Jointo Energy Investment Co., Ltd. Hebei

000600.SZ

000600.SZJointo Energy Investment Co., Ltd. Hebei

Shenzhen

4.23

CNY

-0.07

(-1.63%)

0.23EPS

18.39P/E

7.65BMarket Cap

Oct 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Jointo Energy Investment Co., Ltd. Hebei

000600.SZ

(Shenzhen)

Recent

price

4.23

P/E

ratio

18.39

div

yld

1.89%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/17

Stock

S&P500

-29.50

26.92

-16.24

27.56

-28.18

87.11

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
4.54	5.32	5.21	6.7	7.02	9.51	7.04	5.37	5.28	5.9	7.8	7.79	8.58	8.4	10.14	10.55	11.54	Revenue per Share
0.05	0.08	0.01	0.02	0.11	0.82	1.32	1.14	0.81	0.09	0.24	0.36	0.54	-1.23	0.06	0.09	0.23	Basic EPS, GAAP
0.17	0.36	-0.65	-2.47	-0.64	1.84	2.31	0.31	0.26	-0.32	0.39	0.56	0.99	-0.77	0.25	0.06	-1.35	Free Cash Flow per Basic Share
0.68	0.43	0.3	0.56	0.85	0.73	0.66	0.56	0.72	0.67	0.44	0.46	0.46	0.52	0.43	0.42	0.47	Dividend per Share
1.19	1.31	1.09	1.24	1.29	1.76	2.81	3.21	3.48	3.11	3.25	3.49	3.87	2.45	2.48	2.54	2.65	Book Value per Share
3.93	4.26	3.68	4.07	4.19	4.95	6.69	6.62	7.05	6.8	7.01	7.19	7.88	5.93	6.03	6.07	6.22	Tangible Book Value per Share
949	889	1,038	900	914	1,048	1,547	1,792	1,791	1,792	1,792	1,791	1,790	1,791	1,805	1,796	1,797	Basic Weighted Avg Shares
4,311	4,734	5,410	6,032	6,420	9,971	10,891	9,626	9,453	10,569	13,976	13,964	15,370	15,041	18,306	18,946	20,732	Sales/Revenue/Turnover
8.16	8.2	6.15	4.81	7.39	18.43	28.9	31.83	23.53	7.92	9.63	11.23	12.85	-13.57	3.39	2.35	4.7	Operating Margin (%)
563	546	549	546	533	926	1,102	1,113	1,188	1,296	1,483	1,536	1,832	1,607	1,372	1,473	- -	Depreciation Expense
47	71	10	14	100	856	2,043	2,044	1,452	168	432	640	958	-2,210	106	167	416	Net Income, GAAP
14.19	34.17	51.8	64.92	30.35	13.31	15.23	20.02	21.32	27.43	25	21.3	19.27	- -	35.49	38.75	19.03	Effective Tax Rate (%)
1.1	1.5	0.19	0.24	1.55	8.59	18.76	21.24	15.36	1.59	3.09	4.58	6.23	-14.7	0.58	0.88	2.01	Profit Margin (%)
-1,958	-1,930	-2,464	-2,283	-2,718	-2,389	-851	-1,602	-3,942	-4,404	-3,721	-3,151	-3,541	109	-1,655	-2,437	-3,850	Working Capital
2,792	2,630	3,367	6,605	7,527	9,291	8,017	7,508	6,220	6,581	7,253	7,502	8,700	16,355	14,931	15,603	15,806	LT Debt
4,018	4,069	4,096	4,068	4,229	5,700	10,963	12,570	13,302	12,995	13,456	13,884	15,549	12,138	12,415	12,515	12,835	Total Equity
3.28	2.83	1.73	0.87	2.34	9.93	14.13	11.59	7.61	2.44	3.83	4.61	5.53	- -	1.24	0.84	2.26	Return on Invested Capital (%)
4.24	3.15	-0.15	0.12	2.23	6.74	13.16	11.69	7.08	1.89	3	3.86	4.75	- -	1.95	2.11	2.98	Return on Capital (%)
4.08	6.21	0.9	1.28	8.68	56.61	65.99	40.5	24.27	2.85	7.57	10.59	14.54	-39.08	2.4	3.7	8.99	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	7.29%	6.61%	3.5%
Net Income, GAAP	-10.33%	-56.18%	56.82%
Free Cash Flow	-72.18%	-52.48%	-74.48%
Total Cash Common Dividend	1.6%	-0.35%	-3.95%
Total Equity	11.04%	-0.74%	0.8%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Jointo Energy Investment Co., Ltd. Hebei invests in, constructs, operates, and manages energy projects primarily based on electricity production. The company focuses on coal-fired power generation and heating, as well as nuclear power, wind power, hydropower, etc. As of December 31, 2019, it controlled operating installed capacity of 8.15 million kilowatts, controlled installed capacity of 350,000 kilowatts, and equity operating installed capacity of 8.67 million kilowatts. The company was founded in 1994 and is based in Shijiazhuang, China. Jointo Energy Investment Co., Ltd. Hebei operates as a subsidiary of Hebei Province Construction & Investment Group Co., Ltd.

