Tongling Nonferrous Metals Group Co.,Ltd.

000630.SZ

000630.SZTongling Nonferrous Metals Group Co.,Ltd.

Shenzhen

2.95

CNY

+0.02

(+0.68%)

0.21EPS

14.05P/E

37.48BMarket Cap

Oct 25Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000529

Return %

Stock

S&P500

-10.88

25.87

-44.86

25.85

26.61

86.66

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	10.08	10.87	10.83	11.82	9.13	9.61	7.67	8.41	8.95	9.19	12.25	9.61	10.69	11.07
Basic EPS, GAAP	0.2	0.13	0.08	0.04	-0.07	0.02	0.05	0.07	0.08	0.08	0.29	0.33	0.21	0.27
Free Cash Flow per Basic Share	0.19	-0.51	-0.31	0.03	0.31	0.43	-0.28	0.38	0.17	0.06	0.19	0.55	0.25	-0.33
Dividend per Share	0.12	0.16	0.13	0.14	0.14	0.09	0.06	0.11	0.11	0.08	0.11	0.15	0.12	0.16
Book Value per Share	0.83	0.91	0.96	0.98	1.27	1.47	1.28	1.4	1.4	1.38	1.63	1.55	1.86	1.99
Tangible Book Value per Share	1.45	1.51	1.71	1.86	1.34	1.75	1.56	1.7	1.7	1.67	1.98	2.48	2.65	2.83
Basic Weighted Avg Shares	7,020	7,107	7,106	7,517	9,520	9,016	10,740	10,057	10,381	10,820	10,695	12,680	12,853	12,664
Sales/Revenue/Turnover	70,741	77,259	76,953	88,818	86,897	86,674	82,429	84,572	92,915	99,438	131,034	121,848	137,454	140,166
Operating Margin (%)	3.63	2.27	1.23	1.59	0.95	2.05	3.23	3.45	2.64	2.99	4.55	7.35	4.78	6.08
Depreciation Expense	795	781	920	1,087	1,130	1,178	1,275	1,295	1,453	1,427	1,941	2,414	3,208	- -
Net Income, GAAP	1,432	924	568	301	-666	180	537	704	831	866	3,101	4,184	2,699	3,452
Effective Tax Rate (%)	17.79	27.78	22.1	24.07	- -	37.09	28.99	26.57	24.21	33.03	23.02	28.46	29.62	30.18
Profit Margin (%)	2.02	1.2	0.74	0.34	-0.77	0.21	0.65	0.83	0.89	0.87	2.37	3.43	1.96	2.46
Working Capital	242	-126	-240	418	-360	-432	-1,624	2,246	1,947	3,266	6,237	11,512	17,218	17,843
LT Debt	3,322	5,133	5,829	5,574	6,188	3,216	1,167	4,109	3,905	5,045	3,519	7,456	12,107	12,818
Total Equity	11,441	12,076	13,862	15,668	14,627	17,528	18,656	19,460	20,009	20,660	23,399	36,839	39,497	41,152
Return on Invested Capital (%)	8.14	4.34	2.22	2.9	- -	3.12	5.12	5.68	5.1	5.34	11.88	12.66	7.22	9.86
Return on Capital (%)	8.38	6.43	3.86	3.12	- -	1.57	2.38	3.11	3.96	3.75	9.83	8.46	4.42	5.26
Return on Common Equity (%)	27.75	15.1	8.59	4.24	-6.83	1.42	3.99	5.07	5.81	5.87	19.13	22.53	12.4	15.34

