Inner Mongolia Xingye Mining Co., Ltd.

000426.SZ

000426.SZInner Mongolia Xingye Mining Co., Ltd. CN flag

Shenzhen Stock Exchange

16.00

CNY

-0.16

(-0.99%)

0.92EPS

17.39P/E

26.79BMarket Cap

Jun 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000D24

Return %

Stock

S&P500

17.99

10.02

142.79

64.16

150.78

92.32

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.92	0.86	0.97	0.53	0.55	1.13	1.31	0.48	0.51	1.09	1.14	2.02	2.33	2.62
Basic EPS, GAAP	0.14	0.07	0.13	-0.02	0.06	0.3	-0.09	0.06	-0.1	0.13	0.09	0.53	0.84	0.94
Free Cash Flow per Basic Share	-0.14	-0.11	-0.27	-0.42	-0.11	0.23	0.32	0.13	0.04	0.17	0.17	0.59	0.63	-0.28
Dividend per Share	0.09	0.08	0.04	0.39	0.17	0.14	0.1	0.09	0.09	0.08	0.08	0.08	0.13	0.22
Book Value per Share	0.93	1.09	0.98	1.08	1.55	1.59	1.48	1.52	1.42	1.55	1.64	2.14	2.81	3.1
Tangible Book Value per Share	0.35	1.16	1.02	0.17	2.87	2.7	2.64	0.99	0.94	1.13	1.29	1.22	2	0.48
Basic Weighted Avg Shares	960	964	1,194	1,557	1,575	1,868	1,859	1,838	1,837	1,837	1,836	1,837	1,832	1,776
Sales/Revenue/Turnover	885	827	1,159	830	866	2,111	2,439	874	940	2,009	2,086	3,706	4,270	4,655
Operating Margin (%)	27.62	18.73	7.95	8.68	17.23	45.67	44.99	10.8	13.25	25.52	21.86	36.21	45.9	46.08
Depreciation Expense	178	238	216	194	151	334	300	196	307	315	352	497	552	- -
Net Income, GAAP	130	68	161	-29	89	565	-171	102	-184	246	174	969	1,530	1,675
Effective Tax Rate (%)	33.63	41.99	3.75	- -	40.53	26.79	230.28	24.31	- -	30.87	4.64	11.05	14.92	15
Profit Margin (%)	14.66	8.2	13.89	-3.47	10.33	26.76	-7	11.7	-19.56	12.27	8.34	26.16	35.82	35.98
Working Capital	-620	-631	-362	-735	-391	-933	-1,240	-2,158	-1,438	-1,774	-2,547	-2,029	-1,328	-3,767
LT Debt	385	- -	105	2,200	2,500	1,700	1,484	505	1,429	843	273	1,149	755	1,062
Total Equity	1,705	2,739	2,787	2,748	4,867	5,375	5,246	5,375	5,156	5,370	5,556	6,586	7,982	8,772
Return on Invested Capital (%)	6.15	2.96	2.6	- -	1.31	8.78	-18.11	0.92	- -	4.72	5.76	14.6	17.88	18.28
Return on Capital (%)	11.43	7.05	11.81	- -	2.49	13.04	-7.5	4.52	- -	7.38	6.41	20.67	25.82	25.41
Return on Common Equity (%)	15.26	6.98	14.55	-2.02	4.35	20.93	-5.97	3.68	-6.79	9.03	5.93	27.88	33.71	34.61

