Ningxia Western Venture Industrial Co.,Ltd.

000557.SZ

000557.SZNingxia Western Venture Industrial Co.,Ltd.

Shenzhen

3.91

CNY

+0.02

(+0.51%)

0.19EPS

20.58P/E

5.70BMarket Cap

May 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Ningxia Western Venture Industrial Co.,Ltd.

000557.SZ

(Shenzhen)

Recent

price

3.91

P/E

ratio

20.58

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/17

Stock

S&P500

-19.21

26.92

-1.01

27.56

11.08

87.11

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.05	0.01	- -	- -	0.01	0.02	0.01	0.42	0.56	0.45	0.52	0.55	0.61	0.85	1.22	1.14	1.1	Revenue per Share
-0.39	0.27	-0.13	-0.34	0.53	0.01	- -	0.04	0.01	0.06	0.1	0.03	0.12	0.15	0.16	0.17	0.19	Basic EPS, GAAP
-0.01	-0.02	- -	0.01	-0.08	-0.05	-0.01	0.03	0.08	0.2	0.14	0.07	0.11	0.14	0.36	0.26	-0.22	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	0.02	0.02	0.01	0.02	0.01	- -	- -	- -	- -	- -	Dividend per Share
-1.79	-1.37	-1.49	-1.83	-1.29	-1.28	-1.27	-0.29	0.27	0.22	0.31	0.35	0.47	0.62	0.78	0.95	1.06	Book Value per Share
-1.04	-0.29	-0.41	-0.74	0.2	0.2	0.2	2.42	4.11	2.43	3.02	3.09	3.21	3.42	3.58	3.73	3.84	Tangible Book Value per Share
686	687	688	686	686	689	690	1,443	834	1,450	1,474	1,459	1,459	1,459	1,458	1,458	1,459	Basic Weighted Avg Shares
32	4	- -	- -	4	11	8	600	463	660	761	800	896	1,237	1,785	1,665	1,609	Sales/Revenue/Turnover
-21.4	-223.27	- -	- -	-194.64	-1.9	-37.68	15.25	0.36	20.82	25.33	22.23	24.7	22.93	17.4	15.26	17.92	Operating Margin (%)
15	1	- -	- -	- -	- -	1	132	134	130	131	133	148	145	203	191	- -	Depreciation Expense
-269	185	-92	-231	365	4	1	59	8	87	147	45	172	226	238	242	272	Net Income, GAAP
- -	0.29	- -	- -	- -	16.41	40.05	19.94	48.71	22.5	18.68	43.93	20.75	19.99	21	19.49	18.76	Effective Tax Rate (%)
-843.43	4,500.3	- -	- -	9,705.43	33.49	13.99	9.87	1.8	13.19	19.37	5.6	19.16	18.25	13.33	14.56	16.88	Profit Margin (%)
-682	-371	-372	-585	-133	-135	-134	-1,014	-905	-878	-804	-269	-286	-357	-487	-375	2,153	Working Capital
7	7	8	8	- -	- -	- -	298	165	101	- -	- -	- -	- -	- -	- -	5	LT Debt
-717	-199	-280	-511	136	140	141	4,014	3,937	4,024	4,929	4,975	5,147	5,377	5,603	5,842	6,003	Total Equity
- -	- -	- -	- -	3.87	-0.11	-1.26	3.13	0.02	2.54	3.43	2	3.42	4.26	4.42	3.54	3.95	Return on Invested Capital (%)
- -	-21.6	- -	- -	-34.19	-0.41	0.25	-17.81	6.16	18.78	31.32	9.25	28.95	28.51	23.25	19.18	19.3	Return on Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	32.13	37.98	9.25	28.95	28.5	23.25	19.18	19.34	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	715.82%	18.56%	-6.73%
Net Income, GAAP	605.75%	50.49%	1.86%
Free Cash Flow	-6.66%	31.43%	-28.34%
Total Cash Common Dividend	- -	- -	- -
Total Equity	278.64%	3.47%	4.27%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Ningxia Western Venture Industrial Co.,Ltd. offers railway construction services. It offers railway development, construction, and operation management, warehousing and logistics, electromechanical and vehicle maintenance, and other business, as well as supply chain management services. The company is based in Yinchuan, China.