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	6.51%	10.89%	12.81%
Net Income, GAAP	1.3%	55.98%	-35.49%
Free Cash Flow	112.13%	58.16%	-54.53%
Total Cash Common Dividend	9.93%	11.36%	-23.3%
Total Equity	12.09%	16.8%	7.22%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Hongliu Liang
Full Time Employees: 12,159
Sector: Basic Materials
Industry: Copper
Address: West Building Tongling People's Republic of China 244000
IPO Date: Invalid Date
Website: www.tlys.cn
Business: Tongling Nonferrous Metals Group Co., Ltd. engages in the exploration, mining, smelting, and processing of copper. The company offers copper cathodes, copper processing materials, copper flat wires, low oxygen copper rods, anodic phosphor bronzes, enameled round copper wires, cables, brass bars, precision copper and copper alloy plates, paper bag flat wires, enameled copper flat wires, transposed wires, and electronic copper foils. It also provides silver, sulfur concentrate products, monosulfide, sulfuric acid, crude nickel sulfate, mineral products, gold and concentrates, iron powder and pellets, and converter slag iron products. The company was founded in 1992 and is based in Tongling, China.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	10.08	10.87	10.83	11.82	9.13	9.61	7.67	8.41	8.95	9.19	12.25	9.61	10.69	11.07
Basic EPS, GAAP	0.2	0.13	0.08	0.04	-0.07	0.02	0.05	0.07	0.08	0.08	0.29	0.33	0.21	0.27
Free Cash Flow per Basic Share	0.19	-0.51	-0.31	0.03	0.31	0.43	-0.28	0.38	0.17	0.06	0.19	0.55	0.25	-0.33
Dividend per Share	0.12	0.16	0.13	0.14	0.14	0.09	0.06	0.11	0.11	0.08	0.11	0.15	0.12	0.16
Book Value per Share	0.83	0.91	0.96	0.98	1.27	1.47	1.28	1.4	1.4	1.38	1.63	1.55	1.86	1.99
Tangible Book Value per Share	1.45	1.51	1.71	1.86	1.34	1.75	1.56	1.7	1.7	1.67	1.98	2.48	2.65	2.83
Basic Weighted Avg Shares	7,020	7,107	7,106	7,517	9,520	9,016	10,740	10,057	10,381	10,820	10,695	12,680	12,853	12,664
Sales/Revenue/Turnover	70,741	77,259	76,953	88,818	86,897	86,674	82,429	84,572	92,915	99,438	131,034	121,848	137,454	140,166
Operating Margin (%)	3.63	2.27	1.23	1.59	0.95	2.05	3.23	3.45	2.64	2.99	4.55	7.35	4.78	6.08
Depreciation Expense	795	781	920	1,087	1,130	1,178	1,275	1,295	1,453	1,427	1,941	2,414	3,208	- -
Net Income, GAAP	1,432	924	568	301	-666	180	537	704	831	866	3,101	4,184	2,699	3,452
Effective Tax Rate (%)	17.79	27.78	22.1	24.07	- -	37.09	28.99	26.57	24.21	33.03	23.02	28.46	29.62	30.18
Profit Margin (%)	2.02	1.2	0.74	0.34	-0.77	0.21	0.65	0.83	0.89	0.87	2.37	3.43	1.96	2.46
Working Capital	242	-126	-240	418	-360	-432	-1,624	2,246	1,947	3,266	6,237	11,512	17,218	17,843
LT Debt	3,322	5,133	5,829	5,574	6,188	3,216	1,167	4,109	3,905	5,045	3,519	7,456	12,107	12,818
Total Equity	11,441	12,076	13,862	15,668	14,627	17,528	18,656	19,460	20,009	20,660	23,399	36,839	39,497	41,152
Return on Invested Capital (%)	8.14	4.34	2.22	2.9	- -	3.12	5.12	5.68	5.1	5.34	11.88	12.66	7.22	9.86
Return on Capital (%)	8.38	6.43	3.86	3.12	- -	1.57	2.38	3.11	3.96	3.75	9.83	8.46	4.42	5.26
Return on Common Equity (%)	27.75	15.1	8.59	4.24	-6.83	1.42	3.99	5.07	5.81	5.87	19.13	22.53	12.4	15.34

	Dec'23	Mar'24	Jun'24
ST Debt	12,156	12,698	13,156
LT Borrowings	12,075	11,969	12,791
LT Finance Leases	32	31	28
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	12,667	12,667	12,793
Market Capitalization	40,673	49,262	45,717

	Dec'23	Mar'24	Jun'24
Total Current Assets	41,240	45,036	46,991
Accounts Receivable, Net	1,905	2,060	4,357
Cash, Cash Equivalents & STI	11,676	11,993	11,661
Inventories	15,805	19,543	19,356
Total Current Liabilities	24,023	27,259	29,149
Payables & Accruals	- -	- -	- -
ST Debt	12,156	12,698	13,156
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	28,953	32,972	26,758	33,164	121,848
2023	34,337	34,460	33,798	34,859	137,454
2024	32,720	38,789	- -	- -	- -

Tongling Nonferrous Metals Group Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Quarterly Earnings Per Share

Year

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year