Daedong Corporation

000490.KS

000490.KSDaedong Corporation KR flag

KSE

8,670.00

KRW

-30.00

(-0.34%)

204.34BMarket Cap

May 15Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Daedong Corporation

000490.KS

(KSE)

Recent

price

8,670.00

P/E

ratio

- -

div

yld

1.15%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 10/12

Stock

S&P500

-40.62

32.83

-9.31

33.33

32.16

95.62

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
25,814.75	24,730.48	25,610	29,867.38	27,364.65	27,953.62	29,080.05	28,169.46	28,258.55	29,430.51	31,398.13	40,344.71	43,208.56	56,902.12	68,626.22	64,684.11	60,370.84	Revenue per Share
-654	181.4	63	285.4	-71	-52	237	161	-865	464	59	134	985	1,619	1,812	794	-8.3	Basic EPS, GAAP
-1,082.44	-1,326.81	733.81	-541.38	-362.25	863.51	-2,960.46	-286.78	-785.98	-273.92	-2,585.1	1,018.74	2,028.36	-3,318.4	-9,204.45	-11,224.37	-4,514.63	Free Cash Flow per Basic Share
65.32	72.02	71.94	56.89	59.68	51.91	56.92	67.03	57.02	41.73	60.67	52.94	62.2	81.81	79.22	107.6	10.81	Dividend per Share
2,106	2,213.87	2,222.57	10,858.22	10,763.38	10,455.96	10,629.67	10,701.82	9,840.02	10,143.07	9,749.91	9,807.32	10,883.21	12,500.01	13,869.57	14,177.36	- -	Book Value per Share
6,666.85	6,753.31	6,572.48	10,616.63	10,254.27	10,010.97	10,273.8	10,423.18	9,554.91	9,775.2	9,716.76	10,105.67	15,461.44	17,899.21	21,306.34	24,825.54	28,727.96	Tangible Book Value per Share
21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	22	23	Basic Weighted Avg Shares
535,092	512,745	527,125	619,097	563,460	581,152	603,238	583,473	585,414	610,103	654,760	834,431	895,751	1,179,193	1,463,738	1,433,391	1,372,513	Sales/Revenue/Turnover
2.26	0.79	2.03	2.13	0.12	1.02	1.07	0.93	-2.22	2.82	0.8	2.89	3.7	3.24	6.03	4.56	8.82	Operating Margin (%)
22,976	19,874	18,957	21,246	22,852	24,416	25,050	25,736	24,621	25,044	25,111	26,058	26,787	29,671	33,201	37,551	31,334	Depreciation Expense
-13,556	3,761	1,297	5,916	-1,462	-1,081	4,916	3,335	-17,920	9,619	1,230	2,771	20,420	33,551	38,648	17,595	-189	Net Income, GAAP
- -	16.76	53.37	18.85	- -	- -	- -	29.66	- -	26.8	20.23	50.14	22.99	16.56	33.16	50.1	1,931.97	Effective Tax Rate (%)
-2.53	0.73	0.25	0.96	-0.26	-0.19	0.81	0.57	-3.06	1.58	0.19	0.33	2.28	2.85	2.64	1.23	-0.01	Profit Margin (%)
28,729	29,120	26,677	32,548	373	12,477	28,470	57,771	27,378	18,292	17,024	-7,878	-30,662	-3,507	123,705	64,334	81,707	Working Capital
45,431	36,050	39,787	50,391	28,742	35,895	54,865	74,688	53,795	39,302	67,399	62,884	34,195	96,533	150,884	65,706	- -	LT Debt
138,439	140,217	140,349	234,925	230,400	225,941	230,397	233,123	215,148	218,898	217,504	218,849	328,299	385,905	471,991	577,060	653,121	Total Equity
- -	1.25	1.87	3.18	- -	- -	- -	0.82	- -	2.59	0.79	2.15	4.24	4.24	5.98	2.6	-231.18	Return on Invested Capital (%)
- -	4.92	1.86	3.61	- -	- -	- -	1.7	- -	3.1	1.77	1.53	5.08	5.97	6.06	4.57	-124.7	Return on Capital (%)
-26.53	8.4	2.83	4.37	-0.65	-0.49	2.25	1.51	-8.42	4.65	0.59	1.36	9.53	13.85	13.93	5.77	-0.11	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	10.09%	17.7%	-2.07%
Net Income, GAAP	-67.81%	157.41%	-54.47%
Free Cash Flow	33.5%	-18.18%	26.69%
Total Cash Common Dividend	10.81%	15.31%	41.12%
Total Equity	10.93%	22.55%	22.26%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: CEA Industries Inc. (CEADW)
The Lion Electric Company (LEV)
Hydratec Industries NV (HYDRA.AS)
Takakita Co., Ltd. (6325.T)
TIL Limited (TIL.NS)
Caterpillar Inc. (CAT1.DE)
Business: Daedong Corporation manufactures and sells agricultural machinery in South Korea and internationally. The company's products include tractors, combine-harvesters, rice transplanters, power tillers, engines, and UTV vehicles. It also exports its products. The company was formerly known as Daedong Industrial Co., Ltd. and changed its name to Daedong Corporation in March 2021. Daedong Corporation was founded in 1947 and is based in Daegu, South Korea.

