Wushang Group Co., Ltd.

000501.SZ

000501.SZWushang Group Co., Ltd. CN flag

Shenzhen

9.24

CNY

+0.05

(+0.54%)

0.29EPS

31.86P/E

6.93BMarket Cap

Aug 27Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000024

Return %

Stock

S&P500

17.56

12.29

-10.55

46.86

-17.06

106.19

Use logarithmic scale

Stock Chart Unavailable

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	22.5	25.63	26.01	26.65	24.26	24.23	23.44	23.19	9.91	9.28	8.19	9.27	- -	8.71
Basic EPS, GAAP	0.61	0.71	1	1.22	1.36	1.66	1.39	1.6	0.71	0.98	0.39	0.27	- -	0.29
Free Cash Flow per Basic Share	0.74	0.49	-1.96	-2.4	1.32	-0.21	-0.29	-0.04	-0.02	-2.11	-2.39	1.26	- -	-0.49
Dividend per Share	0.13	0.1	0.11	0.47	0.09	0.37	0.36	0.43	0.47	0.45	0.57	0.53	- -	0.63
Book Value per Share	2.41	3.03	3.84	4.62	5.41	6.37	7.38	8.38	8.67	9.31	9.4	9.61	- -	10.25
Tangible Book Value per Share	1.57	2.16	1.35	2.02	4.56	6.06	1.68	3.44	4.19	4.1	4.29	4.77	- -	5.45
Basic Weighted Avg Shares	662	657	660	658	729	748	755	766	771	768	774	774	- -	750
Sales/Revenue/Turnover	14,902	16,842	17,161	17,524	17,690	18,122	17,706	17,756	7,639	7,127	6,337	7,178	6,704	6,535
Operating Margin (%)	5.43	5.43	5.44	6.53	7.54	8.77	8.3	8.72	10.35	15.11	8.81	7.71	7.94	8.35
Depreciation Expense	192	204	253	320	322	312	304	302	295	467	484	810	826	- -
Net Income, GAAP	402	465	660	799	992	1,241	1,050	1,225	547	752	302	209	216	220
Effective Tax Rate (%)	28.76	29.58	27.67	25.37	24.78	24.48	26.55	23.91	24.52	24.95	31.5	40.65	35.54	35.89
Profit Margin (%)	2.7	2.76	3.84	4.56	5.61	6.85	5.93	6.9	7.17	10.56	4.76	2.91	3.22	3.37
Working Capital	-3,728	-4,344	-7,392	-7,856	-5,741	-4,272	-5,526	-6,269	-5,191	-6,496	-8,351	-7,878	-6,767	-6,880
LT Debt	180	128	3	1,910	1,908	1,623	2,120	1,061	3,668	5,816	6,272	6,785	7,116	6,818
Total Equity	2,639	3,127	3,765	4,128	6,054	7,178	8,336	9,510	9,915	10,678	10,844	11,037	10,978	11,126
Return on Invested Capital (%)	15.43	15.8	12.39	10.9	10.8	11.78	8.81	8.73	4.11	4.7	1.95	1.58	1.68	1.69
Return on Capital (%)	13.05	12.95	17.71	13.35	13.85	16.74	11.74	12.34	5.7	6.38	2.61	2.51	2.62	2.48
Return on Common Equity (%)	28.25	25.9	29.13	28.69	28.42	28.53	20.32	20.44	8.36	10.88	4.19	2.84	2.88	2.88

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-6.46%	-13.62%	-6.6%
Net Income, GAAP	-3.35%	-21.03%	3.31%
Free Cash Flow	918.54%	1,897.57%	-18.42%
Total Cash Common Dividend	63.93%	9.49%	21.12%
Total Equity	11.99%	2.95%	-0.53%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ms. Qin Qin
Full Time Employees: 9,320
Sector: Consumer Cyclical
Industry: Department Stores
Address: Wuhan International Plaza Wuhan People's Republic of China 430022
IPO Date: Nov 20, 1992
Website: wushang.com.cn
Similar Companies: Gwangju Shinsegae. Co. ,Ltd. (037710.KS)
Parkson Holdings Berhad (5657.KL)
Harima-Kyowa Co.,LTD. (7444.T)
Companhia Brasileira de Distribuição (PCAR3.SA)
Marks and Spencer Group plc (MAKSF)
La Comer, S.A.B. de C.V. (LACOMERUBC.MX)
Business: Wushang Group Co., Ltd. engages in the retail business in Hubei province, China. It operates shopping malls and supermarket chains. The company was formerly known as Wuhan Department Store Group Co., Ltd. The company was founded in 1959 and is based in Wuhan, China.

