North Huajin Chemical Industries Co.,Ltd

000059.SZ

000059.SZNorth Huajin Chemical Industries Co.,Ltd

Shenzhen

3.70

CNY

-0.09

(-2.37%)

0.04EPS

92.50P/E

5.92BMarket Cap

Oct 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

North Huajin Chemical Industries Co.,Ltd

000059.SZ

(Shenzhen)

Recent

price

3.70

P/E

ratio

92.5

div

yld

0.26%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/10

Stock

S&P500

-38.64

21.84

-54.99

22.67

-38.44

83.28

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
3.06	2.4	19.93	31.29	29.91	34.63	36.69	19.75	18.24	21.01	23.3	24.73	18.76	24.2	30.59	26.25	28.48	Revenue per Share
0.32	0.17	0.34	0.7	0.02	-0.13	-1.26	0.21	1.13	1.15	0.72	0.62	0.2	0.59	0.33	0.04	- -	Basic EPS, GAAP
-3.11	-4.47	0.89	1.6	-2.71	0.42	-0.44	2.49	2.04	1.52	1.34	1.56	1.53	1.42	0.97	0.37	-0.19	Free Cash Flow per Basic Share
0.39	0.53	0.77	0.67	0.82	0.74	0.82	0.48	0.45	0.63	0.34	0.57	0.53	0.37	0.43	0.29	0.19	Dividend per Share
1.71	1.92	2.19	2.82	2.73	2.58	1.68	1.5	2.54	3.36	4.08	4.38	4.29	4.47	4.57	4.08	4	Book Value per Share
4.52	4.92	4.64	5.06	4.74	4.64	6.55	4.81	5.95	6.94	7.8	8.01	7.91	8.59	8.68	7.87	8.2	Tangible Book Value per Share
1,200	1,201	1,201	1,200	1,204	1,200	1,198	1,565	1,596	1,605	1,589	1,602	1,622	1,597	1,604	1,757	1,599	Basic Weighted Avg Shares
3,669	2,885	23,927	37,557	36,009	41,558	43,945	30,909	29,104	33,714	37,036	39,608	30,437	38,648	49,062	46,142	45,547	Sales/Revenue/Turnover
17.63	15.4	5.14	4.88	3.31	1.41	-0.4	5.03	13.4	10.54	6.39	5.25	3.64	4.77	2.6	1.04	0.83	Operating Margin (%)
281	307	1,008	1,199	1,313	1,417	1,516	1,384	1,305	1,364	1,399	1,481	1,378	1,480	1,578	1,549	- -	Depreciation Expense
385	207	413	842	20	-155	-1,509	329	1,803	1,845	1,144	993	324	942	529	70	3	Net Income, GAAP
14.98	20.3	11.46	19	90.93	- -	- -	- -	14.91	22.03	17.2	16.71	14.42	15.02	26.9	46.29	60.85	Effective Tax Rate (%)
10.49	7.19	1.72	2.24	0.05	-0.37	-3.43	1.06	6.2	5.47	3.09	2.51	1.07	2.44	1.08	0.15	0.01	Profit Margin (%)
6,240	398	-3,548	-4,043	-5,667	-5,336	-7,675	-8,028	-6,790	-4,489	5,547	4,265	5,370	10,050	7,298	12,359	11,774	Working Capital
7,771	10,192	8,693	8,559	7,441	7,625	4,311	3,632	898	40	8,721	5,755	6,061	10,064	5,939	9,840	9,511	LT Debt
6,021	6,557	6,617	7,546	7,388	7,231	9,480	9,217	11,084	12,664	13,806	14,146	14,112	14,934	15,104	14,976	14,232	Total Equity
4.56	2.14	5.85	7.38	0.46	- -	- -	- -	12.2	9.92	6.74	6.06	3.57	5.78	3.36	0.95	0.58	Return on Invested Capital (%)
4.69	2.47	7.05	9.22	0.53	- -	- -	- -	11.68	11.12	7.11	6.44	3.67	6.48	3.62	1.13	0.52	Return on Capital (%)
20.43	9.51	16.75	28.03	0.59	-4.87	-59.05	15.06	56.37	39.07	19.27	14.71	4.64	13.37	7.31	0.97	0.04	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	2.77%	6.35%	-5.95%
Net Income, GAAP	114.3%	-4.14%	-86.72%
Free Cash Flow	-118.56%	-16.2%	-57.89%
Total Cash Common Dividend	0.17%	5.19%	-25.89%
Total Equity	8.02%	1.67%	-0.85%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: North Huajin Chemical Industries Co.,Ltd provides petrochemicals, chemical fertilizers, and road asphalt in China. It also offers synthetic resins, organic chemical raw materials, refined oil, and plastic products. The company was formerly known as Liaoning Hua Jin Tong Das Chemical Company Limited and it changed its name to North Huajin Chemical Industries Co.,Ltd in February 2014. North Huajin Chemical Industries Co.,Ltd was founded in 1997 and is headquartered in Panjin, China.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
