Wanxiang Qianchao Co.,Ltd.

000559.SZ

000559.SZWanxiang Qianchao Co.,Ltd.

Shenzhen

4.87

CNY

-0.04

(-0.81%)

0.27EPS

18.04P/E

16.09BMarket Cap

Oct 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000FB3

Return %

Stock

S&P500

-9.65

26.92

-24.02

27.56

-10.15

87.11

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	3.62	3.85	4.04	4.28	4.46	3.88	4.05	4.12	3.75	3.74	4.38	4.16	4.41	4.42
Basic EPS, GAAP	0.21	0.2	0.23	0.31	0.34	0.3	0.32	0.26	0.19	0.15	0.21	0.24	0.25	0.26
Free Cash Flow per Basic Share	-0.1	0.14	0.41	0.36	0.34	0.25	0.26	-0.17	0.27	0.32	0.24	0.25	0.25	-0.08
Dividend per Share	0.19	0.31	0.31	0.16	0.35	0.27	0.13	0.23	0.23	0.08	0.23	0.22	0.33	0.2
Book Value per Share	1.1	1.19	0.98	1.34	1.59	1.36	1.59	1.62	1.56	1.78	1.58	1.64	1.65	1.63
Tangible Book Value per Share	1.8	1.88	1.58	1.81	1.95	1.62	1.88	1.9	1.86	2.98	2.62	2.58	2.69	2.67
Basic Weighted Avg Shares	2,298	2,292	2,290	2,295	2,297	2,779	2,755	2,758	2,821	2,907	3,269	3,371	3,286	3,316
Sales/Revenue/Turnover	8,318	8,830	9,262	9,829	10,242	10,786	11,154	11,362	10,581	10,882	14,322	14,015	14,487	14,666
Operating Margin (%)	7.17	6.1	7.95	9.61	9.47	9.7	9.46	7.33	6.39	6.48	5.88	5.36	7.33	8.25
Depreciation Expense	275	314	317	340	363	400	403	441	477	492	504	489	489	- -
Net Income, GAAP	480	462	531	707	779	834	882	723	536	436	686	809	822	875
Effective Tax Rate (%)	12.62	10.19	13.52	11.9	9.32	11.22	10.34	7.67	7.9	11.91	7.66	4.39	11.03	11.74
Profit Margin (%)	5.77	5.23	5.73	7.19	7.6	7.73	7.9	6.36	5.07	4.01	4.79	5.77	5.67	5.97
Working Capital	1,316	2,383	1,566	2,038	2,606	1,197	1,696	2,033	2,054	4,706	5,927	2,584	1,756	2,369
LT Debt	130	1,703	1,665	1,596	1,499	18	3	653	653	47	935	946	179	699
Total Equity	4,327	4,534	3,843	4,359	4,689	4,724	5,392	5,463	5,448	8,845	8,784	8,920	9,050	9,053
Return on Invested Capital (%)	10.59	8.46	10.22	13.67	14.06	14.77	15.06	11.48	8.85	7.18	7.26	6.11	7.26	7.95
Return on Capital (%)	14.9	14.02	12.82	16.3	16.5	16.4	16.31	13.1	9.55	7.41	10.38	11	9.9	10.17
Return on Common Equity (%)	20.85	17.56	21.26	26.55	23.2	22.45	21.59	16.31	12.06	9.1	13.28	15.12	14.99	16.67

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.97%	5.76%	3.37%
Net Income, GAAP	7.05%	6.47%	1.54%
Free Cash Flow	-44.4%	-49.87%	-1.27%
Total Cash Common Dividend	27.43%	37.79%	44.88%
Total Equity	10.16%	12.88%	1.46%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Pin Ni
Full Time Employees: 8,926
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: Wanxiang Road Hangzhou People's Republic of China 311215
IPO Date: Invalid Date
Website: www.wxqc.com.cn
Business: Wanxiang Qianchao Co.,Ltd. manufactures and sells auto parts in China and internationally. The company offers roller, needle, seal, wheel bearing units, shock absorber assembly, precision forging, bearing, fuel tank, exhaust muffler system, automotive electronics, universal joint assembly, brake system, constant speed drive shaft, and drive shaft products. The company was founded in 1969 and is based in Hangzhou, China. Wanxiang Qianchao Co.,Ltd. is a subsidiary of Wanxiang Group Corporation.

