JiaoZuo WanFang Aluminum Manufacturing Co., Ltd

000612.SZ

000612.SZJiaoZuo WanFang Aluminum Manufacturing Co., Ltd CN flag

Shenzhen

6.28

CNY

-0.11

(-1.72%)

0.69EPS

9.10P/E

7.49BMarket Cap

Oct 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000826

Return %

Stock

S&P500

23.62

32.83

-24.06

33.33

42.73

95.62

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	6.91	12.76	5.04	4.49	3.95	3.32	4.23	4.12	3.97	3.98	4.13	5.59	5.18	5.23
Basic EPS, GAAP	0.44	-0.03	0.24	0.3	-0.05	0.08	0.15	-0.37	0.09	0.48	0.33	0.25	0.5	0.69
Free Cash Flow per Basic Share	-0.18	-1.67	-0.33	1.2	-0.15	0.07	-0.07	0.53	0.56	0.6	0.04	0.42	0.67	-0.06
Dividend per Share	0.12	0.31	0.26	0.13	0.12	0.36	0.08	0.15	0.07	0.06	0.09	0.14	0.12	0.17
Book Value per Share	2.26	4.03	2.2	2.4	2.32	2.13	2.25	1.82	1.89	2.32	2.57	2.71	3.09	3.25
Tangible Book Value per Share	2.73	4.92	3.81	2.18	3.98	3.77	3.92	3.5	3.55	3.94	4.17	4.34	4.76	4.93
Basic Weighted Avg Shares	864	480	1,114	1,169	1,180	1,181	1,187	1,192	1,198	1,193	1,191	1,193	1,193	1,193
Sales/Revenue/Turnover	5,970	6,124	5,616	5,250	4,658	3,926	5,017	4,909	4,761	4,744	4,918	6,676	6,187	6,245
Operating Margin (%)	1.29	-4.44	2.26	5.79	1.24	5.96	1.27	-8.66	2.34	12.22	13.43	-1.01	7.78	11.89
Depreciation Expense	185	191	272	287	265	259	243	237	253	228	225	214	194	- -
Net Income, GAAP	381	-15	263	356	-63	99	176	-442	107	568	397	303	593	821
Effective Tax Rate (%)	0.29	- -	6.2	12.45	- -	25.36	8.99	- -	- -	9.56	14.05	- -	15.27	17.9
Profit Margin (%)	6.39	-0.25	4.68	6.79	-1.34	2.53	3.5	-9.01	2.24	11.97	8.06	4.54	9.59	13.14
Working Capital	16	-1,112	-126	-1,232	555	-136	-1,175	-1,192	-920	-749	163	320	651	730
LT Debt	1,310	1,565	999	1,108	1,353	1,255	139	510	510	23	533	751	202	167
Total Equity	2,451	2,448	4,326	4,728	4,764	4,523	4,710	4,225	4,314	4,826	5,093	5,295	5,802	6,000
Return on Invested Capital (%)	2.01	- -	2.07	4	- -	2.44	0.86	- -	- -	8.72	8.84	- -	5.94	8.87
Return on Capital (%)	14.39	- -	8.31	9.68	- -	3.47	5.47	- -	- -	15.66	10.09	- -	13.43	18.05
Return on Common Equity (%)	21.67	-0.79	12	13.57	-2.25	3.77	6.77	-18.23	4.8	22.54	13.6	9.63	17.16	22.94

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	2.08%	5.74%	-7.33%
Net Income, GAAP	-26.48%	70.07%	95.67%
Free Cash Flow	-89.07%	190.17%	58.33%
Total Cash Common Dividend	16.76%	3.32%	-15.89%
Total Equity	3.19%	6.61%	9.56%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Jun Xie
Full Time Employees: 2,084
Sector: Basic Materials
Industry: Aluminum
Address: South of Jiaoxin Road Jiaozuo People's Republic of China 454005
IPO Date: Sep 26, 1996
Website: jzwfal.com
Similar Companies: Dynafond Société Anonyme (MLDYN.PA)
PT Alumindo Light Metal Industry Tbk (ALMI.JK)
Alcoa Corporation (AA)
Press Metal Aluminium Holdings Berhad (8869.KL)
Nirav Commercials Limited (NIRAVCOM.BO)
Gränges AB (publ) (GRNG.ST)
Business: JiaoZuo WanFang Aluminum Manufacturing Co., Ltd engages in smelting and processing aluminum products in China. It provides electrolytic aluminum liquid, aluminum ingots, and aluminum alloy products. The company offers its products for use in construction, transportation, electronic power, packaging, and other fields. It is also involved in the generation and distribution of thermal power. The company was founded in 1993 and is based in Jiaozuo, China.