3.06	2.4	19.93	31.29	29.91	34.63	36.69	19.75	18.24	21.01	23.3	24.73	18.76	24.2	30.59	26.25	28.48	Revenue per Share
0.32	0.17	0.34	0.7	0.02	-0.13	-1.26	0.21	1.13	1.15	0.72	0.62	0.2	0.59	0.33	0.04	- -	Basic EPS, GAAP
-3.11	-4.47	0.89	1.6	-2.71	0.42	-0.44	2.49	2.04	1.52	1.34	1.56	1.53	1.42	0.97	0.37	-0.19	Free Cash Flow per Basic Share
0.39	0.53	0.77	0.67	0.82	0.74	0.82	0.48	0.45	0.63	0.34	0.57	0.53	0.37	0.43	0.29	0.19	Dividend per Share
1.71	1.92	2.19	2.82	2.73	2.58	1.68	1.5	2.54	3.36	4.08	4.38	4.29	4.47	4.57	4.08	4	Book Value per Share
4.52	4.92	4.64	5.06	4.74	4.64	6.55	4.81	5.95	6.94	7.8	8.01	7.91	8.59	8.68	7.87	8.2	Tangible Book Value per Share
1,200	1,201	1,201	1,200	1,204	1,200	1,198	1,565	1,596	1,605	1,589	1,602	1,622	1,597	1,604	1,757	1,599	Basic Weighted Avg Shares
3,669	2,885	23,927	37,557	36,009	41,558	43,945	30,909	29,104	33,714	37,036	39,608	30,437	38,648	49,062	46,142	45,547	Sales/Revenue/Turnover
17.63	15.4	5.14	4.88	3.31	1.41	-0.4	5.03	13.4	10.54	6.39	5.25	3.64	4.77	2.6	1.04	0.83	Operating Margin (%)
281	307	1,008	1,199	1,313	1,417	1,516	1,384	1,305	1,364	1,399	1,481	1,378	1,480	1,578	1,549	- -	Depreciation Expense
385	207	413	842	20	-155	-1,509	329	1,803	1,845	1,144	993	324	942	529	70	3	Net Income, GAAP
14.98	20.3	11.46	19	90.93	- -	- -	- -	14.91	22.03	17.2	16.71	14.42	15.02	26.9	46.29	60.85	Effective Tax Rate (%)
10.49	7.19	1.72	2.24	0.05	-0.37	-3.43	1.06	6.2	5.47	3.09	2.51	1.07	2.44	1.08	0.15	0.01	Profit Margin (%)
6,240	398	-3,548	-4,043	-5,667	-5,336	-7,675	-8,028	-6,790	-4,489	5,547	4,265	5,370	10,050	7,298	12,359	11,774	Working Capital
7,771	10,192	8,693	8,559	7,441	7,625	4,311	3,632	898	40	8,721	5,755	6,061	10,064	5,939	9,840	9,511	LT Debt
6,021	6,557	6,617	7,546	7,388	7,231	9,480	9,217	11,084	12,664	13,806	14,146	14,112	14,934	15,104	14,976	14,232	Total Equity
4.56	2.14	5.85	7.38	0.46	- -	- -	- -	12.2	9.92	6.74	6.06	3.57	5.78	3.36	0.95	0.58	Return on Invested Capital (%)
4.69	2.47	7.05	9.22	0.53	- -	- -	- -	11.68	11.12	7.11	6.44	3.67	6.48	3.62	1.13	0.52	Return on Capital (%)
20.43	9.51	16.75	28.03	0.59	-4.87	-59.05	15.06	56.37	39.07	19.27	14.71	4.64	13.37	7.31	0.97	0.04	Return on Common Equity (%)

	Dec'23	Mar'24	Jun'24
ST Debt	1,357	1,040	1,522
LT Borrowings	9,771	10,060	9,388
LT Finance Leases	69	70	124
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,599	1,599	1,599
Market Capitalization	8,748	8,301	6,702

	Dec'23	Mar'24	Jun'24
Total Current Assets	19,171	15,574	15,937
Accounts Receivable, Net	171	801	803
Cash, Cash Equivalents & STI	9,429	5,139	5,846
Inventories	5,817	7,339	7,357
Total Current Liabilities	6,813	3,089	4,164
Payables & Accruals	- -	- -	- -
ST Debt	1,357	1,040	1,522
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	10,694	13,464	11,379	13,525	49,062
2023	9,975	11,784	11,213	13,171	46,142
2024	9,449	11,714	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.18	- -	- -	- -	0.33
2023	-0.31	- -	- -	- -	0.04
2024	-0.31	- -	- -	- -	- -

North Huajin Chemical Industries Co.,Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year