Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

000158.SZ

000158.SZShijiazhuang ChangShan BeiMing Technology Co.,Ltd

Shenzhen

8.30

CNY

-0.36

(-4.16%)

-0.18EPS

-46.11P/E

13.09BMarket Cap

May 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000013X7

Return %

Stock

S&P500

8.36

24.79

4.93

26.53

39.26

87.24

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	5.05	5.26	6.26	6.24	6.59	6.59	6.66	5.71	5.61	5.85	6.65	6.05	5.62	5.38
Basic EPS, GAAP	0.06	0.01	0.02	0.02	0.18	0.21	0.21	0.11	0.06	0.06	0.08	-0.13	-0.06	-0.18
Free Cash Flow per Basic Share	-0.6	-0.29	-0.33	-0.04	-0.47	0.15	0.08	0.25	-0.03	0.42	0.1	-0.06	0.58	-0.1
Dividend per Share	0.12	0.1	0.14	0.12	0.15	0.13	0.16	0.17	0.13	0.14	0.14	0.15	0.16	0.17
Book Value per Share	1.2	1.18	1.22	1.1	1.44	1.34	1.7	1.76	1.79	1.85	1.99	1.9	1.84	1.69
Tangible Book Value per Share	2.43	2.33	2.4	2.17	2.31	1.95	2.07	2.09	1.95	1.91	2.05	1.95	1.88	1.73
Basic Weighted Avg Shares	931	956	936	1,052	1,351	1,666	1,691	1,691	1,685	1,688	1,638	1,598	1,604	1,599
Sales/Revenue/Turnover	4,705	5,023	5,857	6,569	8,902	10,974	11,254	9,656	9,447	9,884	10,882	9,663	9,007	8,601
Operating Margin (%)	1.1	0.08	-2.1	-2.54	2.02	2.82	7.36	5.87	4.54	5.18	4.68	5.41	3.68	2.02
Depreciation Expense	128	132	136	115	116	135	143	168	211	244	286	315	342	- -
Net Income, GAAP	57	12	18	24	249	350	355	186	101	101	131	-208	-96	-290
Effective Tax Rate (%)	7.75	26.44	18.69	- -	13.17	- -	- -	33.57	23.16	12.56	6.72	- -	- -	- -
Profit Margin (%)	1.22	0.23	0.3	0.37	2.8	3.19	3.16	1.93	1.07	1.02	1.2	-2.15	-1.07	-3.37
Working Capital	-66	491	429	-207	828	1,834	1,763	2,048	1,244	2,664	1,753	1,915	1,356	1,062
LT Debt	13	632	635	83	6	809	668	1,175	522	1,418	642	1,353	878	800
Total Equity	2,415	2,428	2,442	2,474	5,433	5,744	6,013	6,092	5,921	6,038	6,172	5,942	5,818	5,565
Return on Invested Capital (%)	1.22	0.07	-2.19	- -	2.3	- -	- -	3.73	3.21	4.31	4.46	- -	- -	- -
Return on Capital (%)	5.59	3.5	3.39	- -	8.5	- -	- -	4.72	3.85	3.93	4.34	- -	- -	- -
Return on Common Equity (%)	5.22	1.05	1.55	2.11	16.08	16.8	13.92	6.35	3.37	3.3	4.11	-6.6	-3.21	-10.17

