Xinjiang International Industry Co.,Ltd

000159.SZ

000159.SZXinjiang International Industry Co.,Ltd

Shenzhen

5.94

CNY

-0.04

(-0.67%)

0.16EPS

37.13P/E

2.86BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000014R7

Return %

Stock

S&P500

-6.16

24.79

-24.04

26.53

-24.33

87.24

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.57	2.91	2.22	2.45	1.41	1.09	0.74	1.15	0.9	1.15	2.33	3.35	9.39	6.41
Basic EPS, GAAP	0.68	0.21	0.07	0.27	0.12	0.07	-0.14	0.12	0.06	0.18	0.06	0.62	0.17	0.16
Free Cash Flow per Basic Share	0.04	0.13	0.02	0.05	-0.5	-0.12	-0.09	-0.07	-0.27	-0.12	0.01	-0.71	-0.16	-0.08
Dividend per Share	0.18	0.24	0.16	0.12	0.12	0.1	0.11	0.05	0.08	0.08	0.08	0.06	0.04	0.06
Book Value per Share	3.21	3.28	3.26	3.47	3.52	3.54	3.33	3.45	3.48	3.6	3.64	4.14	4.3	4.35
Tangible Book Value per Share	3.79	4.02	3.99	4.21	4.24	4.33	4.1	4.19	4.27	4.3	2.89	3.64	3.28	3.35
Basic Weighted Avg Shares	482	481	481	481	481	481	481	481	481	481	481	481	481	480
Sales/Revenue/Turnover	1,238	1,400	1,068	1,177	680	524	356	551	431	553	1,119	1,611	4,514	3,078
Operating Margin (%)	20.8	5.61	9.57	-1.71	1.66	-4.35	-17.77	-4.27	-11.33	-5.96	-0.45	1.85	2.79	3.84
Depreciation Expense	31	32	30	28	28	29	35	32	29	29	26	38	38	- -
Net Income, GAAP	328	100	36	129	56	35	-66	60	30	89	28	298	81	75
Effective Tax Rate (%)	16.11	17.03	42.11	32.86	34.85	25.92	- -	33.24	21.97	14.36	78.01	12.87	17.5	11.45
Profit Margin (%)	26.51	7.14	3.33	10.97	8.24	6.72	-18.62	10.87	7.06	16.05	2.47	18.49	1.79	2.44
Working Capital	1,056	1,145	1,182	1,311	1,286	1,192	1,057	935	900	1,015	116	1,142	897	879
LT Debt	90	90	110	110	110	80	45	20	116	120	44	62	79	55
Total Equity	2,027	2,083	2,075	2,183	2,181	2,204	2,095	2,139	2,184	2,194	2,264	2,612	2,441	2,470
Return on Invested Capital (%)	7.49	2.3	2.12	-0.5	0.28	-0.65	- -	-0.63	-1.5	-1.09	-0.04	0.9	3.61	3.56
Return on Capital (%)	15.8	5.92	2.73	6.81	3.22	2.36	- -	4.28	2.61	5.56	1.63	12.77	4.12	4.17
Return on Common Equity (%)	23.45	6.4	2.26	7.98	3.33	2.07	-4.01	3.67	1.83	5.21	1.59	15.93	3.98	3.66

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	30.08%	66.6%	180.15%
Net Income, GAAP	66.83%	195.52%	-72.87%
Free Cash Flow	-948.36%	-1,685.88%	-77.64%
Total Cash Common Dividend	-7.08%	4%	-27.96%
Total Equity	1.79%	2.92%	-6.56%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Xiaolong Tang
Full Time Employees: 534
Sector: Energy
Industry: Oil & Gas Refining & Marketing
Address: Dacheng International Building Urumqi People's Republic of China
IPO Date: Invalid Date
Website: www.xjgjsy.com
Business: Xinjiang International Industry Co.,Ltd engages in oil and petrochemical, energy trade, real estate, financial investment, and other businesses in China and internationally. The company is involved in the refining, warehousing, transportation, wholesale, and retail of oil; import and export of coke, and fuel and heavy oil; and development and sale of real estate properties. It also produces biodiesel. The company was founded in 1999 and is headquartered in Urumqi, China.

