Shaanxi Fenghuo Electronics Co., Ltd.

000561.SZ

000561.SZShaanxi Fenghuo Electronics Co., Ltd.

Shenzhen

6.35

CNY

-0.14

(-2.16%)

0.02EPS

317.50P/E

3.83BMarket Cap

Oct 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Shaanxi Fenghuo Electronics Co., Ltd.

000561.SZ

(Shenzhen)

Recent

price

6.35

P/E

ratio

317.5

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/17

Stock

S&P500

-29.05

26.87

-18.06

27.51

-14.30

87.04

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.21	2.9	1.49	1.63	1.64	1.3	1.48	1.83	1.9	2.09	2.12	2.18	2.25	2.44	2.62	2.53	2.41	Revenue per Share
2.23	0.28	0.15	0.19	0.06	0.05	0.06	0.13	0.15	0.12	0.15	0.15	0.16	0.18	0.16	0.09	- -	Basic EPS, GAAP
0.19	0.03	0.09	0.01	-0.16	0.11	- -	0.1	-0.32	0.18	0.02	0.22	-0.24	-0.02	-0.2	-0.36	-0.08	Free Cash Flow per Basic Share
- -	0.04	- -	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	Dividend per Share
-2.06	-3.95	1.22	1.36	1.49	1.4	1.42	1.64	1.79	1.95	2.11	2.12	2.29	2.47	2.65	2.87	2.76	Book Value per Share
-0.27	2.47	1.31	1.45	1.58	1.51	1.56	1.81	2.01	2.24	2.43	2.48	2.61	2.85	3.04	3.36	3.21	Tangible Book Value per Share
343	249	556	582	553	611	625	588	588	581	577	617	617	615	610	582	587	Basic Weighted Avg Shares
71	723	829	946	905	791	926	1,077	1,119	1,217	1,224	1,346	1,387	1,502	1,600	1,470	1,417	Sales/Revenue/Turnover
-23.06	15.32	13.37	14.79	5.15	4.5	6.81	11.46	11.72	8.87	8.17	5.33	5.39	8.12	7.43	5.63	0.19	Operating Margin (%)
6	27	27	27	28	28	26	24	25	51	50	41	36	55	51	50	- -	Depreciation Expense
765	70	83	111	33	31	38	76	88	70	87	93	99	111	98	52	-2	Net Income, GAAP
- -	10.3	8.35	10.71	8.63	6.49	14.39	6.83	4.41	4.69	- -	- -	- -	- -	- -	7.86	56.33	Effective Tax Rate (%)
1,070.38	9.64	10.06	11.69	3.66	3.86	4.05	7.1	7.88	5.73	7.07	6.88	7.11	7.37	6.1	3.56	-0.11	Profit Margin (%)
-154	503	612	694	721	775	830	931	989	931	1,058	1,173	1,064	1,035	1,152	1,319	1,221	Working Capital
- -	- -	- -	- -	- -	- -	7	16	106	34	79	157	195	58	63	108	90	LT Debt
-72	672	785	900	928	991	1,038	1,126	1,251	1,401	1,500	1,632	1,707	1,839	1,937	2,034	1,957	Total Equity
- -	29.22	12.73	14.04	4.33	3.14	4.86	9.91	10.08	7.17	- -	- -	- -	- -	- -	3.37	0.05	Return on Invested Capital (%)
-87.15	-5.51	-1,754.01	11.3	3.85	3.42	3.01	5.27	5.78	3.64	- -	- -	- -	- -	- -	2.31	- -	Return on Capital (%)
- -	- -	- -	15.05	4.11	3.64	4.3	8.23	8.73	6.37	7.36	7.32	7.25	7.56	6.22	3.18	-0.1	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	6.63%	3.95%	-8.11%
Net Income, GAAP	11.28%	-6.48%	-46.41%
Free Cash Flow	397.6%	374.86%	66.95%
Total Cash Common Dividend	12.76%	15.52%	-10.67%
Total Equity	7.48%	6.29%	5.01%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Shaanxi Fenghuo Electronics Co., Ltd. engages in the development and production of military communications equipment and electroacoustic products in China. Its products include tactical wireless communication, search and rescue and positioning, audio integrated management, electroacoustic and noise control, and Internet of things communication systems; satellite communication navigation equipment; communication navigation antennas; semiconductor lighting; and photovoltaic silicon and electromechanical products. The company was founded in 1956 and is based in Baoji, China.