	Dec'23	Mar'24	Jun'24
Total Current Assets	12,417	12,441	12,936
Accounts Receivable, Net	2,298	2,100	2,387
Cash, Cash Equivalents & STI	5,255	4,849	5,075
Inventories	2,814	3,026	2,892
Total Current Liabilities	10,661	9,617	10,568
Payables & Accruals	- -	- -	- -
ST Debt	4,551	3,700	4,200
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	3.62	3.85	4.04	4.28	4.46	3.88	4.05	4.12	3.75	3.74	4.38	4.16	4.41	4.42
Basic EPS, GAAP	0.21	0.2	0.23	0.31	0.34	0.3	0.32	0.26	0.19	0.15	0.21	0.24	0.25	0.26
Free Cash Flow per Basic Share	-0.1	0.14	0.41	0.36	0.34	0.25	0.26	-0.17	0.27	0.32	0.24	0.25	0.25	-0.08
Dividend per Share	0.19	0.31	0.31	0.16	0.35	0.27	0.13	0.23	0.23	0.08	0.23	0.22	0.33	0.2
Book Value per Share	1.1	1.19	0.98	1.34	1.59	1.36	1.59	1.62	1.56	1.78	1.58	1.64	1.65	1.63
Tangible Book Value per Share	1.8	1.88	1.58	1.81	1.95	1.62	1.88	1.9	1.86	2.98	2.62	2.58	2.69	2.67
Basic Weighted Avg Shares	2,298	2,292	2,290	2,295	2,297	2,779	2,755	2,758	2,821	2,907	3,269	3,371	3,286	3,316
Sales/Revenue/Turnover	8,318	8,830	9,262	9,829	10,242	10,786	11,154	11,362	10,581	10,882	14,322	14,015	14,487	14,666
Operating Margin (%)	7.17	6.1	7.95	9.61	9.47	9.7	9.46	7.33	6.39	6.48	5.88	5.36	7.33	8.25
Depreciation Expense	275	314	317	340	363	400	403	441	477	492	504	489	489	- -
Net Income, GAAP	480	462	531	707	779	834	882	723	536	436	686	809	822	875
Effective Tax Rate (%)	12.62	10.19	13.52	11.9	9.32	11.22	10.34	7.67	7.9	11.91	7.66	4.39	11.03	11.74
Profit Margin (%)	5.77	5.23	5.73	7.19	7.6	7.73	7.9	6.36	5.07	4.01	4.79	5.77	5.67	5.97
Working Capital	1,316	2,383	1,566	2,038	2,606	1,197	1,696	2,033	2,054	4,706	5,927	2,584	1,756	2,369
LT Debt	130	1,703	1,665	1,596	1,499	18	3	653	653	47	935	946	179	699
Total Equity	4,327	4,534	3,843	4,359	4,689	4,724	5,392	5,463	5,448	8,845	8,784	8,920	9,050	9,053
Return on Invested Capital (%)	10.59	8.46	10.22	13.67	14.06	14.77	15.06	11.48	8.85	7.18	7.26	6.11	7.26	7.95
Return on Capital (%)	14.9	14.02	12.82	16.3	16.5	16.4	16.31	13.1	9.55	7.41	10.38	11	9.9	10.17
Return on Common Equity (%)	20.85	17.56	21.26	26.55	23.2	22.45	21.59	16.31	12.06	9.1	13.28	15.12	14.99	16.67

	Dec'23	Mar'24	Jun'24
ST Debt	4,551	3,700	4,200
LT Borrowings	166	847	662
LT Finance Leases	13	31	37
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	3,304	3,304	3,304
Market Capitalization	16,563	16,281	14,789

Year	Q1	Q2	Q3	Q4	FY
2022	3,820	3,543	3,747	2,905	14,015
2023	3,529	3,741	3,815	3,403	14,487
2024	3,556	3,893	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.01	- -	- -	- -	0.22
2023	0.02	- -	- -	- -	0.33
2024	0.02	- -	- -	- -	- -

Wanxiang Qianchao Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year