Addsino Co., Ltd.

000547.SZ

000547.SZAddsino Co., Ltd. CN flag

Shenzhen Stock Exchange

8.05

CNY

+0.03

(+0.37%)

-1.05EPS

-7.67P/E

12.87BMarket Cap

Apr 29Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000DM5

Return %

Stock

S&P500

37.14

11.36

-26.75

63.75

-55.45

98.08

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.49	0.66	0.96	1.5	1.42	1.75	2.42	2.49	2.67	2.63	2.18	1.16	1.17	1.05
Basic EPS, GAAP	0.14	0.17	0.29	0.24	0.17	0.19	0.3	0.41	0.49	0.39	0.02	-1.2	-1.05	-1.02
Free Cash Flow per Basic Share	-0.01	-0.19	-0.2	0.12	0.06	- -	-0.06	-0.25	0.08	-0.29	-0.4	-0.36	0.04	-0.03
Dividend per Share	0.02	0.06	0.01	0.05	0.07	0.08	0.03	0.01	0.09	0.04	0.06	0.06	0.04	0.04
Book Value per Share	1.34	1.55	0.97	0.82	0.64	0.79	1.17	1.44	1.83	2.17	2.12	0.93	-0.11	-0.22
Tangible Book Value per Share	2.01	2.14	1.12	3.71	2.19	2.38	3.14	3.35	4.05	4.37	4.43	3.52	2.53	2.33
Basic Weighted Avg Shares	860	814	379	900	1,435	1,426	1,454	1,620	1,590	1,609	1,638	1,603	1,593	1,646
Sales/Revenue/Turnover	424	536	365	1,347	2,042	2,491	3,516	4,039	4,247	4,225	3,564	1,863	1,869	1,726
Operating Margin (%)	15.75	9.24	31.8	20.02	16.3	14.46	14.21	18.08	20.11	12.86	3.81	-71.87	-65.03	-71.65
Depreciation Expense	10	12	4	53	52	84	103	114	128	168	204	220	286	- -
Net Income, GAAP	120	138	110	216	244	271	436	664	779	628	33	-1,924	-1,673	-1,679
Effective Tax Rate (%)	8.5	3.65	10.77	12.63	15.08	12.84	8.43	9.36	9.6	4.34	- -	- -	- -	- -
Profit Margin (%)	28.42	25.82	30.11	16.03	11.95	10.88	12.41	16.45	18.34	14.85	0.92	-103.31	-89.51	-97.28
Working Capital	1,468	1,541	213	3,112	2,885	2,503	2,829	3,100	3,933	3,423	4,131	2,657	1,797	1,700
LT Debt	401	401	3	403	404	- -	- -	- -	17	17	216	322	86	85
Total Equity	1,762	1,778	446	5,565	5,394	5,795	7,198	8,146	9,259	9,892	10,096	7,873	6,031	5,815
Return on Invested Capital (%)	3.03	2.16	7.43	7.06	4.68	5.12	6.53	8.02	8.33	5.19	- -	- -	- -	- -
Return on Capital (%)	7.33	8.47	11.89	22.12	15.27	14.44	18.23	21.64	19.63	13.79	- -	- -	- -	- -
Return on Common Equity (%)	11.8	11.5	13.52	39.16	29.51	26.54	30.93	32.93	29.65	19.61	0.94	-77.36	- -	-194.43

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	34.06%	-11.68%	0.34%
Net Income, GAAP	-584.92%	-1,216.63%	-13.07%
Free Cash Flow	-3,711.24%	-135.67%	-111.53%
Total Cash Common Dividend	191.57%	187.67%	-34.66%
Total Equity	116.74%	-4.57%	-23.39%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Dongyu Liang
Full Time Employees: 2,594
Sector: Technology
Industry: Communication Equipment
Address: No. 17 Wuyi South Road Beijing People's Republic of China 350009
IPO Date: Nov 30, 1993
Website: casic-addsino.com
Similar Companies: Array Inc. (3664.TWO)
Synclayer Inc. (1724.T)
AMPAK Technology Inc. (6546.TWO)
JMACS Japan Co., Ltd. (5817.T)
Invisio AB (publ) (IVSO.ST)
InvesTech Holdings Limited (1087.HK)
Business: Addsino Co., Ltd., together with its subsidiaries, provides electronic information technology products to military and civilian industries in China. It offers electromagnetic technology engineering, communication control, network information security, micro-systems, and marine information equipment. The company was formerly known as ChinaScholars Group Co., Ltd. and changed its name to Addsino Co., Ltd. in August 2015. Addsino Co., Ltd. was founded in 1955 and is based in Beijing, China.

