Shenzhen Guangju Energy Co., Ltd.

000096.SZ

000096.SZShenzhen Guangju Energy Co., Ltd. CN flag

Shenzhen

9.29

CNY

-0.17

(-1.80%)

0.16EPS

58.06P/E

4.91BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000001410

Return %

Stock

S&P500

8.53

32.83

-0.11

33.33

-8.47

95.62

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.81	1.91	1.68	1.92	1.9	1.7	2.32	3.07	3.08	2.32	3.06	3.96	4.84	4.56
Basic EPS, GAAP	0.18	0.04	0.13	0.08	0.28	0.55	0.28	0.2	0.24	0.25	0.13	0.1	0.17	0.16
Free Cash Flow per Basic Share	-0.09	0.04	0.06	-0.02	0.1	-0.09	0.15	0.07	0.17	0.06	-0.11	0.18	0.09	- -
Dividend per Share	- -	0.02	0.1	0.01	0.03	0.02	0.04	0.06	0.01	0.01	0.05	0.7	0.03	0.03
Book Value per Share	2.19	2.21	2.24	2.24	2.48	2.96	3.1	3.25	3.52	3.71	3.81	3.21	3.36	3.34
Tangible Book Value per Share	2.96	3.04	3.1	3.1	3.35	3.85	4.01	4.39	4.74	5.05	5.16	4.53	4.84	4.8
Basic Weighted Avg Shares	520	505	518	525	526	533	536	539	527	529	529	530	528	529
Sales/Revenue/Turnover	1,462	965	868	1,008	998	905	1,243	1,654	1,623	1,229	1,620	2,100	2,553	2,408
Operating Margin (%)	-4.8	-0.77	-0.93	1.32	3.32	7.18	5.08	2.77	3.7	2.4	3.47	2.48	2.53	2.64
Depreciation Expense	26	19	16	13	12	11	10	10	11	11	14	15	14	- -
Net Income, GAAP	94	20	67	42	147	293	150	108	125	130	68	55	88	84
Effective Tax Rate (%)	8.58	23.35	10.73	21.08	30.14	8.33	15.02	16.31	14.01	12.03	32.04	29.22	28.31	28.04
Profit Margin (%)	6.4	2.09	7.75	4.17	14.76	32.36	12.08	6.51	7.69	10.58	4.18	2.63	3.45	3.49
Working Capital	624	663	814	869	1,124	1,242	1,346	1,394	1,475	1,588	1,692	1,441	1,167	1,039
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	- -	- -
Total Equity	1,813	1,805	1,873	1,890	2,019	2,305	2,402	2,606	2,736	2,860	2,914	2,601	2,736	2,717
Return on Invested Capital (%)	-3.61	-0.32	-0.39	0.55	1.17	2.72	2.26	1.52	1.92	0.92	1.32	1.33	1.72	1.69
Return on Capital (%)	7.73	0.9	4.47	3.4	10.19	18.17	7.34	4.74	6.61	6.58	3.23	2.75	4.84	4.6
Return on Common Equity (%)	8.56	1.79	5.91	3.59	11.86	20.33	9.27	6.31	6.92	6.81	3.4	2.97	5.07	4.83

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	13.31%	11.37%	21.55%
Net Income, GAAP	24.83%	2.68%	59.87%
Free Cash Flow	-181.33%	-102.31%	-49.99%
Total Cash Common Dividend	168.86%	305.66%	-95.52%
Total Equity	4.05%	1.17%	5.19%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Ming Hu
Full Time Employees: 325
Sector: Energy
Industry: Oil & Gas Refining & Marketing
Address: Tianli Central Business Plaza Shenzhen People's Republic of China
IPO Date: Jul 24, 2000
Website: gj000096.com
Similar Companies: Bangchak Corporation Public Company Limited (7BP.F)
Bharat Petroleum Corporation Limited (BPCL.BO)
Louisiana Central Oil & Gas Co. (LCNTU)
Reliance Industries Limited (RELIANCE.NS)
PTT Oil and Retail Business Public Company Limited (7F8.F)
Mangalore Refinery and Petrochemicals Limited (MRPL.NS)
Business: Shenzhen Guangju Energy Co., Ltd., together with its subsidiaries, engages in the storage, warehousing, transportation, and distribution of petroleum products and liquefied petroleum gas in China and internationally. The company is also involved in the wholesale and retail of refined oil and fuel oil; trades in chemicals; and invests in power and securities. In addition, it is involved in the development of real estate properties; production and supply of power and heat; construction of power plant stations; and provision of technical consulting services. The company was founded in 1989 and is headquartered in Shenzhen, China. Shenzhen Guangju Energy Co., Ltd. is a subsidiary of Shenzhen Shennan Petroleum Group Co., Ltd.