	Dec'23	Mar'24	Jun'24
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	5	5
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,458	1,458	1,458
Market Capitalization	7,045	6,768	5,485

	Dec'23	Mar'24	Jun'24
Total Current Assets	2,421	2,521	2,520
Accounts Receivable, Net	190	107	91
Cash, Cash Equivalents & STI	2,078	2,255	2,331
Inventories	47	37	37
Total Current Liabilities	375	359	367
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.05	0.01	- -	- -	0.01	0.02	0.01	0.42	0.56	0.45	0.52	0.55	0.61	0.85	1.22	1.14	1.1	Revenue per Share
-0.39	0.27	-0.13	-0.34	0.53	0.01	- -	0.04	0.01	0.06	0.1	0.03	0.12	0.15	0.16	0.17	0.19	Basic EPS, GAAP
-0.01	-0.02	- -	0.01	-0.08	-0.05	-0.01	0.03	0.08	0.2	0.14	0.07	0.11	0.14	0.36	0.26	-0.22	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	0.02	0.02	0.01	0.02	0.01	- -	- -	- -	- -	- -	Dividend per Share
-1.79	-1.37	-1.49	-1.83	-1.29	-1.28	-1.27	-0.29	0.27	0.22	0.31	0.35	0.47	0.62	0.78	0.95	1.06	Book Value per Share
-1.04	-0.29	-0.41	-0.74	0.2	0.2	0.2	2.42	4.11	2.43	3.02	3.09	3.21	3.42	3.58	3.73	3.84	Tangible Book Value per Share
686	687	688	686	686	689	690	1,443	834	1,450	1,474	1,459	1,459	1,459	1,458	1,458	1,459	Basic Weighted Avg Shares
32	4	- -	- -	4	11	8	600	463	660	761	800	896	1,237	1,785	1,665	1,609	Sales/Revenue/Turnover
-21.4	-223.27	- -	- -	-194.64	-1.9	-37.68	15.25	0.36	20.82	25.33	22.23	24.7	22.93	17.4	15.26	17.92	Operating Margin (%)
15	1	- -	- -	- -	- -	1	132	134	130	131	133	148	145	203	191	- -	Depreciation Expense
-269	185	-92	-231	365	4	1	59	8	87	147	45	172	226	238	242	272	Net Income, GAAP
- -	0.29	- -	- -	- -	16.41	40.05	19.94	48.71	22.5	18.68	43.93	20.75	19.99	21	19.49	18.76	Effective Tax Rate (%)
-843.43	4,500.3	- -	- -	9,705.43	33.49	13.99	9.87	1.8	13.19	19.37	5.6	19.16	18.25	13.33	14.56	16.88	Profit Margin (%)
-682	-371	-372	-585	-133	-135	-134	-1,014	-905	-878	-804	-269	-286	-357	-487	-375	2,153	Working Capital
7	7	8	8	- -	- -	- -	298	165	101	- -	- -	- -	- -	- -	- -	5	LT Debt
-717	-199	-280	-511	136	140	141	4,014	3,937	4,024	4,929	4,975	5,147	5,377	5,603	5,842	6,003	Total Equity
- -	- -	- -	- -	3.87	-0.11	-1.26	3.13	0.02	2.54	3.43	2	3.42	4.26	4.42	3.54	3.95	Return on Invested Capital (%)
- -	-21.6	- -	- -	-34.19	-0.41	0.25	-17.81	6.16	18.78	31.32	9.25	28.95	28.51	23.25	19.18	19.3	Return on Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	32.13	37.98	9.25	28.95	28.5	23.25	19.18	19.34	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	418	341	450	577	1,785
2023	378	327	494	466	1,665
2024	328	321	- -	- -	- -

Ningxia Western Venture Industrial Co.,Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year