Sichuan Haowu Electromechanical Co., Ltd.

000757.SZ

000757.SZSichuan Haowu Electromechanical Co., Ltd. CN flag

Shenzhen

3.58

CNY

-0.09

(-2.45%)

-0.17EPS

-21.06P/E

1.88BMarket Cap

Jun 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000000RV6

Return %

Stock

S&P500

25.17

6.57

-23.67

22.75

-19.37

93.55

Use logarithmic scale

Stock Chart Unavailable

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.02	1.3	1.21	0.89	0.94	1.18	1.3	7.83	7.33	6.2	6.81	5.3	6.45	7.06
Basic EPS, GAAP	1.28	0.1	0.15	0.04	0.03	0.06	0.1	0.22	0.23	0.08	0.13	-0.1	-0.21	-0.18
Free Cash Flow per Basic Share	0.06	0.15	0.04	-0.14	-0.06	-0.05	-0.21	0.55	-0.23	0.04	0.02	0.25	-0.17	-0.2
Dividend per Share	- -	- -	0.15	- -	- -	- -	- -	0.03	0.07	0.04	0.05	0.02	0.02	0.02
Book Value per Share	-1.77	-1.44	-1.29	-0.82	-0.71	-0.75	-0.6	-0.22	0.36	0.41	0.54	0.41	0.06	0.02
Tangible Book Value per Share	- -	0.14	0.31	1.15	1.08	1.29	1.3	2.5	2.68	2.53	2.64	2.58	2.63	2.86
Basic Weighted Avg Shares	320	369	367	454	501	439	471	598	607	659	666	657	597	534
Sales/Revenue/Turnover	645	480	443	405	473	518	611	4,682	4,444	4,088	4,534	3,481	3,854	3,768
Operating Margin (%)	8.83	11.59	11.54	6.94	5.7	7.93	10.01	3.48	3.64	3.24	2.97	0.14	-1.51	-0.68
Depreciation Expense	25	12	13	14	19	29	40	65	80	91	122	128	134	- -
Net Income, GAAP	409	37	55	18	15	26	47	132	139	53	87	-66	-125	-98
Effective Tax Rate (%)	- -	24.9	12.98	33.02	38.77	32.59	17.66	26.66	19.53	29	22.91	- -	- -	3,396.78
Profit Margin (%)	63.39	7.69	12.44	4.49	3.18	5.08	7.7	2.81	3.14	1.29	1.91	-1.89	-3.25	-2.61
Working Capital	-12	119	50	306	285	345	305	759	775	781	841	837	822	817
LT Debt	- -	89	36	- -	- -	75	77	67	52	61	33	18	9	13
Total Equity	8	57	120	529	547	573	620	1,529	1,655	1,702	1,789	1,722	1,597	1,553
Return on Invested Capital (%)	- -	19.92	16.21	3.94	2.65	4.45	6.99	7.48	5.23	3.67	4.3	- -	- -	- -
Return on Capital (%)	- -	-10.89	-19.67	-8.79	-5.38	-9.3	-25.18	43.75	18.35	6.64	10.67	- -	- -	803.49
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.48	27.47	-20.99	-83.11	-163.15

