Shunfa Hengye Corporation

000631.SZ

000631.SZShunfa Hengye Corporation CN flag

Shenzhen

2.61

CNY

-0.01

(-0.38%)

0.14EPS

18.64P/E

6.11BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000990

Return %

Stock

S&P500

-4.04

32.83

-33.08

33.33

-7.77

95.62

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1	1.28	1.29	2.27	1.59	1.59	2.71	1.11	0.68	0.27	0.11	0.13	1.01	1.59
Basic EPS, GAAP	0.24	0.27	0.28	0.27	0.15	0.16	0.31	0.42	0.25	0.11	0.04	0.07	0.15	0.22
Free Cash Flow per Basic Share	0.2	0.46	-0.44	-0.17	1.46	1.44	0.8	0.59	0.15	-0.73	0.63	0.19	0.02	-0.03
Dividend per Share	0.07	0.1	0.27	0.21	0.2	0.1	0.16	0.37	0.26	0.04	0.02	- -	0.27	- -
Book Value per Share	0.91	1.13	1.18	1.41	1.5	1.7	1.75	1.86	1.9	2.02	2.08	2.22	2.13	3.14
Tangible Book Value per Share	1.05	1.3	1.38	1.63	1.73	2.45	2.48	2.65	2.69	2.72	2.63	2.68	2.69	4.01
Basic Weighted Avg Shares	2,165	2,161	2,179	2,163	2,179	2,289	2,468	2,447	2,434	2,418	2,389	2,313	2,209	1,432
Sales/Revenue/Turnover	2,157	2,766	2,808	4,907	3,474	3,635	6,682	2,716	1,649	650	272	307	2,237	2,278
Operating Margin (%)	33.5	30.76	27.99	22.72	12.3	11.05	13.86	36.11	31.21	37.53	20.55	30.23	15.41	14.65
Depreciation Expense	5	5	6	6	18	19	21	20	21	42	42	41	42	- -
Net Income, GAAP	522	584	610	585	327	366	765	1,028	608	266	96	162	331	310
Effective Tax Rate (%)	24.42	27.67	18.52	25.49	26.37	27.26	22.4	19.09	20.21	28.04	25.14	24.49	24.95	25.49
Profit Margin (%)	24.22	21.12	21.72	11.91	9.41	10.08	11.45	37.84	36.9	40.94	35.13	52.71	14.81	13.59
Working Capital	3,022	3,665	3,771	4,571	3,669	6,705	6,936	7,704	5,866	5,813	5,511	5,384	5,111	4,901
LT Debt	1,020	1,181	1,006	1,715	1,448	2,819	2,722	2,677	238	239	156	20	- -	- -
Total Equity	2,269	2,813	3,007	3,529	3,763	5,611	6,112	6,478	6,547	6,588	6,302	6,207	5,945	5,753
Return on Invested Capital (%)	12.95	13.88	11.51	11.25	4.39	3.92	8.14	8.64	5	2.51	0.62	1.09	4.2	4.32
Return on Capital (%)	13.11	14.09	12.06	9.4	5.18	6.97	12.83	14.82	10.31	5.19	1.89	3.02	6.51	6.58
Return on Common Equity (%)	30.28	26.49	24.32	20.79	10.34	10.23	18.66	23.2	13.26	5.59	1.94	3.2	6.74	6.82

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	55.76%	96.6%	628.07%
Net Income, GAAP	11.99%	2.58%	104.6%
Free Cash Flow	-207.64%	-201.66%	-88.16%
Total Cash Common Dividend	677.33%	1,329.77%	6,902.9%
Total Equity	7.96%	-1.68%	-4.21%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Shuhao Sheng
Full Time Employees: 558
Sector: Real Estate
Industry: Real Estate - Services
Address: Nanhu New Village Office Changchun People's Republic of China 130012
IPO Date: Nov 22, 1996
Website: sfhy.cn
Similar Companies: Shanghai Fenghwa Group Co., Ltd (600615.SS)
Foxtons Group plc (FOXT.L)
Eureka Group Holdings Limited (EGH.AX)
NEXTDC Limited (NXT.AX)
MLP Group S.A. (MLG.WA)
Temir Corp. (TMRR)
Business: Shunfa Hengye Corporation engages in real estate development and operation business. The company primarily develops residential real estate projects. It also provides property services. The company was formerly known as Zhejiang Wanxiang Real Estate Development Co., Ltd. The company was founded in 1997 and is based in Xiaoshan, China.