Year	Q1	Q2	Q3	Q4	FY
2022	262	206	276	868	1,611
2023	2,124	1,203	981	206	4,514
2024	705	1,185	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.02	- -	- -	- -	0.06
2023	- -	- -	- -	- -	0.04
2024	0.01	- -	- -	- -	- -

	Dec'23	Mar'24	Jun'24
Total Current Assets	2,008	1,874	2,308
Accounts Receivable, Net	427	495	510
Cash, Cash Equivalents & STI	325	206	184
Inventories	760	716	934
Total Current Liabilities	1,112	964	1,429
Payables & Accruals	- -	- -	- -
ST Debt	395	459	680
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.04	- -	- -	- -	0.62
2023	0.01	- -	- -	- -	0.17
2024	0.02	- -	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	395	459	680
LT Borrowings	28	31	3
LT Finance Leases	50	50	52
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	481	481	481
Market Capitalization	3,110	2,739	2,508

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.57	2.91	2.22	2.45	1.41	1.09	0.74	1.15	0.9	1.15	2.33	3.35	9.39	6.41
Basic EPS, GAAP	0.68	0.21	0.07	0.27	0.12	0.07	-0.14	0.12	0.06	0.18	0.06	0.62	0.17	0.16
Free Cash Flow per Basic Share	0.04	0.13	0.02	0.05	-0.5	-0.12	-0.09	-0.07	-0.27	-0.12	0.01	-0.71	-0.16	-0.08
Dividend per Share	0.18	0.24	0.16	0.12	0.12	0.1	0.11	0.05	0.08	0.08	0.08	0.06	0.04	0.06
Book Value per Share	3.21	3.28	3.26	3.47	3.52	3.54	3.33	3.45	3.48	3.6	3.64	4.14	4.3	4.35
Tangible Book Value per Share	3.79	4.02	3.99	4.21	4.24	4.33	4.1	4.19	4.27	4.3	2.89	3.64	3.28	3.35
Basic Weighted Avg Shares	482	481	481	481	481	481	481	481	481	481	481	481	481	480
Sales/Revenue/Turnover	1,238	1,400	1,068	1,177	680	524	356	551	431	553	1,119	1,611	4,514	3,078
Operating Margin (%)	20.8	5.61	9.57	-1.71	1.66	-4.35	-17.77	-4.27	-11.33	-5.96	-0.45	1.85	2.79	3.84
Depreciation Expense	31	32	30	28	28	29	35	32	29	29	26	38	38	- -
Net Income, GAAP	328	100	36	129	56	35	-66	60	30	89	28	298	81	75
Effective Tax Rate (%)	16.11	17.03	42.11	32.86	34.85	25.92	- -	33.24	21.97	14.36	78.01	12.87	17.5	11.45
Profit Margin (%)	26.51	7.14	3.33	10.97	8.24	6.72	-18.62	10.87	7.06	16.05	2.47	18.49	1.79	2.44
Working Capital	1,056	1,145	1,182	1,311	1,286	1,192	1,057	935	900	1,015	116	1,142	897	879
LT Debt	90	90	110	110	110	80	45	20	116	120	44	62	79	55
Total Equity	2,027	2,083	2,075	2,183	2,181	2,204	2,095	2,139	2,184	2,194	2,264	2,612	2,441	2,470
Return on Invested Capital (%)	7.49	2.3	2.12	-0.5	0.28	-0.65	- -	-0.63	-1.5	-1.09	-0.04	0.9	3.61	3.56
Return on Capital (%)	15.8	5.92	2.73	6.81	3.22	2.36	- -	4.28	2.61	5.56	1.63	12.77	4.12	4.17
Return on Common Equity (%)	23.45	6.4	2.26	7.98	3.33	2.07	-4.01	3.67	1.83	5.21	1.59	15.93	3.98	3.66

Xinjiang International Industry Co.,Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Working Capital

Quarterly Earnings Per Share

Year

Capital Structure