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.39%	-1.08%	-6.79%
Net Income, GAAP	63.09%	-65.68%	-53.69%
Free Cash Flow	-185.72%	-620.29%	-1,120.22%
Total Cash Common Dividend	8.42%	-1.04%	8.44%
Total Equity	12.82%	-0.88%	-2.08%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Hua Jiang Ying
Full Time Employees: 3,905
Sector: Consumer Cyclical
Industry: Apparel - Manufacturers
Address: No.183, East Heping Road Shijiazhuang People's Republic of China 050011
IPO Date: Invalid Date
Website: www.csbmkj.com
Business: Shijiazhuang ChangShan BeiMing Technology Co., Ltd manufactures and sells textile products in China. The company offers yarns, fabrics, clothing, home textiles, and industrial textiles. It also operates a cloud data center; provides consulting, implementation, operation, and maintenance services for smart cities; and operates an online dispute resolution platform for resolving social contradictions. The company was formerly known as Shijiazhuang Changshan Textile Company Limited and changed its name to Shijiazhuang ChangShan BeiMing Technology Co., Ltd in October 2017. Shijiazhuang ChangShan BeiMing Technology Co., Ltd is based in Shijiazhuang, China.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	5.05	5.26	6.26	6.24	6.59	6.59	6.66	5.71	5.61	5.85	6.65	6.05	5.62	5.38
Basic EPS, GAAP	0.06	0.01	0.02	0.02	0.18	0.21	0.21	0.11	0.06	0.06	0.08	-0.13	-0.06	-0.18
Free Cash Flow per Basic Share	-0.6	-0.29	-0.33	-0.04	-0.47	0.15	0.08	0.25	-0.03	0.42	0.1	-0.06	0.58	-0.1
Dividend per Share	0.12	0.1	0.14	0.12	0.15	0.13	0.16	0.17	0.13	0.14	0.14	0.15	0.16	0.17
Book Value per Share	1.2	1.18	1.22	1.1	1.44	1.34	1.7	1.76	1.79	1.85	1.99	1.9	1.84	1.69
Tangible Book Value per Share	2.43	2.33	2.4	2.17	2.31	1.95	2.07	2.09	1.95	1.91	2.05	1.95	1.88	1.73
Basic Weighted Avg Shares	931	956	936	1,052	1,351	1,666	1,691	1,691	1,685	1,688	1,638	1,598	1,604	1,599
Sales/Revenue/Turnover	4,705	5,023	5,857	6,569	8,902	10,974	11,254	9,656	9,447	9,884	10,882	9,663	9,007	8,601
Operating Margin (%)	1.1	0.08	-2.1	-2.54	2.02	2.82	7.36	5.87	4.54	5.18	4.68	5.41	3.68	2.02
Depreciation Expense	128	132	136	115	116	135	143	168	211	244	286	315	342	- -
Net Income, GAAP	57	12	18	24	249	350	355	186	101	101	131	-208	-96	-290
Effective Tax Rate (%)	7.75	26.44	18.69	- -	13.17	- -	- -	33.57	23.16	12.56	6.72	- -	- -	- -
Profit Margin (%)	1.22	0.23	0.3	0.37	2.8	3.19	3.16	1.93	1.07	1.02	1.2	-2.15	-1.07	-3.37
Working Capital	-66	491	429	-207	828	1,834	1,763	2,048	1,244	2,664	1,753	1,915	1,356	1,062
LT Debt	13	632	635	83	6	809	668	1,175	522	1,418	642	1,353	878	800
Total Equity	2,415	2,428	2,442	2,474	5,433	5,744	6,013	6,092	5,921	6,038	6,172	5,942	5,818	5,565
Return on Invested Capital (%)	1.22	0.07	-2.19	- -	2.3	- -	- -	3.73	3.21	4.31	4.46	- -	- -	- -
Return on Capital (%)	5.59	3.5	3.39	- -	8.5	- -	- -	4.72	3.85	3.93	4.34	- -	- -	- -
Return on Common Equity (%)	5.22	1.05	1.55	2.11	16.08	16.8	13.92	6.35	3.37	3.3	4.11	-6.6	-3.21	-10.17

	Dec'23	Mar'24	Jun'24
ST Debt	4,826	4,551	4,539
LT Borrowings	851	880	777
LT Finance Leases	26	17	23
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,599	1,599	1,599
Market Capitalization	13,790	12,360	10,250

Year	Q1	Q2	Q3	Q4	FY
2022	1,952	2,468	1,423	3,820	9,663
2023	1,296	1,927	1,427	4,357	9,007
2024	880	1,937	- -	- -	- -

	Dec'23	Mar'24	Jun'24
Total Current Assets	11,363	9,905	9,646
Accounts Receivable, Net	2,954	2,607	2,592
Cash, Cash Equivalents & STI	3,524	1,624	1,624
Inventories	2,840	3,320	3,282
Total Current Liabilities	10,007	8,611	8,584
Payables & Accruals	- -	- -	- -
ST Debt	4,826	4,551	4,539
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.04	- -	- -	- -	0.15
2023	0.04	- -	- -	- -	0.16
2024	0.04	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.05	- -	- -	- -	-0.13
2023	-0.05	- -	- -	- -	-0.06
2024	-0.08	- -	- -	- -	- -

Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Working Capital