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	28.91%	43.6%	15.23%
Net Income, GAAP	-31.52%	-5.63%	57.82%
Free Cash Flow	17.96%	103.61%	5.51%
Total Cash Common Dividend	99.86%	10.29%	58.2%
Total Equity	12.95%	8.65%	21.2%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yong Dong
Full Time Employees: 1,062
Sector: Basic Materials
Industry: Industrial Materials
Address: Xingye Building Chifeng Mongolia 024000
IPO Date: Aug 28, 1996
Website: nmxyky.com
Similar Companies: Electra Battery Materials Corporation (ELBM.V)
GuoCheng Mining CO.,LTD (000688.SZ)
Canyon Resources Limited (CYRWF)
Glencore plc (GLCNF)
Playfair Mining Ltd. (PLY.V)
Resource Mining Corporation Limited (RMI.AX)
Business: Inner Mongolia Xingye Mining Co., Ltd. engages in mining, extracting, and smelting of non-ferrous and precious metals. Its products include lead, zinc, silver, tin, copper, iron, bismuth, tungsten, and other non-ferrous metals. The company was founded in 1996 and is based in Chifeng, China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.92	0.86	0.97	0.53	0.55	1.13	1.31	0.48	0.51	1.09	1.14	2.02	2.33	2.62
Basic EPS, GAAP	0.14	0.07	0.13	-0.02	0.06	0.3	-0.09	0.06	-0.1	0.13	0.09	0.53	0.84	0.94
Free Cash Flow per Basic Share	-0.14	-0.11	-0.27	-0.42	-0.11	0.23	0.32	0.13	0.04	0.17	0.17	0.59	0.63	-0.28
Dividend per Share	0.09	0.08	0.04	0.39	0.17	0.14	0.1	0.09	0.09	0.08	0.08	0.08	0.13	0.22
Book Value per Share	0.93	1.09	0.98	1.08	1.55	1.59	1.48	1.52	1.42	1.55	1.64	2.14	2.81	3.1
Tangible Book Value per Share	0.35	1.16	1.02	0.17	2.87	2.7	2.64	0.99	0.94	1.13	1.29	1.22	2	0.48
Basic Weighted Avg Shares	960	964	1,194	1,557	1,575	1,868	1,859	1,838	1,837	1,837	1,836	1,837	1,832	1,776
Sales/Revenue/Turnover	885	827	1,159	830	866	2,111	2,439	874	940	2,009	2,086	3,706	4,270	4,655
Operating Margin (%)	27.62	18.73	7.95	8.68	17.23	45.67	44.99	10.8	13.25	25.52	21.86	36.21	45.9	46.08
Depreciation Expense	178	238	216	194	151	334	300	196	307	315	352	497	552	- -
Net Income, GAAP	130	68	161	-29	89	565	-171	102	-184	246	174	969	1,530	1,675
Effective Tax Rate (%)	33.63	41.99	3.75	- -	40.53	26.79	230.28	24.31	- -	30.87	4.64	11.05	14.92	15
Profit Margin (%)	14.66	8.2	13.89	-3.47	10.33	26.76	-7	11.7	-19.56	12.27	8.34	26.16	35.82	35.98
Working Capital	-620	-631	-362	-735	-391	-933	-1,240	-2,158	-1,438	-1,774	-2,547	-2,029	-1,328	-3,767
LT Debt	385	- -	105	2,200	2,500	1,700	1,484	505	1,429	843	273	1,149	755	1,062
Total Equity	1,705	2,739	2,787	2,748	4,867	5,375	5,246	5,375	5,156	5,370	5,556	6,586	7,982	8,772
Return on Invested Capital (%)	6.15	2.96	2.6	- -	1.31	8.78	-18.11	0.92	- -	4.72	5.76	14.6	17.88	18.28
Return on Capital (%)	11.43	7.05	11.81	- -	2.49	13.04	-7.5	4.52	- -	7.38	6.41	20.67	25.82	25.41
Return on Common Equity (%)	15.26	6.98	14.55	-2.02	4.35	20.93	-5.97	3.68	-6.79	9.03	5.93	27.88	33.71	34.61

	Sep'24	Dec'24	Mar'25
ST Debt	893	1,103	1,319
LT Borrowings	713	740	1,038
LT Finance Leases	14	15	24
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,837	1,776	1,776
Market Capitalization	24,497	20,436	23,975

	Sep'24	Dec'24	Mar'25
Total Current Assets	1,324	1,705	761
Accounts Receivable, Net	5	4	14
Cash, Cash Equivalents & STI	521	1,139	281
Inventories	332	506	365
Total Current Liabilities	2,535	3,033	4,528
Payables & Accruals	- -	- -	- -
ST Debt	893	1,103	1,319
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	459	787	1,179	1,281	3,706
2024	764	1,434	1,098	974	4,270
2025	1,149	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.01	- -	- -	- -	0.08
2024	0.02	- -	- -	- -	0.13
2025	0.1	- -	- -	- -	- -

Inner Mongolia Xingye Mining Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year