11.46	23.73	12.45
Basic EPS, GAAP	0.92	0.05	-0.01	0.22	0.39	0.01	-0.3	0.84	2.1	1.66	0.74	1.48	3.34	1.33
Free Cash Flow per Basic Share	-0.09	-0.2	-0.28	0.88	0.48	-1.37	0.41	1.84	1.74	0.21	0.04	-1.73	-2.64	-0.51
Dividend per Share	0.06	0.01	0.02	0.02	0.02	0.01	0.07	0.1	0.01	0.58	1.32	1.42	1.19	0.2
Book Value per Share	0.63	0.68	0.58	0.88	1.25	1.27	0.97	1.84	3.74	4.8	4.27	4.45	6.8	7.25
Tangible Book Value per Share	0.71	0.74	0.56	0.89	1.28	1.36	1.15	2.15	4.55	5.28	4.8	5	7.38	7.74
Basic Weighted Avg Shares	523	523	604	525	525	522	523	523	523	523	523	523	523	523
Sales/Revenue/Turnover	1,330	1,453	1,565	2,144	2,302	1,561	1,550	3,437	4,919	4,072	3,221	5,996	12,417	6,515
Operating Margin (%)	3.5	0.04	-0.14	8.36	11.03	0.06	-7.74	18.43	27.95	26.39	18.23	18.94	22.93	19.14
Depreciation Expense	55	56	64	62	61	61	67	69	64	42	228	446	561	- -
Net Income, GAAP	483	28	-9	114	204	6	-156	437	1,101	867	389	773	1,746	697
Effective Tax Rate (%)	21.84	38.86	189.79	27.27	19.06	70.56	- -	25.55	23.32	25.41	36.97	19.86	29.28	24.59
Profit Margin (%)	36.33	1.93	-0.58	5.31	8.86	0.38	-10.04	12.73	22.38	21.28	12.09	12.89	14.06	10.7
Working Capital	37	-48	-153	-51	102	61	485	199	1,408	444	-2,368	-4,177	-2,348	-2,221
LT Debt	4	10	42	2	- -	45	560	- -	- -	837	1,173	1,211	1,581	1,322
Total Equity	467	494	484	605	802	826	709	1,225	2,429	2,781	2,559	2,662	3,907	4,095
Return on Invested Capital (%)	8.1	0.04	0.25	15	20.78	0.02	- -	30.14	45.41	21.29	8.48	19.42	33.18	14.55
Return on Capital (%)	129.17	5.01	-2.93	16.77	26.09	0.88	- -	28.75	55.48	29.72	11.19	20.37	33.5	11.49
Return on Common Equity (%)	- -	8.17	-2.56	28.11	36.5	0.91	-26.68	59.51	75.29	38.78	16.41	33.89	59.34	20.25

