Huasu Holdings Co.,Ltd

000509.SZ

000509.SZHuasu Holdings Co.,Ltd

Shenzhen

2.47

CNY

-0.05

(-1.98%)

-0.02EPS

-123.50P/E

2.65BMarket Cap

May 09Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000001G7

Return %

Stock

S&P500

-30.23

25.87

-30.03

25.85

-8.86

86.66

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.42	0.34	1.09	0.27	0.21	0.1	2.71	1.47	0.08	0.05	0.28	0.81	0.69	0.89
Basic EPS, GAAP	-0.13	-0.1	0.08	-0.06	0.02	-0.09	0.02	-0.07	-0.16	0.01	-0.01	- -	0.01	-0.02
Free Cash Flow per Basic Share	-0.02	0.01	-0.12	-0.09	-0.01	-0.08	-0.06	-0.11	-0.01	-0.09	-0.13	- -	-0.01	-0.02
Dividend per Share	0.01	0.01	0.06	0.02	0.01	- -	- -	- -	- -	- -	- -	- -	0.01	0.01
Book Value per Share	-0.7	-0.79	-2.7	-0.18	-0.16	-0.25	-0.23	-0.3	-0.46	-0.11	-0.12	-0.12	-0.11	-0.11
Tangible Book Value per Share	-0.23	-0.33	0.21	0.01	0.04	0.03	0.04	0.02	-0.12	0.14	0.14	0.14	0.16	0.16
Basic Weighted Avg Shares	875	885	250	825	824	825	828	825	825	1,080	1,065	1,093	1,069	1,024
Sales/Revenue/Turnover	367	304	272	227	177	79	2,241	1,209	70	50	295	884	741	909
Operating Margin (%)	-16.16	-22.48	-17.82	-21.7	-16.66	-97.52	-0.74	-1.69	2.46	53.89	-3.75	2.16	0.29	1.19
Depreciation Expense	25	25	21	38	16	18	4	5	6	7	10	17	16	- -
Net Income, GAAP	-113	-86	21	-51	16	-71	13	-54	-129	8	-6	-3	13	-20
Effective Tax Rate (%)	- -	- -	9.69	- -	- -	- -	- -	- -	- -	14.8	170.1	57.59	9.91	34.14
Profit Margin (%)	-30.71	-28.27	7.72	-22.47	9.22	-90.53	0.56	-4.44	-184.67	15.09	-1.92	-0.31	1.7	-2.22
Working Capital	-414	-482	-131	-204	-140	-38	-27	-46	-163	92	30	17	37	29
LT Debt	- -	- -	- -	1	1	- -	- -	- -	- -	14	12	2	1	1
Total Equity	-119	-212	75	12	33	23	34	15	-97	148	218	220	227	217
Return on Invested Capital (%)	- -	- -	72.72	- -	- -	- -	- -	- -	- -	-49.29	5.84	4.05	0.75	- -
Return on Capital (%)	- -	- -	-8.52	- -	- -	- -	- -	- -	- -	-0.91	19.94	-67.09	19.76	-11.66
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	315.16%	109.84%	-16.18%
Net Income, GAAP	-241.19%	-150.55%	-561.68%
Free Cash Flow	396.58%	659.06%	2,202.17%
Total Cash Common Dividend	- -	- -	82.6%
Total Equity	-89.13%	-188.15%	2.93%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Jun Zou
Full Time Employees: 278
Sector: Industrials
Industry: Construction
Address: Maitian Center Chengdu People's Republic of China 610041
IPO Date: Invalid Date
Business: Huasu Holdings Co.,Ltd manufactures and distributes construction materials in China. The company engages in the development and production of computer software; development, production, and sales of electronic products and components; production, sales, import, and export of feather (velvet) products and clothing; raw and auxiliary materials; technical services and consultation on konjac products and feather products; and shipping services. It is also involved in the wholesale and retail of knitted textiles, agricultural, sideline products, ordinary machinery and accessories, daily sundries, metal materials, department stores, meters, instruments and accessories, and palm oil; property management business; production and sale of plastic and aluminum alloy profiles, doors, and windows; and self-owned commercial housing rental services. The company is based in Chengdu, China.

	Dec'23	Mar'24	Jun'24
ST Debt	156	155	156
LT Borrowings	- -	- -	- -
LT Finance Leases	1	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,073	1,073	1,073
Market Capitalization	4,325	3,358	2,631

	Dec'23	Mar'24	Jun'24
Total Current Assets	549	606	609
Accounts Receivable, Net	162	143	130
Cash, Cash Equivalents & STI	96	92	113
Inventories	169	255	241
Total Current Liabilities	512	567	580
Payables & Accruals	- -	- -	- -
ST Debt	156	155	156
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.42	0.34	1.09	0.27	0.21	0.1	2.71	1.47	0.08	0.05	0.28	0.81	0.69	0.89
Basic EPS, GAAP	-0.13	-0.1	0.08	-0.06	0.02	-0.09	0.02	-0.07	-0.16	0.01	-0.01	- -	0.01	-0.02
Free Cash Flow per Basic Share	-0.02	0.01	-0.12	-0.09	-0.01	-0.08	-0.06	-0.11	-0.01	-0.09	-0.13	- -	-0.01	-0.02
Dividend per Share	0.01	0.01	0.06	0.02	0.01	- -	- -	- -	- -	- -	- -	- -	0.01	0.01
Book Value per Share	-0.7	-0.79	-2.7	-0.18	-0.16	-0.25	-0.23	-0.3	-0.46	-0.11	-0.12	-0.12	-0.11	-0.11
Tangible Book Value per Share	-0.23	-0.33	0.21	0.01	0.04	0.03	0.04	0.02	-0.12	0.14	0.14	0.14	0.16	0.16
Basic Weighted Avg Shares	875	885	250	825	824	825	828	825	825	1,080	1,065	1,093	1,069	1,024
Sales/Revenue/Turnover	367	304	272	227	177	79	2,241	1,209	70	50	295	884	741	909
Operating Margin (%)	-16.16	-22.48	-17.82	-21.7	-16.66	-97.52	-0.74	-1.69	2.46	53.89	-3.75	2.16	0.29	1.19
Depreciation Expense	25	25	21	38	16	18	4	5	6	7	10	17	16	- -
Net Income, GAAP	-113	-86	21	-51	16	-71	13	-54	-129	8	-6	-3	13	-20
Effective Tax Rate (%)	- -	- -	9.69	- -	- -	- -	- -	- -	- -	14.8	170.1	57.59	9.91	34.14
Profit Margin (%)	-30.71	-28.27	7.72	-22.47	9.22	-90.53	0.56	-4.44	-184.67	15.09	-1.92	-0.31	1.7	-2.22
Working Capital	-414	-482	-131	-204	-140	-38	-27	-46	-163	92	30	17	37	29
LT Debt	- -	- -	- -	1	1	- -	- -	- -	- -	14	12	2	1	1
Total Equity	-119	-212	75	12	33	23	34	15	-97	148	218	220	227	217
Return on Invested Capital (%)	- -	- -	72.72	- -	- -	- -	- -	- -	- -	-49.29	5.84	4.05	0.75	- -
Return on Capital (%)	- -	- -	-8.52	- -	- -	- -	- -	- -	- -	-0.91	19.94	-67.09	19.76	-11.66
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	296	228	136	224	884
2023	135	158	184	264	741
2024	230	231	- -	- -	- -

Huasu Holdings Co.,Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year