	Dec'23	Mar'24	Jun'24
Total Current Assets	3,356	3,088	3,186
Accounts Receivable, Net	1,566	1,502	1,759
Cash, Cash Equivalents & STI	616	304	275
Inventories	827	877	898
Total Current Liabilities	2,037	1,836	1,965
Payables & Accruals	- -	- -	- -
ST Debt	428	431	467
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	428	431	467
LT Borrowings	97	97	79
LT Finance Leases	11	10	11
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	604	604	604
Market Capitalization	5,286	4,796	3,763

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.21	2.9	1.49	1.63	1.64	1.3	1.48	1.83	1.9	2.09	2.12	2.18	2.25	2.44	2.62	2.53	2.41	Revenue per Share
2.23	0.28	0.15	0.19	0.06	0.05	0.06	0.13	0.15	0.12	0.15	0.15	0.16	0.18	0.16	0.09	- -	Basic EPS, GAAP
0.19	0.03	0.09	0.01	-0.16	0.11	- -	0.1	-0.32	0.18	0.02	0.22	-0.24	-0.02	-0.2	-0.36	-0.08	Free Cash Flow per Basic Share
- -	0.04	- -	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	Dividend per Share
-2.06	-3.95	1.22	1.36	1.49	1.4	1.42	1.64	1.79	1.95	2.11	2.12	2.29	2.47	2.65	2.87	2.76	Book Value per Share
-0.27	2.47	1.31	1.45	1.58	1.51	1.56	1.81	2.01	2.24	2.43	2.48	2.61	2.85	3.04	3.36	3.21	Tangible Book Value per Share
343	249	556	582	553	611	625	588	588	581	577	617	617	615	610	582	587	Basic Weighted Avg Shares
71	723	829	946	905	791	926	1,077	1,119	1,217	1,224	1,346	1,387	1,502	1,600	1,470	1,417	Sales/Revenue/Turnover
-23.06	15.32	13.37	14.79	5.15	4.5	6.81	11.46	11.72	8.87	8.17	5.33	5.39	8.12	7.43	5.63	0.19	Operating Margin (%)
6	27	27	27	28	28	26	24	25	51	50	41	36	55	51	50	- -	Depreciation Expense
765	70	83	111	33	31	38	76	88	70	87	93	99	111	98	52	-2	Net Income, GAAP
- -	10.3	8.35	10.71	8.63	6.49	14.39	6.83	4.41	4.69	- -	- -	- -	- -	- -	7.86	56.33	Effective Tax Rate (%)
1,070.38	9.64	10.06	11.69	3.66	3.86	4.05	7.1	7.88	5.73	7.07	6.88	7.11	7.37	6.1	3.56	-0.11	Profit Margin (%)
-154	503	612	694	721	775	830	931	989	931	1,058	1,173	1,064	1,035	1,152	1,319	1,221	Working Capital
- -	- -	- -	- -	- -	- -	7	16	106	34	79	157	195	58	63	108	90	LT Debt
-72	672	785	900	928	991	1,038	1,126	1,251	1,401	1,500	1,632	1,707	1,839	1,937	2,034	1,957	Total Equity
- -	29.22	12.73	14.04	4.33	3.14	4.86	9.91	10.08	7.17	- -	- -	- -	- -	- -	3.37	0.05	Return on Invested Capital (%)
-87.15	-5.51	-1,754.01	11.3	3.85	3.42	3.01	5.27	5.78	3.64	- -	- -	- -	- -	- -	2.31	- -	Return on Capital (%)
- -	- -	- -	15.05	4.11	3.64	4.3	8.23	8.73	6.37	7.36	7.32	7.25	7.56	6.22	3.18	-0.1	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	159	427	239	774	1,600
2023	241	300	232	698	1,470
2024	139	348	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.06	- -	- -	- -	0.16
2023	-0.03	- -	- -	- -	0.09
2024	-0.1	- -	- -	- -	- -

Shaanxi Fenghuo Electronics Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year