Xiamen Xindeco Ltd.

000701.SZ

000701.SZXiamen Xindeco Ltd. CN flag

Shenzhen

5.29

CNY

+0.09

(+1.73%)

-1.32EPS

-4.01P/E

3.46BMarket Cap

May 16Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE0000005Y1

Return %

Stock

S&P500

16.26

12.11

-18.49

52.58

24.76

103.52

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	71.93	106.53	89.92	83.64	26.8	23.95	- -	215.21	- -	- -	- -	142.82	72.25	- -
Basic EPS, GAAP	0.32	1	0.55	0.31	0.09	0.06	- -	-6.4	- -	- -	- -	-1.19	-1.34	- -
Free Cash Flow per Basic Share	-4.85	-0.81	1.02	-0.16	-0.11	0.02	- -	-8.01	- -	- -	- -	0.86	1.04	- -
Dividend per Share	0.95	1	1.31	1.1	0.28	0.24	- -	1.95	- -	- -	- -	0.89	0.7	- -
Book Value per Share	2.27	3.08	3.12	2.81	0.73	0.53	- -	-4.33	- -	- -	- -	-4.77	-5.41	- -
Tangible Book Value per Share	4.48	5.23	6.91	10.86	3.39	2.42	- -	7.19	- -	- -	- -	6.18	4.25	- -
Basic Weighted Avg Shares	244	241	293	350	1,503	2,283	- -	389	- -	- -	- -	501	606	- -
Sales/Revenue/Turnover	17,525	25,649	26,359	29,305	40,291	54,671	64,931	83,798	76,276	108,549	94,000	71,540	43,786	37,915
Operating Margin (%)	1.48	1.21	1.55	1.67	1.88	1.1	1.25	0.39	0.82	0.96	0.64	-0.42	0.05	-0.11
Depreciation Expense	39	43	56	67	110	175	182	198	195	276	287	315	296	- -
Net Income, GAAP	78	241	161	109	140	126	23	-2,493	11	46	51	-597	-811	-811
Effective Tax Rate (%)	29.23	18.03	25.54	28.32	27.6	34.88	50.96	- -	58.46	40.81	29.63	- -	- -	56.21
Profit Margin (%)	0.44	0.94	0.61	0.37	0.35	0.23	0.03	-2.98	0.01	0.04	0.05	-0.83	-1.85	-2.14
Working Capital	221	851	1,542	2,431	2,810	1,994	1,892	643	997	572	637	1,243	-279	124
LT Debt	5	511	531	148	197	197	1,142	1,148	2,717	1,607	906	2,762	1,765	1,954
Total Equity	1,177	1,445	2,211	4,183	5,474	6,020	5,064	3,073	3,039	3,489	3,648	3,614	3,069	3,266
Return on Invested Capital (%)	7.37	6.56	6.22	5.81	7.26	4.33	4.16	- -	2.51	6.33	4.37	- -	- -	- -
Return on Capital (%)	6.93	10.28	8.83	8.08	8.77	7.88	3.83	- -	2.23	3.18	2.39	- -	- -	17.97
Return on Common Equity (%)	14.84	37.18	19.47	11.5	13.47	10.94	2.11	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	8.94%	-8.55%	-38.8%
Net Income, GAAP	-1,227.86%	-202.83%	35.86%
Free Cash Flow	-446.32%	-404.85%	47.08%
Total Cash Common Dividend	2.83%	-10.43%	-5.55%
Total Equity	7.71%	0.45%	-15.09%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Weiqing Lin
Full Time Employees: 3,998
Sector: Technology
Industry: Hardware, Equipment & Parts
Address: International Trade Center Xiamen People's Republic of China 361016
IPO Date: Feb 26, 1997
Website: xindeco.com.cn
Similar Companies: FARO Technologies, Inc. (FARO)
Japan Aviation Electronics Industry, Limited (JPAVF)
LNC Technology Co., Ltd (4587.TWO)
Cognex Corporation (CGNX)
Wuhan Raycus Fiber Laser Technologies Co.,Ltd. (300747.SZ)
Suzhou Etron Technologies Co.,Ltd. (603380.SS)
Business: Xiamen Xindeco Ltd. engages in the electronic information, automobile distribution, and supply chain businesses in China and internationally. It produces a range of in-line LED, SMD LED, high power white LED, LED road lighting, LED tunnel lighting, LED indoor lighting, LED traffic display, LED display, and other products. The company is also involved in the research and development, manufacture, and sale of RFID products; and provision of supply chain services to the non-ferrous and ferrous metal industries. In addition, it provides car dealership services; and real estate services. The company was founded in 1984 and is based in Xiamen, China.

