Lander Sports Development Co., Ltd.

000558.SZ

000558.SZLander Sports Development Co., Ltd.

Shenzhen

2.28

CNY

+0.04

(+1.79%)

0.04EPS

57.00P/E

2.94BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000003V2

Return %

Stock

S&P500

-22.71

26.92

-24.75

27.56

-40.78

87.11

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.05	1.25	2.24	3.46	1.98	2.94	0.93	0.57	0.11	0.12	0.11	0.21	0.2	0.2
Basic EPS, GAAP	0.07	0.07	0.07	0.04	-0.28	0.02	0.02	-0.05	0.02	-0.06	-0.07	-0.01	0.04	0.06
Free Cash Flow per Basic Share	-0.47	0.32	0.81	-0.14	-0.04	0.21	-0.23	0.13	-0.18	-0.08	-0.04	0.11	- -	-0.09
Dividend per Share	0.26	0.24	0.34	0.13	0.1	0.05	0.03	0.04	0.04	0.03	0.03	0.02	0.02	0.02
Book Value per Share	0.77	0.81	0.87	1.01	0.55	0.57	0.84	0.92	0.89	0.91	0.77	0.82	0.84	0.84
Tangible Book Value per Share	1.04	1.17	1.11	1.59	1.06	1.05	0.92	1	0.94	0.97	0.82	1.27	0.98	0.99
Basic Weighted Avg Shares	945	943	937	1,075	1,280	1,292	1,425	1,222	1,301	1,195	1,289	1,288	1,289	1,291
Sales/Revenue/Turnover	993	1,176	2,097	3,717	2,528	3,800	1,324	702	138	140	141	269	255	259
Operating Margin (%)	8.69	3.08	5.87	5.03	-1.68	1.9	1.86	14.28	-49.85	-23.58	-40	4.06	-0.16	4.43
Depreciation Expense	9	9	9	13	20	28	36	42	43	42	44	84	71	- -
Net Income, GAAP	62	63	69	43	-358	25	29	-61	26	-72	-94	-17	56	71
Effective Tax Rate (%)	27.31	17.7	39.62	39.43	- -	51.57	46.31	- -	16.56	- -	- -	704.47	8.93	7.09
Profit Margin (%)	6.2	5.35	3.28	1.16	-14.18	0.66	2.15	-8.7	18.88	-51.22	-66.95	-6.27	22.02	27.57
Working Capital	1,505	1,503	1,292	1,782	1,213	772	175	98	308	268	-86	92	17	-2
LT Debt	638	853	807	653	696	454	456	523	519	531	473	468	381	367
Total Equity	1,010	1,138	1,066	1,749	1,355	1,377	1,385	1,350	1,285	1,219	1,116	1,653	1,272	1,287
Return on Invested Capital (%)	2.65	1.09	2.69	4.09	- -	1.64	0.63	- -	-2.57	- -	- -	-3.26	-0.02	0.63
Return on Capital (%)	4.01	3.42	3.93	-1.09	- -	1.21	1.88	- -	2.82	- -	- -	-12.52	4.18	5.25
Return on Common Equity (%)	8.68	8.44	8.71	4.53	-40.04	3.5	2.97	-5.27	2.28	-6.41	-9.09	-1.65	5.24	7.02

