Guangdong Shunna Electric Co., Ltd

000533.SZ

000533.SZGuangdong Shunna Electric Co., Ltd

Shenzhen

3.13

CNY

-0.06

(-1.88%)

0.11EPS

28.45P/E

2.16BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000003T6

Return %

Stock

S&P500

-21.95

25.87

-8.48

25.85

12.59

86.66

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.93	2.94	3.29	5.52	6.01	6.32	12.99	13.83	1.88	2.13	2.06	2.57	2.99	3.15
Basic EPS, GAAP	0.1	0.11	0.26	0.18	0.18	0.33	0.06	-1.4	- -	0.12	-0.02	0.05	0.09	0.11
Free Cash Flow per Basic Share	-0.1	-0.14	-0.05	-0.13	0.5	0.06	-0.27	-0.08	0.18	0.05	0.07	0.12	0.23	-0.07
Dividend per Share	0.03	0.06	0.06	0.15	0.12	0.07	0.1	0.11	0.04	0.03	0.03	0.02	0.02	0.01
Book Value per Share	1.29	1.36	1.56	1.63	1.8	2.1	2.27	0.68	0.65	0.81	0.77	0.83	0.92	0.97
Tangible Book Value per Share	1.47	1.57	2.09	2.22	2.58	2.59	2.53	0.98	0.84	1	0.79	0.88	0.99	1.03
Basic Weighted Avg Shares	691	673	702	706	688	687	636	691	731	693	709	691	691	691
Sales/Revenue/Turnover	2,023	1,974	2,311	3,896	4,130	4,338	8,267	9,559	1,374	1,478	1,459	1,774	2,067	2,178
Operating Margin (%)	3.85	3.08	3.2	7.91	6.34	2.94	0.54	-0.98	1.32	5.98	4.93	5.45	7.18	7.56
Depreciation Expense	18	19	14	42	42	42	23	27	26	24	25	24	23	- -
Net Income, GAAP	70	74	183	127	124	227	38	-968	3	86	-13	32	64	74
Effective Tax Rate (%)	- -	19.66	18.78	32.76	28.19	10.41	29.44	- -	371.98	13.11	- -	24.37	20.88	21.32
Profit Margin (%)	3.47	3.75	7.9	3.26	3	5.22	0.46	-10.12	0.21	5.82	-0.87	1.78	3.11	3.42
Working Capital	196	485	1,444	1,503	1,550	1,442	1,258	609	588	611	453	475	477	490
LT Debt	- -	393	453	484	297	- -	- -	- -	- -	- -	1	26	35	36
Total Equity	1,022	1,097	1,926	2,017	2,118	2,061	2,179	943	875	951	813	854	918	948
Return on Invested Capital (%)	- -	3.68	3.08	8.66	7.99	5.04	1.33	- -	-4.2	6.87	- -	7.56	11.91	12.21
Return on Capital (%)	- -	6.76	10.76	4.82	4.01	9.21	0.64	- -	-6.29	9.39	- -	2.29	4.7	5.25
Return on Common Equity (%)	8.16	8.2	18.18	11.31	10.37	16.93	2.64	-100.94	0.62	16.64	-2.31	5.62	10.61	11.78

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.46%	-8.24%	16.53%
Net Income, GAAP	-28.66%	476.1%	104.31%
Free Cash Flow	-126.13%	-45.56%	83.95%
Total Cash Common Dividend	-0.76%	-28.51%	-31.51%
Total Equity	-4.44%	-0.09%	7.56%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yijun Zhang
Full Time Employees: 1,339
Sector: Industrials
Industry: Electrical Equipment & Parts
Address: Building 1, Chechuangzhiye Plaza Foshan People's Republic of China 528300
IPO Date: Invalid Date
Website: www.shunna.com.cn
Business: Guangdong Shunna Electric Co., Ltd. provides power transmission and distribution equipment in China. The company was founded in 1992 and is based in Foshan, China.

	Dec'23	Mar'24	Jun'24
ST Debt	180	227	165
LT Borrowings	35	44	36
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	691	691	691
Market Capitalization	3,248	2,735	2,272

	Dec'23	Mar'24	Jun'24
Total Current Assets	1,994	2,066	2,059
Accounts Receivable, Net	1,254	1,266	1,288
Cash, Cash Equivalents & STI	179	256	175
Inventories	285	324	343
Total Current Liabilities	1,516	1,553	1,569
Payables & Accruals	- -	- -	- -
ST Debt	180	227	165
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.93	2.94	3.29	5.52	6.01	6.32	12.99	13.83	1.88	2.13	2.06	2.57	2.99	3.15
Basic EPS, GAAP	0.1	0.11	0.26	0.18	0.18	0.33	0.06	-1.4	- -	0.12	-0.02	0.05	0.09	0.11
Free Cash Flow per Basic Share	-0.1	-0.14	-0.05	-0.13	0.5	0.06	-0.27	-0.08	0.18	0.05	0.07	0.12	0.23	-0.07
Dividend per Share	0.03	0.06	0.06	0.15	0.12	0.07	0.1	0.11	0.04	0.03	0.03	0.02	0.02	0.01
Book Value per Share	1.29	1.36	1.56	1.63	1.8	2.1	2.27	0.68	0.65	0.81	0.77	0.83	0.92	0.97
Tangible Book Value per Share	1.47	1.57	2.09	2.22	2.58	2.59	2.53	0.98	0.84	1	0.79	0.88	0.99	1.03
Basic Weighted Avg Shares	691	673	702	706	688	687	636	691	731	693	709	691	691	691
Sales/Revenue/Turnover	2,023	1,974	2,311	3,896	4,130	4,338	8,267	9,559	1,374	1,478	1,459	1,774	2,067	2,178
Operating Margin (%)	3.85	3.08	3.2	7.91	6.34	2.94	0.54	-0.98	1.32	5.98	4.93	5.45	7.18	7.56
Depreciation Expense	18	19	14	42	42	42	23	27	26	24	25	24	23	- -
Net Income, GAAP	70	74	183	127	124	227	38	-968	3	86	-13	32	64	74
Effective Tax Rate (%)	- -	19.66	18.78	32.76	28.19	10.41	29.44	- -	371.98	13.11	- -	24.37	20.88	21.32
Profit Margin (%)	3.47	3.75	7.9	3.26	3	5.22	0.46	-10.12	0.21	5.82	-0.87	1.78	3.11	3.42
Working Capital	196	485	1,444	1,503	1,550	1,442	1,258	609	588	611	453	475	477	490
LT Debt	- -	393	453	484	297	- -	- -	- -	- -	- -	1	26	35	36
Total Equity	1,022	1,097	1,926	2,017	2,118	2,061	2,179	943	875	951	813	854	918	948
Return on Invested Capital (%)	- -	3.68	3.08	8.66	7.99	5.04	1.33	- -	-4.2	6.87	- -	7.56	11.91	12.21
Return on Capital (%)	- -	6.76	10.76	4.82	4.01	9.21	0.64	- -	-6.29	9.39	- -	2.29	4.7	5.25
Return on Common Equity (%)	8.16	8.2	18.18	11.31	10.37	16.93	2.64	-100.94	0.62	16.64	-2.31	5.62	10.61	11.78

Year	Q1	Q2	Q3	Q4	FY
2022	367	440	431	537	1,774
2023	403	547	577	540	2,067
2024	453	609	- -	- -	- -

Guangdong Shunna Electric Co., Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year