	Dec'23	Mar'24	Jun'24
Total Current Assets	6,902	7,745	6,956
Accounts Receivable, Net	2,662	2,836	2,786
Cash, Cash Equivalents & STI	1,560	2,452	1,258
Inventories	1,000	722	937
Total Current Liabilities	9,339	10,652	10,806
Payables & Accruals	- -	- -	- -
ST Debt	5,136	7,145	7,302
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	5,136	7,145	7,302
LT Borrowings	14,863	15,368	15,104
LT Finance Leases	740	696	702
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,792	1,809	1,809
Market Capitalization	8,838	11,805	11,320

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
4.54	5.32	5.21	6.7	7.02	9.51	7.04	5.37	5.28	5.9	7.8	7.79	8.58	8.4	10.14	10.55	11.54	Revenue per Share
0.05	0.08	0.01	0.02	0.11	0.82	1.32	1.14	0.81	0.09	0.24	0.36	0.54	-1.23	0.06	0.09	0.23	Basic EPS, GAAP
0.17	0.36	-0.65	-2.47	-0.64	1.84	2.31	0.31	0.26	-0.32	0.39	0.56	0.99	-0.77	0.25	0.06	-1.35	Free Cash Flow per Basic Share
0.68	0.43	0.3	0.56	0.85	0.73	0.66	0.56	0.72	0.67	0.44	0.46	0.46	0.52	0.43	0.42	0.47	Dividend per Share
1.19	1.31	1.09	1.24	1.29	1.76	2.81	3.21	3.48	3.11	3.25	3.49	3.87	2.45	2.48	2.54	2.65	Book Value per Share
3.93	4.26	3.68	4.07	4.19	4.95	6.69	6.62	7.05	6.8	7.01	7.19	7.88	5.93	6.03	6.07	6.22	Tangible Book Value per Share
949	889	1,038	900	914	1,048	1,547	1,792	1,791	1,792	1,792	1,791	1,790	1,791	1,805	1,796	1,797	Basic Weighted Avg Shares
4,311	4,734	5,410	6,032	6,420	9,971	10,891	9,626	9,453	10,569	13,976	13,964	15,370	15,041	18,306	18,946	20,732	Sales/Revenue/Turnover
8.16	8.2	6.15	4.81	7.39	18.43	28.9	31.83	23.53	7.92	9.63	11.23	12.85	-13.57	3.39	2.35	4.7	Operating Margin (%)
563	546	549	546	533	926	1,102	1,113	1,188	1,296	1,483	1,536	1,832	1,607	1,372	1,473	- -	Depreciation Expense
47	71	10	14	100	856	2,043	2,044	1,452	168	432	640	958	-2,210	106	167	416	Net Income, GAAP
14.19	34.17	51.8	64.92	30.35	13.31	15.23	20.02	21.32	27.43	25	21.3	19.27	- -	35.49	38.75	19.03	Effective Tax Rate (%)
1.1	1.5	0.19	0.24	1.55	8.59	18.76	21.24	15.36	1.59	3.09	4.58	6.23	-14.7	0.58	0.88	2.01	Profit Margin (%)
-1,958	-1,930	-2,464	-2,283	-2,718	-2,389	-851	-1,602	-3,942	-4,404	-3,721	-3,151	-3,541	109	-1,655	-2,437	-3,850	Working Capital
2,792	2,630	3,367	6,605	7,527	9,291	8,017	7,508	6,220	6,581	7,253	7,502	8,700	16,355	14,931	15,603	15,806	LT Debt
4,018	4,069	4,096	4,068	4,229	5,700	10,963	12,570	13,302	12,995	13,456	13,884	15,549	12,138	12,415	12,515	12,835	Total Equity
3.28	2.83	1.73	0.87	2.34	9.93	14.13	11.59	7.61	2.44	3.83	4.61	5.53	- -	1.24	0.84	2.26	Return on Invested Capital (%)
4.24	3.15	-0.15	0.12	2.23	6.74	13.16	11.69	7.08	1.89	3	3.86	4.75	- -	1.95	2.11	2.98	Return on Capital (%)
4.08	6.21	0.9	1.28	8.68	56.61	65.99	40.5	24.27	2.85	7.57	10.59	14.54	-39.08	2.4	3.7	8.99	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	5,428	3,418	4,988	4,472	18,306
2023	5,351	3,588	4,330	5,677	18,946
2024	6,608	4,117	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.04	- -	- -	- -	0.06
2023	-0.08	- -	- -	- -	0.09
2024	0.14	- -	- -	- -	- -

Jointo Energy Investment Co., Ltd. Hebei

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year