	Sep'24	Dec'24	Mar'25
ST Debt	1,838	1,487	2,015
LT Borrowings	7,142	6,789	6,502
LT Finance Leases	373	326	316
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	769	769	769
Market Capitalization	6,653	8,055	6,963

	Sep'24	Dec'24	Mar'25
Total Current Assets	5,839	5,319	5,336
Accounts Receivable, Net	35	27	37
Cash, Cash Equivalents & STI	3,385	2,691	2,658
Inventories	1,395	1,486	1,503
Total Current Liabilities	12,280	12,086	12,216
Payables & Accruals	- -	- -	- -
ST Debt	1,838	1,487	2,015
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	22.5	25.63	26.01	26.65	24.26	24.23	23.44	23.19	9.91	9.28	8.19	9.27	- -	8.71
Basic EPS, GAAP	0.61	0.71	1	1.22	1.36	1.66	1.39	1.6	0.71	0.98	0.39	0.27	- -	0.29
Free Cash Flow per Basic Share	0.74	0.49	-1.96	-2.4	1.32	-0.21	-0.29	-0.04	-0.02	-2.11	-2.39	1.26	- -	-0.49
Dividend per Share	0.13	0.1	0.11	0.47	0.09	0.37	0.36	0.43	0.47	0.45	0.57	0.53	- -	0.63
Book Value per Share	2.41	3.03	3.84	4.62	5.41	6.37	7.38	8.38	8.67	9.31	9.4	9.61	- -	10.25
Tangible Book Value per Share	1.57	2.16	1.35	2.02	4.56	6.06	1.68	3.44	4.19	4.1	4.29	4.77	- -	5.45
Basic Weighted Avg Shares	662	657	660	658	729	748	755	766	771	768	774	774	- -	750
Sales/Revenue/Turnover	14,902	16,842	17,161	17,524	17,690	18,122	17,706	17,756	7,639	7,127	6,337	7,178	6,704	6,535
Operating Margin (%)	5.43	5.43	5.44	6.53	7.54	8.77	8.3	8.72	10.35	15.11	8.81	7.71	7.94	8.35
Depreciation Expense	192	204	253	320	322	312	304	302	295	467	484	810	826	- -
Net Income, GAAP	402	465	660	799	992	1,241	1,050	1,225	547	752	302	209	216	220
Effective Tax Rate (%)	28.76	29.58	27.67	25.37	24.78	24.48	26.55	23.91	24.52	24.95	31.5	40.65	35.54	35.89
Profit Margin (%)	2.7	2.76	3.84	4.56	5.61	6.85	5.93	6.9	7.17	10.56	4.76	2.91	3.22	3.37
Working Capital	-3,728	-4,344	-7,392	-7,856	-5,741	-4,272	-5,526	-6,269	-5,191	-6,496	-8,351	-7,878	-6,767	-6,880
LT Debt	180	128	3	1,910	1,908	1,623	2,120	1,061	3,668	5,816	6,272	6,785	7,116	6,818
Total Equity	2,639	3,127	3,765	4,128	6,054	7,178	8,336	9,510	9,915	10,678	10,844	11,037	10,978	11,126
Return on Invested Capital (%)	15.43	15.8	12.39	10.9	10.8	11.78	8.81	8.73	4.11	4.7	1.95	1.58	1.68	1.69
Return on Capital (%)	13.05	12.95	17.71	13.35	13.85	16.74	11.74	12.34	5.7	6.38	2.61	2.51	2.62	2.48
Return on Common Equity (%)	28.25	25.9	29.13	28.69	28.42	28.53	20.32	20.44	8.36	10.88	4.19	2.84	2.88	2.88

Year	Q1	Q2	Q3	Q4	FY
2023	2,054	1,670	1,713	1,740	7,178
2024	1,956	1,687	1,476	1,585	6,704
2025	1,787	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.17	- -	- -	- -	0.27
2024	0.18	- -	- -	- -	- -
2025	0.19	- -	- -	- -	- -

Wushang Group Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year