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	68.68%	-2.93%	10.73%
Net Income, GAAP	17.23%	-15.36%	90.98%
Free Cash Flow	2.15%	141.32%	-161.3%
Total Cash Common Dividend	- -	6.04%	-15.78%
Total Equity	50.9%	1.05%	-7.26%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Jing Zang
Full Time Employees: 2,033
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: TEDA Times Center Chengdu People's Republic of China 610093
IPO Date: Jun 27, 1997
Website: hwgf757.com
Similar Companies: Stamford Tyres Corporation Limited (S29.SI)
Valeo SE (VLEEY)
STS Group AG (STSGF)
Hwa Fong Rubber (Thailand) Public Company Limited (HWAFF)
PJSC Nizhnekamskshina (NKSH.ME)
India Motor Parts & Accessories Limited (IMPAL.NS)
Business: Sichuan Haowu Electromechanical Co., Ltd. develops, manufactures, and sells multi-cylinder engine crankshafts in China. The company offers a range of products for passenger cars, commercial vehicles, construction and agricultural machineries, and special machineries. It also engages in the car and accessories sales; repair and maintenance; and provision of various services, including extended warranty agency, insurance agency, car loan agency, agency licensing, used car replacement, second-hand vehicle appraisal, motor vehicle auction, etc. The company is based in Chengdu, China.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2.02	1.3	1.21	0.89	0.94	1.18	1.3	7.83	7.33	6.2	6.81	5.3	6.45	7.06
Basic EPS, GAAP	1.28	0.1	0.15	0.04	0.03	0.06	0.1	0.22	0.23	0.08	0.13	-0.1	-0.21	-0.18
Free Cash Flow per Basic Share	0.06	0.15	0.04	-0.14	-0.06	-0.05	-0.21	0.55	-0.23	0.04	0.02	0.25	-0.17	-0.2
Dividend per Share	- -	- -	0.15	- -	- -	- -	- -	0.03	0.07	0.04	0.05	0.02	0.02	0.02
Book Value per Share	-1.77	-1.44	-1.29	-0.82	-0.71	-0.75	-0.6	-0.22	0.36	0.41	0.54	0.41	0.06	0.02
Tangible Book Value per Share	- -	0.14	0.31	1.15	1.08	1.29	1.3	2.5	2.68	2.53	2.64	2.58	2.63	2.86
Basic Weighted Avg Shares	320	369	367	454	501	439	471	598	607	659	666	657	597	534
Sales/Revenue/Turnover	645	480	443	405	473	518	611	4,682	4,444	4,088	4,534	3,481	3,854	3,768
Operating Margin (%)	8.83	11.59	11.54	6.94	5.7	7.93	10.01	3.48	3.64	3.24	2.97	0.14	-1.51	-0.68
Depreciation Expense	25	12	13	14	19	29	40	65	80	91	122	128	134	- -
Net Income, GAAP	409	37	55	18	15	26	47	132	139	53	87	-66	-125	-98
Effective Tax Rate (%)	- -	24.9	12.98	33.02	38.77	32.59	17.66	26.66	19.53	29	22.91	- -	- -	3,396.78
Profit Margin (%)	63.39	7.69	12.44	4.49	3.18	5.08	7.7	2.81	3.14	1.29	1.91	-1.89	-3.25	-2.61
Working Capital	-12	119	50	306	285	345	305	759	775	781	841	837	822	817
LT Debt	- -	89	36	- -	- -	75	77	67	52	61	33	18	9	13
Total Equity	8	57	120	529	547	573	620	1,529	1,655	1,702	1,789	1,722	1,597	1,553
Return on Invested Capital (%)	- -	19.92	16.21	3.94	2.65	4.45	6.99	7.48	5.23	3.67	4.3	- -	- -	- -
Return on Capital (%)	- -	-10.89	-19.67	-8.79	-5.38	-9.3	-25.18	43.75	18.35	6.64	10.67	- -	- -	803.49
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.48	27.47	-20.99	-83.11	-163.15

	Mar'24	Jun'24	Sep'24
ST Debt	404	387	348
LT Borrowings	- -	- -	- -
LT Finance Leases	12	9	13
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	533	533	533
Market Capitalization	1,958	1,339	1,878

	Mar'24	Jun'24	Sep'24
Total Current Assets	1,840	1,815	1,763
Accounts Receivable, Net	249	249	197
Cash, Cash Equivalents & STI	661	719	745
Inventories	559	517	448
Total Current Liabilities	1,009	987	946
Payables & Accruals	- -	- -	- -
ST Debt	404	387	348
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	730	753	936	1,062	3,481
2023	700	890	1,126	1,138	3,854
2024	937	800	893	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.01	- -	- -	- -	-0.1
2023	-0.03	- -	- -	- -	-0.21
2024	-0.03	- -	- -	- -	- -

Sichuan Haowu Electromechanical Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year