	Dec'23	Mar'24	Jun'24
Total Current Assets	2,526	2,643	2,259
Accounts Receivable, Net	17	69	2
Cash, Cash Equivalents & STI	1,738	1,612	1,548
Inventories	455	645	494
Total Current Liabilities	1,875	1,933	1,530
Payables & Accruals	- -	- -	- -
ST Debt	931	860	587
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	931	860	587
LT Borrowings	181	148	147
LT Finance Leases	21	21	20
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,192	1,192	1,192
Market Capitalization	6,640	6,837	7,756

Year	Q1	Q2	Q3	Q4	FY
2022	0.17	- -	- -	- -	0.25
2023	0.02	- -	- -	- -	0.5
2024	0.12	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	1,686	1,794	1,472	1,724	6,676
2023	1,107	1,975	1,579	1,524	6,187
2024	1,324	1,817	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.01	- -	- -	- -	0.14
2023	0.01	- -	- -	- -	0.12
2024	0.01	- -	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	6.91	12.76	5.04	4.49	3.95	3.32	4.23	4.12	3.97	3.98	4.13	5.59	5.18	5.23
Basic EPS, GAAP	0.44	-0.03	0.24	0.3	-0.05	0.08	0.15	-0.37	0.09	0.48	0.33	0.25	0.5	0.69
Free Cash Flow per Basic Share	-0.18	-1.67	-0.33	1.2	-0.15	0.07	-0.07	0.53	0.56	0.6	0.04	0.42	0.67	-0.06
Dividend per Share	0.12	0.31	0.26	0.13	0.12	0.36	0.08	0.15	0.07	0.06	0.09	0.14	0.12	0.17
Book Value per Share	2.26	4.03	2.2	2.4	2.32	2.13	2.25	1.82	1.89	2.32	2.57	2.71	3.09	3.25
Tangible Book Value per Share	2.73	4.92	3.81	2.18	3.98	3.77	3.92	3.5	3.55	3.94	4.17	4.34	4.76	4.93
Basic Weighted Avg Shares	864	480	1,114	1,169	1,180	1,181	1,187	1,192	1,198	1,193	1,191	1,193	1,193	1,193
Sales/Revenue/Turnover	5,970	6,124	5,616	5,250	4,658	3,926	5,017	4,909	4,761	4,744	4,918	6,676	6,187	6,245
Operating Margin (%)	1.29	-4.44	2.26	5.79	1.24	5.96	1.27	-8.66	2.34	12.22	13.43	-1.01	7.78	11.89
Depreciation Expense	185	191	272	287	265	259	243	237	253	228	225	214	194	- -
Net Income, GAAP	381	-15	263	356	-63	99	176	-442	107	568	397	303	593	821
Effective Tax Rate (%)	0.29	- -	6.2	12.45	- -	25.36	8.99	- -	- -	9.56	14.05	- -	15.27	17.9
Profit Margin (%)	6.39	-0.25	4.68	6.79	-1.34	2.53	3.5	-9.01	2.24	11.97	8.06	4.54	9.59	13.14
Working Capital	16	-1,112	-126	-1,232	555	-136	-1,175	-1,192	-920	-749	163	320	651	730
LT Debt	1,310	1,565	999	1,108	1,353	1,255	139	510	510	23	533	751	202	167
Total Equity	2,451	2,448	4,326	4,728	4,764	4,523	4,710	4,225	4,314	4,826	5,093	5,295	5,802	6,000
Return on Invested Capital (%)	2.01	- -	2.07	4	- -	2.44	0.86	- -	- -	8.72	8.84	- -	5.94	8.87
Return on Capital (%)	14.39	- -	8.31	9.68	- -	3.47	5.47	- -	- -	15.66	10.09	- -	13.43	18.05
Return on Common Equity (%)	21.67	-0.79	12	13.57	-2.25	3.77	6.77	-18.23	4.8	22.54	13.6	9.63	17.16	22.94

JiaoZuo WanFang Aluminum Manufacturing Co., Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year