Wanxiang Qianchao Co.,Ltd.

000559.SZ

000559.SZWanxiang Qianchao Co.,Ltd.

Shenzhen

4.87

CNY

-0.04

(-0.81%)

0.27EPS

18.04P/E

16.09BMarket Cap

Oct 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Wanxiang Qianchao Co.,Ltd.

000559.SZ

(Shenzhen)

Recent

price

4.87

P/E

ratio

18.04

div

yld

3.08%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/14

Stock

S&P500

-8.46

25.87

-30.53

25.85

-12.25

86.66

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
2.49	2.9	3.86	3.62	3.85	4.04	4.28	4.46	3.88	4.05	4.12	3.75	3.74	4.38	4.16	4.41	4.42	Revenue per Share
0.11	0.14	0.21	0.21	0.2	0.23	0.31	0.34	0.3	0.32	0.26	0.19	0.15	0.21	0.24	0.25	0.26	Basic EPS, GAAP
-0.01	0.29	0.05	-0.1	0.14	0.41	0.36	0.34	0.25	0.26	-0.17	0.27	0.32	0.24	0.25	0.25	-0.08	Free Cash Flow per Basic Share
0.12	0.11	0.1	0.19	0.31	0.31	0.16	0.35	0.27	0.13	0.23	0.23	0.08	0.23	0.22	0.33	0.2	Dividend per Share
0.76	0.84	1.03	1.1	1.19	0.98	1.34	1.59	1.36	1.59	1.62	1.56	1.78	1.58	1.64	1.65	1.63	Book Value per Share
0.84	0.91	1.93	1.8	1.88	1.58	1.81	1.95	1.62	1.88	1.9	1.86	2.98	2.62	2.58	2.69	2.67	Tangible Book Value per Share
1,949	1,923	2,024	2,298	2,292	2,290	2,295	2,297	2,779	2,755	2,758	2,821	2,907	3,269	3,371	3,286	3,316	Basic Weighted Avg Shares
4,848	5,570	7,820	8,318	8,830	9,262	9,829	10,242	10,786	11,154	11,362	10,581	10,882	14,322	14,015	14,487	14,666	Sales/Revenue/Turnover
8.46	8.47	7.51	7.17	6.1	7.95	9.61	9.47	9.7	9.46	7.33	6.39	6.48	5.88	5.36	7.33	8.25	Operating Margin (%)
225	251	260	275	314	317	340	363	400	403	441	477	492	504	489	489	- -	Depreciation Expense
221	266	426	480	462	531	707	779	834	882	723	536	436	686	809	822	875	Net Income, GAAP
12.2	14.93	14.5	12.62	10.19	13.52	11.9	9.32	11.22	10.34	7.67	7.9	11.91	7.66	4.39	11.03	11.74	Effective Tax Rate (%)
4.55	4.78	5.45	5.77	5.23	5.73	7.19	7.6	7.73	7.9	6.36	5.07	4.01	4.79	5.77	5.67	5.97	Profit Margin (%)
-839	-708	1,391	1,316	2,383	1,566	2,038	2,606	1,197	1,696	2,033	2,054	4,706	5,927	2,584	1,756	2,369	Working Capital
227	195	17	130	1,703	1,665	1,596	1,499	18	3	653	653	47	935	946	179	699	LT Debt
1,785	1,877	4,040	4,327	4,534	3,843	4,359	4,689	4,724	5,392	5,463	5,448	8,845	8,784	8,920	9,050	9,053	Total Equity
9.58	11.07	12.48	10.59	8.46	10.22	13.67	14.06	14.77	15.06	11.48	8.85	7.18	7.26	6.11	7.26	7.95	Return on Invested Capital (%)
5.95	9.11	14.67	14.9	14.02	12.82	16.3	16.5	16.4	16.31	13.1	9.55	7.41	10.38	11	9.9	10.17	Return on Capital (%)
14.84	17.2	22.95	20.85	17.56	21.26	26.55	23.2	22.45	21.59	16.31	12.06	9.1	13.28	15.12	14.99	16.67	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.97%	5.76%	3.37%
Net Income, GAAP	7.05%	6.47%	1.54%
Free Cash Flow	-44.4%	-49.87%	-1.27%
Total Cash Common Dividend	27.43%	37.79%	44.88%
Total Equity	10.16%	12.88%	1.46%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Wanxiang Qianchao Co.,Ltd. manufactures and sells auto parts in China and internationally. The company offers roller, needle, seal, wheel bearing units, shock absorber assembly, precision forging, bearing, fuel tank, exhaust muffler system, automotive electronics, universal joint assembly, brake system, constant speed drive shaft, and drive shaft products. The company was founded in 1969 and is based in Hangzhou, China. Wanxiang Qianchao Co.,Ltd. is a subsidiary of Wanxiang Group Corporation.