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-0.87%	1.55%	-5.17%
Net Income, GAAP	-238.11%	-200.38%	-433.04%
Free Cash Flow	-201.5%	-166.36%	-97.77%
Total Cash Common Dividend	-20.03%	-13.32%	-16.52%
Total Equity	4.78%	1.33%	-23.06%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Xiaolong Wu
Full Time Employees: 283
Sector: Real Estate
Industry: Real Estate - Development
Address: Lander Mansion Hangzhou People's Republic of China 610041
IPO Date: Invalid Date
Website: www.lander.com.cn
Business: Lander Sports Development Co. Ltd. develops, constructs, and manages sporting facilities in Mainland China and internationally. The company's sports facilities include public fitness centers, city sports and leisure squares, city sports and leisure stadiums, city single sports venues, city fitness clubs, and city community sports convenience stores. It also offers sports financing and financial services, such as leasing of sports assets; and sports-related property and personal insurance products, as well as online lottery products. In addition, the company organizes sports events and tournaments, including football, basketball, and winter sports; operates sports clubs, and training and coaching facilities; provides sports media services; and develops technology platforms for domestic venue reservations, social news and information on sporting events, and sports recruitment. The company was formerly known as Lander Real Estate Co., Ltd. and changed its name to Lander Sports Development Co. Ltd. in August 2015. Lander Sports Development Co. Ltd. was founded in 1995 and is based in Hangzhou, China.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.05	1.25	2.24	3.46	1.98	2.94	0.93	0.57	0.11	0.12	0.11	0.21	0.2	0.2
Basic EPS, GAAP	0.07	0.07	0.07	0.04	-0.28	0.02	0.02	-0.05	0.02	-0.06	-0.07	-0.01	0.04	0.06
Free Cash Flow per Basic Share	-0.47	0.32	0.81	-0.14	-0.04	0.21	-0.23	0.13	-0.18	-0.08	-0.04	0.11	- -	-0.09
Dividend per Share	0.26	0.24	0.34	0.13	0.1	0.05	0.03	0.04	0.04	0.03	0.03	0.02	0.02	0.02
Book Value per Share	0.77	0.81	0.87	1.01	0.55	0.57	0.84	0.92	0.89	0.91	0.77	0.82	0.84	0.84
Tangible Book Value per Share	1.04	1.17	1.11	1.59	1.06	1.05	0.92	1	0.94	0.97	0.82	1.27	0.98	0.99
Basic Weighted Avg Shares	945	943	937	1,075	1,280	1,292	1,425	1,222	1,301	1,195	1,289	1,288	1,289	1,291
Sales/Revenue/Turnover	993	1,176	2,097	3,717	2,528	3,800	1,324	702	138	140	141	269	255	259
Operating Margin (%)	8.69	3.08	5.87	5.03	-1.68	1.9	1.86	14.28	-49.85	-23.58	-40	4.06	-0.16	4.43
Depreciation Expense	9	9	9	13	20	28	36	42	43	42	44	84	71	- -
Net Income, GAAP	62	63	69	43	-358	25	29	-61	26	-72	-94	-17	56	71
Effective Tax Rate (%)	27.31	17.7	39.62	39.43	- -	51.57	46.31	- -	16.56	- -	- -	704.47	8.93	7.09
Profit Margin (%)	6.2	5.35	3.28	1.16	-14.18	0.66	2.15	-8.7	18.88	-51.22	-66.95	-6.27	22.02	27.57
Working Capital	1,505	1,503	1,292	1,782	1,213	772	175	98	308	268	-86	92	17	-2
LT Debt	638	853	807	653	696	454	456	523	519	531	473	468	381	367
Total Equity	1,010	1,138	1,066	1,749	1,355	1,377	1,385	1,350	1,285	1,219	1,116	1,653	1,272	1,287
Return on Invested Capital (%)	2.65	1.09	2.69	4.09	- -	1.64	0.63	- -	-2.57	- -	- -	-3.26	-0.02	0.63
Return on Capital (%)	4.01	3.42	3.93	-1.09	- -	1.21	1.88	- -	2.82	- -	- -	-12.52	4.18	5.25
Return on Common Equity (%)	8.68	8.44	8.71	4.53	-40.04	3.5	2.97	-5.27	2.28	-6.41	-9.09	-1.65	5.24	7.02

	Dec'23	Mar'24	Jun'24
ST Debt	68	68	75
LT Borrowings	354	351	337
LT Finance Leases	28	29	29
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,289	1,289	1,289
Market Capitalization	3,779	3,331	2,763

Lander Sports Development Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

	Dec'23	Mar'24	Jun'24
Total Current Assets	358	364	324
Accounts Receivable, Net	35	37	6
Cash, Cash Equivalents & STI	197	199	188
Inventories	32	32	32
Total Current Liabilities	341	315	325
Payables & Accruals	- -	- -	- -
ST Debt	68	68	75
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.01	- -	- -	- -	0.02
2023	0.01	- -	- -	- -	0.02
2024	- -	- -	- -	- -	- -