	Sep'24	Dec'24	Mar'25
Total Current Assets	6,972	6,840	6,758
Accounts Receivable, Net	2,349	2,196	2,147
Cash, Cash Equivalents & STI	1,337	1,608	1,478
Inventories	2,313	2,159	2,272
Total Current Liabilities	4,403	5,043	5,057
Payables & Accruals	- -	- -	- -
ST Debt	713	964	975
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.49	0.66	0.96	1.5	1.42	1.75	2.42	2.49	2.67	2.63	2.18	1.16	1.17	1.05
Basic EPS, GAAP	0.14	0.17	0.29	0.24	0.17	0.19	0.3	0.41	0.49	0.39	0.02	-1.2	-1.05	-1.02
Free Cash Flow per Basic Share	-0.01	-0.19	-0.2	0.12	0.06	- -	-0.06	-0.25	0.08	-0.29	-0.4	-0.36	0.04	-0.03
Dividend per Share	0.02	0.06	0.01	0.05	0.07	0.08	0.03	0.01	0.09	0.04	0.06	0.06	0.04	0.04
Book Value per Share	1.34	1.55	0.97	0.82	0.64	0.79	1.17	1.44	1.83	2.17	2.12	0.93	-0.11	-0.22
Tangible Book Value per Share	2.01	2.14	1.12	3.71	2.19	2.38	3.14	3.35	4.05	4.37	4.43	3.52	2.53	2.33
Basic Weighted Avg Shares	860	814	379	900	1,435	1,426	1,454	1,620	1,590	1,609	1,638	1,603	1,593	1,646
Sales/Revenue/Turnover	424	536	365	1,347	2,042	2,491	3,516	4,039	4,247	4,225	3,564	1,863	1,869	1,726
Operating Margin (%)	15.75	9.24	31.8	20.02	16.3	14.46	14.21	18.08	20.11	12.86	3.81	-71.87	-65.03	-71.65
Depreciation Expense	10	12	4	53	52	84	103	114	128	168	204	220	286	- -
Net Income, GAAP	120	138	110	216	244	271	436	664	779	628	33	-1,924	-1,673	-1,679
Effective Tax Rate (%)	8.5	3.65	10.77	12.63	15.08	12.84	8.43	9.36	9.6	4.34	- -	- -	- -	- -
Profit Margin (%)	28.42	25.82	30.11	16.03	11.95	10.88	12.41	16.45	18.34	14.85	0.92	-103.31	-89.51	-97.28
Working Capital	1,468	1,541	213	3,112	2,885	2,503	2,829	3,100	3,933	3,423	4,131	2,657	1,797	1,700
LT Debt	401	401	3	403	404	- -	- -	- -	17	17	216	322	86	85
Total Equity	1,762	1,778	446	5,565	5,394	5,795	7,198	8,146	9,259	9,892	10,096	7,873	6,031	5,815
Return on Invested Capital (%)	3.03	2.16	7.43	7.06	4.68	5.12	6.53	8.02	8.33	5.19	- -	- -	- -	- -
Return on Capital (%)	7.33	8.47	11.89	22.12	15.27	14.44	18.23	21.64	19.63	13.79	- -	- -	- -	- -
Return on Common Equity (%)	11.8	11.5	13.52	39.16	29.51	26.54	30.93	32.93	29.65	19.61	0.94	-77.36	- -	-194.43

Year	Q1	Q2	Q3	Q4	FY
2023	542	610	412	299	1,863
2024	433	431	326	679	1,869
2025	290	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	713	964	975
LT Borrowings	285	29	29
LT Finance Leases	41	57	56
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,598	1,598	1,598
Market Capitalization	12,440	11,643	11,884

Year	Q1	Q2	Q3	Q4	FY
2023	-0.07	- -	- -	- -	-1.2
2024	-0.11	- -	- -	- -	-1.05
2025	-0.11	- -	- -	- -	- -

Addsino Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year