Shaanxi Fenghuo Electronics Co., Ltd.

000561.SZ

000561.SZShaanxi Fenghuo Electronics Co., Ltd.

Shenzhen

6.35

CNY

-0.14

(-2.16%)

0.02EPS

317.50P/E

3.83BMarket Cap

Oct 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000005K0

Return %

Stock

S&P500

-29.05

26.87

-18.06

27.51

-14.30

87.04

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.63	1.64	1.3	1.48	1.83	1.9	2.09	2.12	2.18	2.25	2.44	2.62	2.53	2.41
Basic EPS, GAAP	0.19	0.06	0.05	0.06	0.13	0.15	0.12	0.15	0.15	0.16	0.18	0.16	0.09	- -
Free Cash Flow per Basic Share	0.01	-0.16	0.11	- -	0.1	-0.32	0.18	0.02	0.22	-0.24	-0.02	-0.2	-0.36	-0.08
Dividend per Share	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02
Book Value per Share	1.36	1.49	1.4	1.42	1.64	1.79	1.95	2.11	2.12	2.29	2.47	2.65	2.87	2.76
Tangible Book Value per Share	1.45	1.58	1.51	1.56	1.81	2.01	2.24	2.43	2.48	2.61	2.85	3.04	3.36	3.21
Basic Weighted Avg Shares	582	553	611	625	588	588	581	577	617	617	615	610	582	587
Sales/Revenue/Turnover	946	905	791	926	1,077	1,119	1,217	1,224	1,346	1,387	1,502	1,600	1,470	1,417
Operating Margin (%)	14.79	5.15	4.5	6.81	11.46	11.72	8.87	8.17	5.33	5.39	8.12	7.43	5.63	0.19
Depreciation Expense	27	28	28	26	24	25	51	50	41	36	55	51	50	- -
Net Income, GAAP	111	33	31	38	76	88	70	87	93	99	111	98	52	-2
Effective Tax Rate (%)	10.71	8.63	6.49	14.39	6.83	4.41	4.69	- -	- -	- -	- -	- -	7.86	56.33
Profit Margin (%)	11.69	3.66	3.86	4.05	7.1	7.88	5.73	7.07	6.88	7.11	7.37	6.1	3.56	-0.11
Working Capital	694	721	775	830	931	989	931	1,058	1,173	1,064	1,035	1,152	1,319	1,221
LT Debt	- -	- -	- -	7	16	106	34	79	157	195	58	63	108	90
Total Equity	900	928	991	1,038	1,126	1,251	1,401	1,500	1,632	1,707	1,839	1,937	2,034	1,957
Return on Invested Capital (%)	14.04	4.33	3.14	4.86	9.91	10.08	7.17	- -	- -	- -	- -	- -	3.37	0.05
Return on Capital (%)	11.3	3.85	3.42	3.01	5.27	5.78	3.64	- -	- -	- -	- -	- -	2.31	- -
Return on Common Equity (%)	15.05	4.11	3.64	4.3	8.23	8.73	6.37	7.36	7.32	7.25	7.56	6.22	3.18	-0.1

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	6.63%	3.95%	-8.11%
Net Income, GAAP	11.28%	-6.48%	-46.41%
Free Cash Flow	397.6%	374.86%	66.95%
Total Cash Common Dividend	12.76%	15.52%	-10.67%
Total Equity	7.48%	6.29%	5.01%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yong Yang
Full Time Employees: 2,689
Sector: Industrials
Industry: Business Equipment & Supplies
Address: No. 72, Qingjiang Road Baoji People's Republic of China 721006
IPO Date: Invalid Date
Website: www.fenghuo.cn
Business: Shaanxi Fenghuo Electronics Co., Ltd. engages in the development and production of military communications equipment and electroacoustic products in China. Its products include tactical wireless communication, search and rescue and positioning, audio integrated management, electroacoustic and noise control, and Internet of things communication systems; satellite communication navigation equipment; communication navigation antennas; semiconductor lighting; and photovoltaic silicon and electromechanical products. The company was founded in 1956 and is based in Baoji, China.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.63	1.64	1.3	1.48	1.83	1.9	2.09	2.12	2.18	2.25	2.44	2.62	2.53	2.41
Basic EPS, GAAP	0.19	0.06	0.05	0.06	0.13	0.15	0.12	0.15	0.15	0.16	0.18	0.16	0.09	- -
Free Cash Flow per Basic Share	0.01	-0.16	0.11	- -	0.1	-0.32	0.18	0.02	0.22	-0.24	-0.02	-0.2	-0.36	-0.08
Dividend per Share	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02
Book Value per Share	1.36	1.49	1.4	1.42	1.64	1.79	1.95	2.11	2.12	2.29	2.47	2.65	2.87	2.76
Tangible Book Value per Share	1.45	1.58	1.51	1.56	1.81	2.01	2.24	2.43	2.48	2.61	2.85	3.04	3.36	3.21
Basic Weighted Avg Shares	582	553	611	625	588	588	581	577	617	617	615	610	582	587
Sales/Revenue/Turnover	946	905	791	926	1,077	1,119	1,217	1,224	1,346	1,387	1,502	1,600	1,470	1,417
Operating Margin (%)	14.79	5.15	4.5	6.81	11.46	11.72	8.87	8.17	5.33	5.39	8.12	7.43	5.63	0.19
Depreciation Expense	27	28	28	26	24	25	51	50	41	36	55	51	50	- -
Net Income, GAAP	111	33	31	38	76	88	70	87	93	99	111	98	52	-2
Effective Tax Rate (%)	10.71	8.63	6.49	14.39	6.83	4.41	4.69	- -	- -	- -	- -	- -	7.86	56.33
Profit Margin (%)	11.69	3.66	3.86	4.05	7.1	7.88	5.73	7.07	6.88	7.11	7.37	6.1	3.56	-0.11
Working Capital	694	721	775	830	931	989	931	1,058	1,173	1,064	1,035	1,152	1,319	1,221
LT Debt	- -	- -	- -	7	16	106	34	79	157	195	58	63	108	90
Total Equity	900	928	991	1,038	1,126	1,251	1,401	1,500	1,632	1,707	1,839	1,937	2,034	1,957
Return on Invested Capital (%)	14.04	4.33	3.14	4.86	9.91	10.08	7.17	- -	- -	- -	- -	- -	3.37	0.05
Return on Capital (%)	11.3	3.85	3.42	3.01	5.27	5.78	3.64	- -	- -	- -	- -	- -	2.31	- -
Return on Common Equity (%)	15.05	4.11	3.64	4.3	8.23	8.73	6.37	7.36	7.32	7.25	7.56	6.22	3.18	-0.1

	Dec'23	Mar'24	Jun'24
Total Current Assets	3,356	3,088	3,186
Accounts Receivable, Net	1,566	1,502	1,759
Cash, Cash Equivalents & STI	616	304	275
Inventories	827	877	898
Total Current Liabilities	2,037	1,836	1,965
Payables & Accruals	- -	- -	- -
ST Debt	428	431	467
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	428	431	467
LT Borrowings	97	97	79
LT Finance Leases	11	10	11
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	604	604	604
Market Capitalization	5,286	4,796	3,763

Year	Q1	Q2	Q3	Q4	FY
2022	159	427	239	774	1,600
2023	241	300	232	698	1,470
2024	139	348	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.06	- -	- -	- -	0.16
2023	-0.03	- -	- -	- -	0.09
2024	-0.1	- -	- -	- -	- -

Shaanxi Fenghuo Electronics Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year