Shenzhen Agricultural Products Group Co., Ltd.

000061.SZ

000061.SZShenzhen Agricultural Products Group Co., Ltd. CN flag

Shenzhen

7.72

CNY

+0.01

(+0.13%)

0.28EPS

27.57P/E

13.10BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Shenzhen Agricultural Products Group Co., Ltd.

000061.SZ

(Shenzhen)

Recent

price

7.72

P/E

ratio

27.57

div

yld

1.43%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 12/10

Stock

S&P500

13.03

30.89

22.54

28.45

40.36

92.86

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
1.02	1.04	1.11	1.3	1.22	1.31	0.97	1.02	1.19	1.44	1.36	1.68	1.87	2.41	2.57	3.24	3.04	Revenue per Share
0.04	0.08	0.23	0.15	0.03	0.07	0.05	0.01	0.05	0.01	0.03	0.18	0.19	0.22	0.12	0.26	0.28	Basic EPS, GAAP
-0.33	-0.01	-0.2	-1.2	-0.69	-0.64	-0.76	-0.37	-0.45	-0.03	0.42	0.16	-0.16	0.34	0.28	0.29	-0.37	Free Cash Flow per Basic Share
0.08	0.2	0.14	0.18	0.23	0.2	0.21	0.25	0.22	0.22	0.24	0.18	0.23	0.22	0.21	0.15	0.21	Dividend per Share
0.67	0.96	1.08	1.03	1.32	1.26	1.23	1.19	1.18	1.13	1.09	1.25	1.35	1.5	1.53	1.73	1.81	Book Value per Share
2.03	2.12	2.12	1.84	1.9	2.43	1.92	1.84	2.44	2.48	2.68	3.01	3.23	3.48	3.56	3.89	3.86	Tangible Book Value per Share
1,213	1,196	1,230	1,383	1,382	1,671	1,698	1,699	1,698	1,694	1,697	1,697	1,697	1,697	1,697	1,697	1,699	Basic Weighted Avg Shares
1,232	1,246	1,371	1,796	1,682	2,182	1,648	1,737	2,020	2,446	2,302	2,853	3,174	4,092	4,354	5,490	5,169	Sales/Revenue/Turnover
11.5	10.14	-1.45	5.67	2.38	12.46	7.62	7.91	2.69	13.56	18.54	19.54	19.92	16.82	15.02	14.39	15.68	Operating Margin (%)
131	139	146	150	211	215	231	301	409	407	421	424	448	510	492	543	- -	Depreciation Expense
53	97	277	207	48	111	84	21	88	14	43	310	315	374	202	449	470	Net Income, GAAP
8.69	24.64	16.94	23.87	29.08	25.89	41.46	67.03	64.23	68.86	57.99	33.93	31.43	31.32	35.84	25.69	26.44	Effective Tax Rate (%)
4.31	7.8	20.2	11.52	2.84	5.1	5.12	1.18	4.38	0.57	1.86	10.87	9.93	9.14	4.65	8.18	9.1	Profit Margin (%)
4	146	-538	-1,726	-2,618	-1,626	-3,079	-4,071	-3,382	-3,432	-3,586	-3,303	-4,177	-3,909	-4,652	-4,960	-4,874	Working Capital
302	449	427	304	528	706	1,057	1,372	2,423	2,650	2,121	2,488	2,635	2,426	2,339	2,039	1,666	LT Debt
3,409	3,468	3,778	4,121	4,320	6,114	6,156	6,085	6,248	6,409	6,590	6,870	7,094	7,476	7,490	7,915	7,913	Total Equity
3.09	1.95	-0.3	1.19	0.37	2.17	0.72	0.4	0.16	0.78	1.3	2.68	3.05	3.21	2.84	3.92	3.93	Return on Invested Capital (%)
2.5	2.86	9.47	5.76	2.28	2.21	2.31	1.01	1.91	0.54	1.11	3.77	3.12	3.67	1.89	3.77	3.7	Return on Capital (%)
7.34	9.96	22.35	14.96	2.93	5.65	4.01	1	4.4	0.71	2.27	15.6	14.28	15.46	7.89	16.23	15.95	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	10.9%	19.32%	26.11%
Net Income, GAAP	107.56%	144.31%	121.91%
Free Cash Flow	-221.2%	-117.72%	2.19%
Total Cash Common Dividend	-1.33%	-6.96%	-28.99%
Total Equity	2.64%	3.75%	5.67%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: PT Agro Yasa Lestari Tbk (AYLS.JK)
Veroni Brands Corp. (VONI)
Prima Meat Packers, Ltd. (2281.T)
Jhandewalas Foods Limited (JFL.BO)
NCC Bluewater Products Limited (NCCBLUE.BO)
The SPAR Group Ltd (SGPPF)
Business: Shenzhen Agricultural Products Group Co.,Ltd invests, operates, and manages wholesale markets of agricultural products in China. It also distributes agricultural products. The company was formerly known as Shenzhen Agricultural Products Co., Ltd. and changed its name to Shenzhen Agricultural Products Group Co.,Ltd in November 2018. The company was founded in 1989 and is based in Shenzhen, China.