	Dec'23	Mar'24	Jun'24
ST Debt	752,225	884,497	- -
LT Borrowings	63,008	69,989	- -
LT Finance Leases	2,699	2,989	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	23	24	24
Market Capitalization	370,971	303,212	236,441

	Dec'23	Mar'24	Jun'24
Total Current Assets	1,174,544	1,390,976	1,454,465
Accounts Receivable, Net	427,690	552,888	- -
Cash, Cash Equivalents & STI	68,289	67,348	- -
Inventories	638,723	719,095	- -
Total Current Liabilities	1,110,210	1,362,533	1,372,758
Payables & Accruals	- -	- -	- -
ST Debt	752,225	884,497	- -
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
25,814.75	24,730.48	25,610	29,867.38	27,364.65	27,953.62	29,080.05	28,169.46	28,258.55	29,430.51	31,398.13	40,344.71	43,208.56	56,902.12	68,626.22	64,684.11	60,370.84	Revenue per Share
-654	181.4	63	285.4	-71	-52	237	161	-865	464	59	134	985	1,619	1,812	794	-8.3	Basic EPS, GAAP
-1,082.44	-1,326.81	733.81	-541.38	-362.25	863.51	-2,960.46	-286.78	-785.98	-273.92	-2,585.1	1,018.74	2,028.36	-3,318.4	-9,204.45	-11,224.37	-4,514.63	Free Cash Flow per Basic Share
65.32	72.02	71.94	56.89	59.68	51.91	56.92	67.03	57.02	41.73	60.67	52.94	62.2	81.81	79.22	107.6	10.81	Dividend per Share
2,106	2,213.87	2,222.57	10,858.22	10,763.38	10,455.96	10,629.67	10,701.82	9,840.02	10,143.07	9,749.91	9,807.32	10,883.21	12,500.01	13,869.57	14,177.36	- -	Book Value per Share
6,666.85	6,753.31	6,572.48	10,616.63	10,254.27	10,010.97	10,273.8	10,423.18	9,554.91	9,775.2	9,716.76	10,105.67	15,461.44	17,899.21	21,306.34	24,825.54	28,727.96	Tangible Book Value per Share
21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	22	23	Basic Weighted Avg Shares
535,092	512,745	527,125	619,097	563,460	581,152	603,238	583,473	585,414	610,103	654,760	834,431	895,751	1,179,193	1,463,738	1,433,391	1,372,513	Sales/Revenue/Turnover
2.26	0.79	2.03	2.13	0.12	1.02	1.07	0.93	-2.22	2.82	0.8	2.89	3.7	3.24	6.03	4.56	8.82	Operating Margin (%)
22,976	19,874	18,957	21,246	22,852	24,416	25,050	25,736	24,621	25,044	25,111	26,058	26,787	29,671	33,201	37,551	31,334	Depreciation Expense
-13,556	3,761	1,297	5,916	-1,462	-1,081	4,916	3,335	-17,920	9,619	1,230	2,771	20,420	33,551	38,648	17,595	-189	Net Income, GAAP
- -	16.76	53.37	18.85	- -	- -	- -	29.66	- -	26.8	20.23	50.14	22.99	16.56	33.16	50.1	1,931.97	Effective Tax Rate (%)
-2.53	0.73	0.25	0.96	-0.26	-0.19	0.81	0.57	-3.06	1.58	0.19	0.33	2.28	2.85	2.64	1.23	-0.01	Profit Margin (%)
28,729	29,120	26,677	32,548	373	12,477	28,470	57,771	27,378	18,292	17,024	-7,878	-30,662	-3,507	123,705	64,334	81,707	Working Capital
45,431	36,050	39,787	50,391	28,742	35,895	54,865	74,688	53,795	39,302	67,399	62,884	34,195	96,533	150,884	65,706	- -	LT Debt
138,439	140,217	140,349	234,925	230,400	225,941	230,397	233,123	215,148	218,898	217,504	218,849	328,299	385,905	471,991	577,060	653,121	Total Equity
- -	1.25	1.87	3.18	- -	- -	- -	0.82	- -	2.59	0.79	2.15	4.24	4.24	5.98	2.6	-231.18	Return on Invested Capital (%)
- -	4.92	1.86	3.61	- -	- -	- -	1.7	- -	3.1	1.77	1.53	5.08	5.97	6.06	4.57	-124.7	Return on Capital (%)
-26.53	8.4	2.83	4.37	-0.65	-0.49	2.25	1.51	-8.42	4.65	0.59	1.36	9.53	13.85	13.93	5.77	-0.11	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	597	1,705	121	- -	1,812
2023	1,092	625.6	82.79	- -	794
2024	261	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	356,833	457,338	322,569	326,998	1,463,738
2023	400,852	434,804	341,183	256,450	1,433,391
2024	362,442	412,438	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	0.78	- -	79.22
2023	- -	- -	- -	- -	107.6
2024	10.54	- -	- -	- -	- -

Daedong Corporation

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year