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	0.7
2023	- -	- -	- -	- -	0.03
2024	- -	- -	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	11	11	11
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	528	528	528
Market Capitalization	6,090	5,698	4,995

	Dec'23	Mar'24	Jun'24
Total Current Assets	1,278	1,239	1,173
Accounts Receivable, Net	42	46	48
Cash, Cash Equivalents & STI	1,159	1,098	936
Inventories	19	32	42
Total Current Liabilities	112	96	134
Payables & Accruals	- -	- -	- -
ST Debt	11	11	11
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.02	- -	- -	- -	0.1
2023	0.02	- -	- -	- -	0.17
2024	0.01	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	336	592	652	519	2,100
2023	514	677	711	650	2,553
2024	526	521	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.81	1.91	1.68	1.92	1.9	1.7	2.32	3.07	3.08	2.32	3.06	3.96	4.84	4.56
Basic EPS, GAAP	0.18	0.04	0.13	0.08	0.28	0.55	0.28	0.2	0.24	0.25	0.13	0.1	0.17	0.16
Free Cash Flow per Basic Share	-0.09	0.04	0.06	-0.02	0.1	-0.09	0.15	0.07	0.17	0.06	-0.11	0.18	0.09	- -
Dividend per Share	- -	0.02	0.1	0.01	0.03	0.02	0.04	0.06	0.01	0.01	0.05	0.7	0.03	0.03
Book Value per Share	2.19	2.21	2.24	2.24	2.48	2.96	3.1	3.25	3.52	3.71	3.81	3.21	3.36	3.34
Tangible Book Value per Share	2.96	3.04	3.1	3.1	3.35	3.85	4.01	4.39	4.74	5.05	5.16	4.53	4.84	4.8
Basic Weighted Avg Shares	520	505	518	525	526	533	536	539	527	529	529	530	528	529
Sales/Revenue/Turnover	1,462	965	868	1,008	998	905	1,243	1,654	1,623	1,229	1,620	2,100	2,553	2,408
Operating Margin (%)	-4.8	-0.77	-0.93	1.32	3.32	7.18	5.08	2.77	3.7	2.4	3.47	2.48	2.53	2.64
Depreciation Expense	26	19	16	13	12	11	10	10	11	11	14	15	14	- -
Net Income, GAAP	94	20	67	42	147	293	150	108	125	130	68	55	88	84
Effective Tax Rate (%)	8.58	23.35	10.73	21.08	30.14	8.33	15.02	16.31	14.01	12.03	32.04	29.22	28.31	28.04
Profit Margin (%)	6.4	2.09	7.75	4.17	14.76	32.36	12.08	6.51	7.69	10.58	4.18	2.63	3.45	3.49
Working Capital	624	663	814	869	1,124	1,242	1,346	1,394	1,475	1,588	1,692	1,441	1,167	1,039
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	- -	- -
Total Equity	1,813	1,805	1,873	1,890	2,019	2,305	2,402	2,606	2,736	2,860	2,914	2,601	2,736	2,717
Return on Invested Capital (%)	-3.61	-0.32	-0.39	0.55	1.17	2.72	2.26	1.52	1.92	0.92	1.32	1.33	1.72	1.69
Return on Capital (%)	7.73	0.9	4.47	3.4	10.19	18.17	7.34	4.74	6.61	6.58	3.23	2.75	4.84	4.6
Return on Common Equity (%)	8.56	1.79	5.91	3.59	11.86	20.33	9.27	6.31	6.92	6.81	3.4	2.97	5.07	4.83

Shenzhen Guangju Energy Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year