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	33.14%	39.65%	107.1%
Net Income, GAAP	-417.02%	59.96%	125.89%
Free Cash Flow	-463.68%	-811.24%	52.93%
Total Cash Common Dividend	764.83%	1,435.8%	-15.96%
Total Equity	27.49%	31.1%	46.75%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Gan Ba
Full Time Employees: 3,062
Sector: Consumer Defensive
Industry: Agricultural Farm Products
Address: Kingkey 100 Building Shenzhen People's Republic of China 518001
IPO Date: Invalid Date
Website: www.kingkeyzn.com
Business: Shenzhen Kingkey Smart Agriculture Times Co., Ltd. engages in the farming, feed, and agricultural products businesses in China. The company is involved in the breeding and sale of pigs and piglets. The company invests in the establishment of high-tech industry, real estate, tourism, catering, energy, storage, and transportation, and other industries; leases self-owned property; property management club management and consulting; technical development of high-tech building materials, various economic information consulting; yacht charter; advertising business; hotel management, catering management; internal retail of daily necessities, non-staple food and related supporting services; conference services; fitness services; and e-commerce services. The company was formerly known as Shenzhen Kondarl (Group) Co., Ltd. and changed its name to Shenzhen Kingkey Smart Agriculture Times Co., Ltd. in April 2020. The company was founded in 1979 and is based in Shenzhen, China.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.54	2.78	2.59	4.08	4.38	2.99	2.96	6.57	9.4	7.78	6.16	11.46	23.73	12.45
Basic EPS, GAAP	0.92	0.05	-0.01	0.22	0.39	0.01	-0.3	0.84	2.1	1.66	0.74	1.48	3.34	1.33
Free Cash Flow per Basic Share	-0.09	-0.2	-0.28	0.88	0.48	-1.37	0.41	1.84	1.74	0.21	0.04	-1.73	-2.64	-0.51
Dividend per Share	0.06	0.01	0.02	0.02	0.02	0.01	0.07	0.1	0.01	0.58	1.32	1.42	1.19	0.2
Book Value per Share	0.63	0.68	0.58	0.88	1.25	1.27	0.97	1.84	3.74	4.8	4.27	4.45	6.8	7.25
Tangible Book Value per Share	0.71	0.74	0.56	0.89	1.28	1.36	1.15	2.15	4.55	5.28	4.8	5	7.38	7.74
Basic Weighted Avg Shares	523	523	604	525	525	522	523	523	523	523	523	523	523	523
Sales/Revenue/Turnover	1,330	1,453	1,565	2,144	2,302	1,561	1,550	3,437	4,919	4,072	3,221	5,996	12,417	6,515
Operating Margin (%)	3.5	0.04	-0.14	8.36	11.03	0.06	-7.74	18.43	27.95	26.39	18.23	18.94	22.93	19.14
Depreciation Expense	55	56	64	62	61	61	67	69	64	42	228	446	561	- -
Net Income, GAAP	483	28	-9	114	204	6	-156	437	1,101	867	389	773	1,746	697
Effective Tax Rate (%)	21.84	38.86	189.79	27.27	19.06	70.56	- -	25.55	23.32	25.41	36.97	19.86	29.28	24.59
Profit Margin (%)	36.33	1.93	-0.58	5.31	8.86	0.38	-10.04	12.73	22.38	21.28	12.09	12.89	14.06	10.7
Working Capital	37	-48	-153	-51	102	61	485	199	1,408	444	-2,368	-4,177	-2,348	-2,221
LT Debt	4	10	42	2	- -	45	560	- -	- -	837	1,173	1,211	1,581	1,322
Total Equity	467	494	484	605	802	826	709	1,225	2,429	2,781	2,559	2,662	3,907	4,095
Return on Invested Capital (%)	8.1	0.04	0.25	15	20.78	0.02	- -	30.14	45.41	21.29	8.48	19.42	33.18	14.55
Return on Capital (%)	129.17	5.01	-2.93	16.77	26.09	0.88	- -	28.75	55.48	29.72	11.19	20.37	33.5	11.49
Return on Common Equity (%)	- -	8.17	-2.56	28.11	36.5	0.91	-26.68	59.51	75.29	38.78	16.41	33.89	59.34	20.25

	Dec'23	Mar'24	Jun'24
Total Current Assets	4,234	4,076	3,720
Accounts Receivable, Net	28	87	101
Cash, Cash Equivalents & STI	1,107	899	598
Inventories	2,873	2,914	2,855
Total Current Liabilities	6,582	6,204	5,941
Payables & Accruals	- -	- -	- -
ST Debt	1,060	1,089	1,107
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	1,060	1,089	1,107
LT Borrowings	1,472	1,522	1,213
LT Finance Leases	108	101	109
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	531	531	531
Market Capitalization	9,575	9,056	7,166

Year	Q1	Q2	Q3	Q4	FY
2022	460	634	1,091	3,810	5,996
2023	6,663	1,939	1,326	2,489	12,417
2024	1,258	1,442	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.03	- -	- -	- -	1.42
2023	0.04	- -	- -	- -	1.19
2024	0.05	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.27	- -	- -	- -	1.48
2023	2.33	- -	- -	- -	3.34
2024	0.1	- -	- -	- -	- -

Shenzhen Kingkey Smart Agriculture Times Co.,Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year