	Dec'23	Mar'24	Jun'24
ST Debt	20	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2,395	2,395	2,395
Market Capitalization	5,841	3,895	3,208

	Dec'23	Mar'24	Jun'24
Total Current Assets	5,956	6,161	6,157
Accounts Receivable, Net	45	53	54
Cash, Cash Equivalents & STI	4,925	5,144	5,209
Inventories	819	787	758
Total Current Liabilities	844	1,038	1,256
Payables & Accruals	- -	- -	- -
ST Debt	20	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	69	55	85	99	307
2023	59	76	1,651	450	2,237
2024	94	82	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	0.27
2024	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.02	- -	- -	- -	0.07
2023	0.01	- -	- -	- -	0.15
2024	0.01	- -	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1	1.28	1.29	2.27	1.59	1.59	2.71	1.11	0.68	0.27	0.11	0.13	1.01	1.59
Basic EPS, GAAP	0.24	0.27	0.28	0.27	0.15	0.16	0.31	0.42	0.25	0.11	0.04	0.07	0.15	0.22
Free Cash Flow per Basic Share	0.2	0.46	-0.44	-0.17	1.46	1.44	0.8	0.59	0.15	-0.73	0.63	0.19	0.02	-0.03
Dividend per Share	0.07	0.1	0.27	0.21	0.2	0.1	0.16	0.37	0.26	0.04	0.02	- -	0.27	- -
Book Value per Share	0.91	1.13	1.18	1.41	1.5	1.7	1.75	1.86	1.9	2.02	2.08	2.22	2.13	3.14
Tangible Book Value per Share	1.05	1.3	1.38	1.63	1.73	2.45	2.48	2.65	2.69	2.72	2.63	2.68	2.69	4.01
Basic Weighted Avg Shares	2,165	2,161	2,179	2,163	2,179	2,289	2,468	2,447	2,434	2,418	2,389	2,313	2,209	1,432
Sales/Revenue/Turnover	2,157	2,766	2,808	4,907	3,474	3,635	6,682	2,716	1,649	650	272	307	2,237	2,278
Operating Margin (%)	33.5	30.76	27.99	22.72	12.3	11.05	13.86	36.11	31.21	37.53	20.55	30.23	15.41	14.65
Depreciation Expense	5	5	6	6	18	19	21	20	21	42	42	41	42	- -
Net Income, GAAP	522	584	610	585	327	366	765	1,028	608	266	96	162	331	310
Effective Tax Rate (%)	24.42	27.67	18.52	25.49	26.37	27.26	22.4	19.09	20.21	28.04	25.14	24.49	24.95	25.49
Profit Margin (%)	24.22	21.12	21.72	11.91	9.41	10.08	11.45	37.84	36.9	40.94	35.13	52.71	14.81	13.59
Working Capital	3,022	3,665	3,771	4,571	3,669	6,705	6,936	7,704	5,866	5,813	5,511	5,384	5,111	4,901
LT Debt	1,020	1,181	1,006	1,715	1,448	2,819	2,722	2,677	238	239	156	20	- -	- -
Total Equity	2,269	2,813	3,007	3,529	3,763	5,611	6,112	6,478	6,547	6,588	6,302	6,207	5,945	5,753
Return on Invested Capital (%)	12.95	13.88	11.51	11.25	4.39	3.92	8.14	8.64	5	2.51	0.62	1.09	4.2	4.32
Return on Capital (%)	13.11	14.09	12.06	9.4	5.18	6.97	12.83	14.82	10.31	5.19	1.89	3.02	6.51	6.58
Return on Common Equity (%)	30.28	26.49	24.32	20.79	10.34	10.23	18.66	23.2	13.26	5.59	1.94	3.2	6.74	6.82

Shunfa Hengye Corporation

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year