Wedge Industrial Co.,Ltd.

000534.SZ

000534.SZWedge Industrial Co.,Ltd.

Shenzhen

8.69

CNY

-0.06

(-0.69%)

0.37EPS

23.49P/E

4.46BMarket Cap

Aug 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000004T4

Return %

Stock

S&P500

-32.84

24.79

-47.24

26.53

-28.00

87.24

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.67	1.31	2.23	1.03	0.95	0.38	0.51	1.44	1.12	1.12	1.33	1.59	1.99	2.02
Basic EPS, GAAP	0.05	0.27	0.3	0.1	0.09	0.15	0.18	0.29	0.14	0.16	0.19	0.2	0.36	0.38
Free Cash Flow per Basic Share	-0.97	0.48	0.97	0.6	-0.11	-0.65	-0.42	-0.4	-0.49	-0.03	-0.16	-0.29	-0.6	-1.21
Dividend per Share	0.25	0.27	0.27	0.22	0.14	0.19	0.11	0.23	0.11	0.11	0.13	0.11	0.12	0.14
Book Value per Share	0.79	1.48	1.68	1.57	1.58	1.69	1.86	2.19	1.93	2.03	2.16	2.3	2.65	2.71
Tangible Book Value per Share	2.02	2.36	3.7	3.18	3.21	2.62	2.92	3.33	1.58	1.61	1.67	1.83	1.86	1.68
Basic Weighted Avg Shares	470	487	503	512	516	508	497	492	492	492	495	500	494	499
Sales/Revenue/Turnover	316	637	1,122	527	492	195	255	706	549	553	656	794	981	1,009
Operating Margin (%)	12.18	31.14	28.35	20.17	14.83	-12.57	-3.22	12.35	10.5	13.34	10.86	19.98	25.3	24.86
Depreciation Expense	4	5	7	22	25	11	17	26	24	43	61	62	69	- -
Net Income, GAAP	23	131	151	51	46	76	89	145	71	77	95	102	177	187
Effective Tax Rate (%)	42.05	31.17	37.37	47.25	48.99	15.57	20.56	26.33	30.88	30.07	25.56	21.23	22.68	19.92
Profit Margin (%)	7.42	20.64	13.46	9.73	9.44	39.14	35.07	20.52	12.88	13.89	14.52	12.82	17.99	18.58
Working Capital	1,487	658	2,245	1,671	1,658	1,124	908	839	46	137	84	93	77	189
LT Debt	759	35	695	165	- -	- -	- -	144	309	320	279	433	767	1,072
Total Equity	978	1,150	1,865	1,630	1,658	1,406	1,546	1,752	948	992	1,099	1,240	1,305	1,241
Return on Invested Capital (%)	1.41	6.05	7.25	1.94	1.5	-0.93	-0.33	3.17	2.12	3.31	3.32	7.17	9.06	8.79
Return on Capital (%)	2.64	9.09	9.95	4.77	4.16	7.73	9.19	13.76	7.55	6.51	7.42	6.73	8.55	8.65
Return on Common Equity (%)	6.39	24.1	19.3	6.21	5.72	9.08	10.03	14.47	6.97	7.88	9.21	9.16	14.35	14.57

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	12.95%	8.36%	23.63%
Net Income, GAAP	12.99%	12.37%	73.54%
Free Cash Flow	94.74%	132.87%	101.75%
Total Cash Common Dividend	-0.03%	-8.54%	4.78%
Total Equity	-1.52%	-2.48%	5.2%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Tian Xiao Bi
Full Time Employees: 1,390
Sector: Utilities
Industry: Regulated Electric
Address: Building B, Guangming Building Shantou People's Republic of China 515041
IPO Date: Invalid Date
Website: www.wedgeind.com
Business: Wedge Industrial Co.,Ltd. invests in, develops, operates, and interior decoration of real estate properties in China. It also engages in research, development, production, and sales of microecological preparations, superalloys, and its products. The company was formerly known as Guangdong Wanze Industrial Co., Ltd. and changed its name to Wedge Industrial Co., Ltd. in May 2013. The company was founded in 1992 and is based in Shantou, China.

