North Industries Group Red Arrow Co., Ltd

000519.SZ

000519.SZNorth Industries Group Red Arrow Co., Ltd CN flag

Shenzhen Stock Exchange

17.13

CNY

-0.17

(-0.98%)

-0.33EPS

-51.91P/E

23.85BMarket Cap

Apr 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

North Industries Group Red Arrow Co., Ltd

000519.SZ

(Shenzhen Stock Exchange)

Recent

price

17.13

P/E

ratio

-51.91

div

yld

0.32%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/16

Stock

S&P500

14.05

10.02

-38.69

64.16

92.47

92.32

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
1.13	1.3	1.3	2.56	2.42	2.76	3.79	3.07	3.41	3.52	3.82	4.64	5.4	4.82	4.39	3.28	3.09	Revenue per Share
0.01	0.04	-0.04	0.41	0.44	0.54	0.35	0.13	0.09	0.25	0.18	0.2	0.35	0.59	0.59	-0.24	-0.32	Basic EPS, GAAP
-0.1	-0.07	-0.09	-0.1	-0.21	-0.41	-0.26	-0.1	0.23	0.81	0.4	1.05	0.77	-0.05	-0.26	-0.21	-0.51	Free Cash Flow per Basic Share
0.01	0.01	0.02	0.19	0.08	0.05	0.08	0.03	0.01	0.01	0.04	0.05	- -	0.05	0.06	0.07	0.06	Dividend per Share
0.88	0.88	0.84	1.53	2.58	3.53	3.25	3.03	2.76	2.99	3.15	3.3	3.65	4.18	4.69	4.39	4.3	Book Value per Share
1.26	1.29	1.25	2.18	4.02	5.14	4.96	5.48	4.97	5.2	5.49	5.75	6.12	6.67	7.24	7.1	7	Tangible Book Value per Share
258	268	268	844	860	739	1,033	1,237	1,400	1,406	1,395	1,392	1,393	1,393	1,393	1,392	1,393	Basic Weighted Avg Shares
291	348	348	2,161	2,080	2,036	3,921	3,801	4,775	4,954	5,322	6,463	7,514	6,714	6,116	4,569	4,303	Sales/Revenue/Turnover
2.03	-2.79	-1.07	19.89	24.96	24.66	11.36	5.75	4.99	9.21	6.6	6.1	8.31	13.14	15.13	-5.94	-9.13	Operating Margin (%)
18	16	15	273	275	287	394	436	436	412	364	396	398	437	462	505	- -	Depreciation Expense
4	11	-11	350	381	396	364	156	126	347	255	275	485	819	828	-327	-443	Net Income, GAAP
23.81	2.97	- -	16.68	17.71	16.93	16.43	13.34	20.24	17.6	17.63	27.83	19.64	15.45	8.14	- -	23.47	Effective Tax Rate (%)
1.27	3.3	-3.18	16.18	18.31	19.45	9.28	4.1	2.64	7.01	4.8	4.25	6.46	12.21	13.54	-7.16	-10.29	Profit Margin (%)
148	123	129	235	1,530	1,642	1,982	3,782	4,243	4,639	4,859	4,916	5,208	5,643	6,283	5,778	5,510	Working Capital
- -	- -	- -	160	110	46	46	- -	50	50	48	17	16	91	209	204	213	LT Debt
352	362	351	1,956	3,607	3,987	5,485	7,364	7,527	7,862	8,188	8,518	9,011	9,752	10,529	10,345	10,208	Total Equity
1.12	-2.25	- -	21.9	11.57	9.17	6.9	2.66	2.42	4.78	3.56	3.38	5.68	7.83	8.17	- -	- -	Return on Invested Capital (%)
1.54	4.78	- -	28.42	16	13.33	10.33	4.12	3.3	8.33	5.8	6.01	10.09	14.75	13.01	- -	10.99	Return on Capital (%)
1.63	4.95	-4.79	46.21	21.74	16.42	12.21	4.39	3.31	8.6	5.94	6.11	10.04	15.03	13.41	-5.18	-7.08	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.92%	-1.43%	-25.29%
Net Income, GAAP	7.94%	2.95%	-139.52%
Free Cash Flow	24.27%	92.95%	-16.87%
Total Cash Common Dividend	576.98%	1,004.06%	3.42%
Total Equity	10.69%	4.85%	-1.75%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: IMI plc (IMIAY)
Ador Welding Limited (ADORWELD.NS)
Marel hf. (MAREL.AS)
Hangzhou Oxygen Plant Group Co.,Ltd. (002430.SZ)
GMM Pfaudler Limited (GMM.BO)
Balu Forge Industries Limited (BALUFORGE.BO)