	Mar'24	Jun'24	Sep'24
Total Current Assets	3,752	3,741	3,709
Accounts Receivable, Net	290	309	268
Cash, Cash Equivalents & STI	1,650	1,489	1,376
Inventories	889	871	828
Total Current Liabilities	8,519	8,591	8,583
Payables & Accruals	- -	- -	- -
ST Debt	5,104	5,069	5,209
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
1.02	1.04	1.11	1.3	1.22	1.31	0.97	1.02	1.19	1.44	1.36	1.68	1.87	2.41	2.57	3.24	3.04	Revenue per Share
0.04	0.08	0.23	0.15	0.03	0.07	0.05	0.01	0.05	0.01	0.03	0.18	0.19	0.22	0.12	0.26	0.28	Basic EPS, GAAP
-0.33	-0.01	-0.2	-1.2	-0.69	-0.64	-0.76	-0.37	-0.45	-0.03	0.42	0.16	-0.16	0.34	0.28	0.29	-0.37	Free Cash Flow per Basic Share
0.08	0.2	0.14	0.18	0.23	0.2	0.21	0.25	0.22	0.22	0.24	0.18	0.23	0.22	0.21	0.15	0.21	Dividend per Share
0.67	0.96	1.08	1.03	1.32	1.26	1.23	1.19	1.18	1.13	1.09	1.25	1.35	1.5	1.53	1.73	1.81	Book Value per Share
2.03	2.12	2.12	1.84	1.9	2.43	1.92	1.84	2.44	2.48	2.68	3.01	3.23	3.48	3.56	3.89	3.86	Tangible Book Value per Share
1,213	1,196	1,230	1,383	1,382	1,671	1,698	1,699	1,698	1,694	1,697	1,697	1,697	1,697	1,697	1,697	1,699	Basic Weighted Avg Shares
1,232	1,246	1,371	1,796	1,682	2,182	1,648	1,737	2,020	2,446	2,302	2,853	3,174	4,092	4,354	5,490	5,169	Sales/Revenue/Turnover
11.5	10.14	-1.45	5.67	2.38	12.46	7.62	7.91	2.69	13.56	18.54	19.54	19.92	16.82	15.02	14.39	15.68	Operating Margin (%)
131	139	146	150	211	215	231	301	409	407	421	424	448	510	492	543	- -	Depreciation Expense
53	97	277	207	48	111	84	21	88	14	43	310	315	374	202	449	470	Net Income, GAAP
8.69	24.64	16.94	23.87	29.08	25.89	41.46	67.03	64.23	68.86	57.99	33.93	31.43	31.32	35.84	25.69	26.44	Effective Tax Rate (%)
4.31	7.8	20.2	11.52	2.84	5.1	5.12	1.18	4.38	0.57	1.86	10.87	9.93	9.14	4.65	8.18	9.1	Profit Margin (%)
4	146	-538	-1,726	-2,618	-1,626	-3,079	-4,071	-3,382	-3,432	-3,586	-3,303	-4,177	-3,909	-4,652	-4,960	-4,874	Working Capital
302	449	427	304	528	706	1,057	1,372	2,423	2,650	2,121	2,488	2,635	2,426	2,339	2,039	1,666	LT Debt
3,409	3,468	3,778	4,121	4,320	6,114	6,156	6,085	6,248	6,409	6,590	6,870	7,094	7,476	7,490	7,915	7,913	Total Equity
3.09	1.95	-0.3	1.19	0.37	2.17	0.72	0.4	0.16	0.78	1.3	2.68	3.05	3.21	2.84	3.92	3.93	Return on Invested Capital (%)
2.5	2.86	9.47	5.76	2.28	2.21	2.31	1.01	1.91	0.54	1.11	3.77	3.12	3.67	1.89	3.77	3.7	Return on Capital (%)
7.34	9.96	22.35	14.96	2.93	5.65	4.01	1	4.4	0.71	2.27	15.6	14.28	15.46	7.89	16.23	15.95	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	942	934	996	1,482	4,354
2023	1,240	1,437	1,375	1,439	5,490
2024	1,050	1,286	1,394	- -	- -

Shenzhen Agricultural Products Group Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Capital Structure