	Dec'23	Mar'24	Jun'24
ST Debt	273	317	256
LT Borrowings	750	859	1,053
LT Finance Leases	17	19	19
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	509	511	511
Market Capitalization	6,466	6,157	4,894

	Dec'23	Mar'24	Jun'24
Total Current Assets	890	957	933
Accounts Receivable, Net	320	390	377
Cash, Cash Equivalents & STI	259	226	142
Inventories	216	242	304
Total Current Liabilities	813	839	744
Payables & Accruals	- -	- -	- -
ST Debt	273	317	256
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.67	1.31	2.23	1.03	0.95	0.38	0.51	1.44	1.12	1.12	1.33	1.59	1.99	2.02
Basic EPS, GAAP	0.05	0.27	0.3	0.1	0.09	0.15	0.18	0.29	0.14	0.16	0.19	0.2	0.36	0.38
Free Cash Flow per Basic Share	-0.97	0.48	0.97	0.6	-0.11	-0.65	-0.42	-0.4	-0.49	-0.03	-0.16	-0.29	-0.6	-1.21
Dividend per Share	0.25	0.27	0.27	0.22	0.14	0.19	0.11	0.23	0.11	0.11	0.13	0.11	0.12	0.14
Book Value per Share	0.79	1.48	1.68	1.57	1.58	1.69	1.86	2.19	1.93	2.03	2.16	2.3	2.65	2.71
Tangible Book Value per Share	2.02	2.36	3.7	3.18	3.21	2.62	2.92	3.33	1.58	1.61	1.67	1.83	1.86	1.68
Basic Weighted Avg Shares	470	487	503	512	516	508	497	492	492	492	495	500	494	499
Sales/Revenue/Turnover	316	637	1,122	527	492	195	255	706	549	553	656	794	981	1,009
Operating Margin (%)	12.18	31.14	28.35	20.17	14.83	-12.57	-3.22	12.35	10.5	13.34	10.86	19.98	25.3	24.86
Depreciation Expense	4	5	7	22	25	11	17	26	24	43	61	62	69	- -
Net Income, GAAP	23	131	151	51	46	76	89	145	71	77	95	102	177	187
Effective Tax Rate (%)	42.05	31.17	37.37	47.25	48.99	15.57	20.56	26.33	30.88	30.07	25.56	21.23	22.68	19.92
Profit Margin (%)	7.42	20.64	13.46	9.73	9.44	39.14	35.07	20.52	12.88	13.89	14.52	12.82	17.99	18.58
Working Capital	1,487	658	2,245	1,671	1,658	1,124	908	839	46	137	84	93	77	189
LT Debt	759	35	695	165	- -	- -	- -	144	309	320	279	433	767	1,072
Total Equity	978	1,150	1,865	1,630	1,658	1,406	1,546	1,752	948	992	1,099	1,240	1,305	1,241
Return on Invested Capital (%)	1.41	6.05	7.25	1.94	1.5	-0.93	-0.33	3.17	2.12	3.31	3.32	7.17	9.06	8.79
Return on Capital (%)	2.64	9.09	9.95	4.77	4.16	7.73	9.19	13.76	7.55	6.51	7.42	6.73	8.55	8.65
Return on Common Equity (%)	6.39	24.1	19.3	6.21	5.72	9.08	10.03	14.47	6.97	7.88	9.21	9.16	14.35	14.57

Year	Q1	Q2	Q3	Q4	FY
2022	136	238	207	213	794
2023	281	194	252	254	981
2024	290	212	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.01	- -	- -	- -	0.11
2023	0.01	- -	- -	- -	0.12
2024	0.02	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.07	- -	- -	- -	0.2
2023	0.12	- -	- -	- -	0.36
2024	0.13	- -	- -	- -	- -

Wedge Industrial Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year