Business: North Industries Group Red Arrow Co., Ltd manufactures and distributes internal-combustion engine components in China and internationally. The company offers caliber shells, rockets, missiles, submunitions, superhard materials, aircraft parts, anti-terrorism and anti-riot products, non-metallic materials, and other products. Its products are used in special vehicles, auto parts, and other fields. The company was formerly known as Hunan Jiangnan Red Arrow Co., Ltd. and changed its name to North Industries Group Red Arrow Co., Ltd in January 2017. North Industries Group Red Arrow Co., Ltd is based in Nanyang, China.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
1.13	1.3	1.3	2.56	2.42	2.76	3.79	3.07	3.41	3.52	3.82	4.64	5.4	4.82	4.39	3.28	3.09	Revenue per Share
0.01	0.04	-0.04	0.41	0.44	0.54	0.35	0.13	0.09	0.25	0.18	0.2	0.35	0.59	0.59	-0.24	-0.32	Basic EPS, GAAP
-0.1	-0.07	-0.09	-0.1	-0.21	-0.41	-0.26	-0.1	0.23	0.81	0.4	1.05	0.77	-0.05	-0.26	-0.21	-0.51	Free Cash Flow per Basic Share
0.01	0.01	0.02	0.19	0.08	0.05	0.08	0.03	0.01	0.01	0.04	0.05	- -	0.05	0.06	0.07	0.06	Dividend per Share
0.88	0.88	0.84	1.53	2.58	3.53	3.25	3.03	2.76	2.99	3.15	3.3	3.65	4.18	4.69	4.39	4.3	Book Value per Share
1.26	1.29	1.25	2.18	4.02	5.14	4.96	5.48	4.97	5.2	5.49	5.75	6.12	6.67	7.24	7.1	7	Tangible Book Value per Share
258	268	268	844	860	739	1,033	1,237	1,400	1,406	1,395	1,392	1,393	1,393	1,393	1,392	1,393	Basic Weighted Avg Shares
291	348	348	2,161	2,080	2,036	3,921	3,801	4,775	4,954	5,322	6,463	7,514	6,714	6,116	4,569	4,303	Sales/Revenue/Turnover
2.03	-2.79	-1.07	19.89	24.96	24.66	11.36	5.75	4.99	9.21	6.6	6.1	8.31	13.14	15.13	-5.94	-9.13	Operating Margin (%)
18	16	15	273	275	287	394	436	436	412	364	396	398	437	462	505	- -	Depreciation Expense
4	11	-11	350	381	396	364	156	126	347	255	275	485	819	828	-327	-443	Net Income, GAAP
23.81	2.97	- -	16.68	17.71	16.93	16.43	13.34	20.24	17.6	17.63	27.83	19.64	15.45	8.14	- -	23.47	Effective Tax Rate (%)
1.27	3.3	-3.18	16.18	18.31	19.45	9.28	4.1	2.64	7.01	4.8	4.25	6.46	12.21	13.54	-7.16	-10.29	Profit Margin (%)
148	123	129	235	1,530	1,642	1,982	3,782	4,243	4,639	4,859	4,916	5,208	5,643	6,283	5,778	5,510	Working Capital
- -	- -	- -	160	110	46	46	- -	50	50	48	17	16	91	209	204	213	LT Debt
352	362	351	1,956	3,607	3,987	5,485	7,364	7,527	7,862	8,188	8,518	9,011	9,752	10,529	10,345	10,208	Total Equity
1.12	-2.25	- -	21.9	11.57	9.17	6.9	2.66	2.42	4.78	3.56	3.38	5.68	7.83	8.17	- -	- -	Return on Invested Capital (%)
1.54	4.78	- -	28.42	16	13.33	10.33	4.12	3.3	8.33	5.8	6.01	10.09	14.75	13.01	- -	10.99	Return on Capital (%)
1.63	4.95	-4.79	46.21	21.74	16.42	12.21	4.39	3.31	8.6	5.94	6.11	10.04	15.03	13.41	-5.18	-7.08	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
ST Debt	687	252	381
LT Borrowings	200	197	207
LT Finance Leases	16	7	6
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,393	1,393	1,393
Market Capitalization	20,527	20,150	23,383

	Sep'24	Dec'24	Mar'25
Total Current Assets	10,449	10,870	10,794
Accounts Receivable, Net	1,896	1,424	721
Cash, Cash Equivalents & STI	5,496	6,339	6,223
Inventories	2,382	2,362	3,078
Total Current Liabilities	4,336	5,093	5,284
Payables & Accruals	- -	- -	- -
ST Debt	687	252	381
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	776	1,138	1,093	3,108	6,116
2024	886	983	850	1,850	4,569
2025	620	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	-0.02	- -	- -	- -	0.59
2024	-0.01	- -	- -	- -	-0.24
2025	-0.09	- -	- -	- -	- -

North Industries Group Red Arrow Co., Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year