	Dec'23	Mar'24	Jun'24
Total Current Assets	12,417	12,441	12,936
Accounts Receivable, Net	2,298	2,100	2,387
Cash, Cash Equivalents & STI	5,255	4,849	5,075
Inventories	2,814	3,026	2,892
Total Current Liabilities	10,661	9,617	10,568
Payables & Accruals	- -	- -	- -
ST Debt	4,551	3,700	4,200
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	4,551	3,700	4,200
LT Borrowings	166	847	662
LT Finance Leases	13	31	37
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	3,304	3,304	3,304
Market Capitalization	16,563	16,281	14,789

Year	Q1	Q2	Q3	Q4	FY
2022	0.01	- -	- -	- -	0.22
2023	0.02	- -	- -	- -	0.33
2024	0.02	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	3,820	3,543	3,747	2,905	14,015
2023	3,529	3,741	3,815	3,403	14,487
2024	3,556	3,893	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.08	- -	- -	- -	0.24
2023	0.08	- -	- -	- -	0.25
2024	0.08	- -	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
2.49	2.9	3.86	3.62	3.85	4.04	4.28	4.46	3.88	4.05	4.12	3.75	3.74	4.38	4.16	4.41	4.42	Revenue per Share
0.11	0.14	0.21	0.21	0.2	0.23	0.31	0.34	0.3	0.32	0.26	0.19	0.15	0.21	0.24	0.25	0.26	Basic EPS, GAAP
-0.01	0.29	0.05	-0.1	0.14	0.41	0.36	0.34	0.25	0.26	-0.17	0.27	0.32	0.24	0.25	0.25	-0.08	Free Cash Flow per Basic Share
0.12	0.11	0.1	0.19	0.31	0.31	0.16	0.35	0.27	0.13	0.23	0.23	0.08	0.23	0.22	0.33	0.2	Dividend per Share
0.76	0.84	1.03	1.1	1.19	0.98	1.34	1.59	1.36	1.59	1.62	1.56	1.78	1.58	1.64	1.65	1.63	Book Value per Share
0.84	0.91	1.93	1.8	1.88	1.58	1.81	1.95	1.62	1.88	1.9	1.86	2.98	2.62	2.58	2.69	2.67	Tangible Book Value per Share
1,949	1,923	2,024	2,298	2,292	2,290	2,295	2,297	2,779	2,755	2,758	2,821	2,907	3,269	3,371	3,286	3,316	Basic Weighted Avg Shares
4,848	5,570	7,820	8,318	8,830	9,262	9,829	10,242	10,786	11,154	11,362	10,581	10,882	14,322	14,015	14,487	14,666	Sales/Revenue/Turnover
8.46	8.47	7.51	7.17	6.1	7.95	9.61	9.47	9.7	9.46	7.33	6.39	6.48	5.88	5.36	7.33	8.25	Operating Margin (%)
225	251	260	275	314	317	340	363	400	403	441	477	492	504	489	489	- -	Depreciation Expense
221	266	426	480	462	531	707	779	834	882	723	536	436	686	809	822	875	Net Income, GAAP
12.2	14.93	14.5	12.62	10.19	13.52	11.9	9.32	11.22	10.34	7.67	7.9	11.91	7.66	4.39	11.03	11.74	Effective Tax Rate (%)
4.55	4.78	5.45	5.77	5.23	5.73	7.19	7.6	7.73	7.9	6.36	5.07	4.01	4.79	5.77	5.67	5.97	Profit Margin (%)
-839	-708	1,391	1,316	2,383	1,566	2,038	2,606	1,197	1,696	2,033	2,054	4,706	5,927	2,584	1,756	2,369	Working Capital
227	195	17	130	1,703	1,665	1,596	1,499	18	3	653	653	47	935	946	179	699	LT Debt
1,785	1,877	4,040	4,327	4,534	3,843	4,359	4,689	4,724	5,392	5,463	5,448	8,845	8,784	8,920	9,050	9,053	Total Equity
9.58	11.07	12.48	10.59	8.46	10.22	13.67	14.06	14.77	15.06	11.48	8.85	7.18	7.26	6.11	7.26	7.95	Return on Invested Capital (%)
5.95	9.11	14.67	14.9	14.02	12.82	16.3	16.5	16.4	16.31	13.1	9.55	7.41	10.38	11	9.9	10.17	Return on Capital (%)
14.84	17.2	22.95	20.85	17.56	21.26	26.55	23.2	22.45	21.59	16.31	12.06	9.1	13.28	15.12	14.99	16.67	Return on Common Equity (%)

Wanxiang Qianchao Co.,Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year