	Sep'24	Dec'24	Mar'25
ST Debt	7,882	3,733	5,041
LT Borrowings	1,658	1,542	1,754
LT Finance Leases	235	223	200
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	676	676	676
Market Capitalization	134	140	- -

	Sep'24	Dec'24	Mar'25
Total Current Assets	13,240	7,601	10,806
Accounts Receivable, Net	2,389	1,751	2,071
Cash, Cash Equivalents & STI	3,171	2,227	2,574
Inventories	2,541	1,353	2,767
Total Current Liabilities	13,300	7,880	10,682
Payables & Accruals	- -	- -	- -
ST Debt	7,882	3,733	5,041
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	21,015	17,291	17,560	15,674	71,540
2024	12,884	12,256	9,092	9,557	43,786
2025	7,011	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	0.89
2024	2.68	- -	- -	- -	0.7
2025	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	-1.19
2024	-0.05	- -	- -	- -	-1.34
2025	- -	- -	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	71.93	106.53	89.92	83.64	26.8	23.95	- -	215.21	- -	- -	- -	142.82	72.25	- -
Basic EPS, GAAP	0.32	1	0.55	0.31	0.09	0.06	- -	-6.4	- -	- -	- -	-1.19	-1.34	- -
Free Cash Flow per Basic Share	-4.85	-0.81	1.02	-0.16	-0.11	0.02	- -	-8.01	- -	- -	- -	0.86	1.04	- -
Dividend per Share	0.95	1	1.31	1.1	0.28	0.24	- -	1.95	- -	- -	- -	0.89	0.7	- -
Book Value per Share	2.27	3.08	3.12	2.81	0.73	0.53	- -	-4.33	- -	- -	- -	-4.77	-5.41	- -
Tangible Book Value per Share	4.48	5.23	6.91	10.86	3.39	2.42	- -	7.19	- -	- -	- -	6.18	4.25	- -
Basic Weighted Avg Shares	244	241	293	350	1,503	2,283	- -	389	- -	- -	- -	501	606	- -
Sales/Revenue/Turnover	17,525	25,649	26,359	29,305	40,291	54,671	64,931	83,798	76,276	108,549	94,000	71,540	43,786	37,915
Operating Margin (%)	1.48	1.21	1.55	1.67	1.88	1.1	1.25	0.39	0.82	0.96	0.64	-0.42	0.05	-0.11
Depreciation Expense	39	43	56	67	110	175	182	198	195	276	287	315	296	- -
Net Income, GAAP	78	241	161	109	140	126	23	-2,493	11	46	51	-597	-811	-811
Effective Tax Rate (%)	29.23	18.03	25.54	28.32	27.6	34.88	50.96	- -	58.46	40.81	29.63	- -	- -	56.21
Profit Margin (%)	0.44	0.94	0.61	0.37	0.35	0.23	0.03	-2.98	0.01	0.04	0.05	-0.83	-1.85	-2.14
Working Capital	221	851	1,542	2,431	2,810	1,994	1,892	643	997	572	637	1,243	-279	124
LT Debt	5	511	531	148	197	197	1,142	1,148	2,717	1,607	906	2,762	1,765	1,954
Total Equity	1,177	1,445	2,211	4,183	5,474	6,020	5,064	3,073	3,039	3,489	3,648	3,614	3,069	3,266
Return on Invested Capital (%)	7.37	6.56	6.22	5.81	7.26	4.33	4.16	- -	2.51	6.33	4.37	- -	- -	- -
Return on Capital (%)	6.93	10.28	8.83	8.08	8.77	7.88	3.83	- -	2.23	3.18	2.39	- -	- -	17.97
Return on Common Equity (%)	14.84	37.18	19.47	11.5	13.47	10.94	2.11	- -	- -	- -	- -	- -	- -	- -

Xiamen Xindeco Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year