HUNAN RESUN Co., Ltd.

001218.SZ

001218.SZHUNAN RESUN Co., Ltd. CN flag

Shenzhen

17.57

CNY

+0.18

(+1.04%)

0.80EPS

21.96P/E

2.33BMarket Cap

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100004R63

Return %

Stock

S&P500

-18.09

30.48

-44.50

29.20

-62.47

91.72

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	13.3	13.73	13.18	19.18	19.35	21.12	25.06	26.9	24.11	25.86	27.61
Basic EPS, GAAP	0.36	0.36	0.44	0.55	0.94	1.39	2.35	1.75	0.95	1.08	0.84
Free Cash Flow per Basic Share	0.2	0.7	-0.11	-3.54	-1.47	2.01	0.7	-0.5	1.2	-1.13	-1.11
Dividend per Share	0.39	0.36	0.64	0.6	0.63	0.62	0.7	0.07	0.64	0.6	0.02
Book Value per Share	2.14	2.27	2.11	2.46	3.02	3.62	5.62	7.1	6.24	6.72	6.68
Tangible Book Value per Share	1.84	2.04	2.07	2.63	3.57	6.72	8.76	19.04	14.98	15.7	16.08
Basic Weighted Avg Shares	92	93	93	94	95	94	95	102	126	126	125
Sales/Revenue/Turnover	1,225	1,275	1,232	1,805	1,835	1,993	2,371	2,749	3,044	3,249	3,451
Operating Margin (%)	4.23	4.97	5.49	5.05	7.01	8.65	11.33	7.41	3.75	3.71	2.74
Depreciation Expense	25	26	28	41	44	45	52	60	71	73	- -
Net Income, GAAP	34	34	41	52	89	131	222	179	120	136	104
Effective Tax Rate (%)	16.08	18.01	16.92	19.91	9.78	10.54	12.26	8.14	3.35	4.44	2.48
Profit Margin (%)	2.74	2.65	3.36	2.87	4.87	6.59	9.38	6.51	3.94	4.18	3.03
Working Capital	-97	-98	-201	-182	-6	121	231	1,209	1,231	903	1,100
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1
Total Equity	294	311	312	361	416	713	905	2,021	2,062	2,139	2,173
Return on Invested Capital (%)	- -	7.93	8.46	8.74	12.29	15.75	21.31	11.84	5.45	5.53	4.29
Return on Capital (%)	- -	6.13	7.58	10.43	13.67	20.85	32.64	24.61	15.79	16.51	12.53
Return on Common Equity (%)	- -	16.56	20.26	24.14	34.52	41.84	50.91	28.44	15.85	16.63	12.58

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	12.2%	6.72%
Net Income, GAAP	- -	15.37%	13.15%
Free Cash Flow	- -	-213.56%	-194.21%
Total Cash Common Dividend	- -	177.04%	-6.69%
Total Equity	- -	45.46%	3.77%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Maolin Liu
Full Time Employees: 716
Sector: Consumer Defensive
Industry: Household & Personal Products
Address: No. 399, Shetang Road Changsha People's Republic of China 410100
IPO Date: Oct 15, 2021
Website: hnlcwang.com
Similar Companies: Huasheng International Holding Limited (1323.HK)
Chongqing Baiya Sanitary Products Co., Ltd. (003006.SZ)
Fu Burg Industrial Co., Ltd. (8929.TWO)
Shanghai Flyco Electrical Appliance Co., Ltd. (603868.SS)
Essity AB (publ) (ETTYF)
Revolution Beauty Group plc (REVB.L)
Business: HUNAN RESUN Co., Ltd. engages in the research and development, production, and sale of surfactants and detergents in China. It offers washing powders, liquid detergents, soaps, toothpastes, and hotel washing products. The company also exports its products to approximately 50 countries and regions. HUNAN RESUN Co., Ltd. was founded in 1956 and is headquartered in Changsha, China.

	Mar'24	Jun'24	Sep'24
Total Current Assets	1,574	1,543	1,569
Accounts Receivable, Net	371	331	319
Cash, Cash Equivalents & STI	739	770	720
Inventories	373	345	385
Total Current Liabilities	459	464	468
Payables & Accruals	- -	- -	- -
ST Debt	1	1	1
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	1	1	1
LT Borrowings	- -	- -	- -
LT Finance Leases	2	2	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	132	132	132
Market Capitalization	2,214	1,871	1,994

Year	Q1	Q2	Q3	Q4	FY
2022	0.24	- -	- -	- -	0.95
2023	0.31	- -	- -	- -	1.08
2024	0.26	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	644	679	850	872	3,044
2023	720	790	864	875	3,249
2024	838	843	894	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	0.64
2023	- -	- -	- -	- -	0.6
2024	- -	- -	- -	- -	- -

	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	13.3	13.73	13.18	19.18	19.35	21.12	25.06	26.9	24.11	25.86	27.61
Basic EPS, GAAP	0.36	0.36	0.44	0.55	0.94	1.39	2.35	1.75	0.95	1.08	0.84
Free Cash Flow per Basic Share	0.2	0.7	-0.11	-3.54	-1.47	2.01	0.7	-0.5	1.2	-1.13	-1.11
Dividend per Share	0.39	0.36	0.64	0.6	0.63	0.62	0.7	0.07	0.64	0.6	0.02
Book Value per Share	2.14	2.27	2.11	2.46	3.02	3.62	5.62	7.1	6.24	6.72	6.68
Tangible Book Value per Share	1.84	2.04	2.07	2.63	3.57	6.72	8.76	19.04	14.98	15.7	16.08
Basic Weighted Avg Shares	92	93	93	94	95	94	95	102	126	126	125
Sales/Revenue/Turnover	1,225	1,275	1,232	1,805	1,835	1,993	2,371	2,749	3,044	3,249	3,451
Operating Margin (%)	4.23	4.97	5.49	5.05	7.01	8.65	11.33	7.41	3.75	3.71	2.74
Depreciation Expense	25	26	28	41	44	45	52	60	71	73	- -
Net Income, GAAP	34	34	41	52	89	131	222	179	120	136	104
Effective Tax Rate (%)	16.08	18.01	16.92	19.91	9.78	10.54	12.26	8.14	3.35	4.44	2.48
Profit Margin (%)	2.74	2.65	3.36	2.87	4.87	6.59	9.38	6.51	3.94	4.18	3.03
Working Capital	-97	-98	-201	-182	-6	121	231	1,209	1,231	903	1,100
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1
Total Equity	294	311	312	361	416	713	905	2,021	2,062	2,139	2,173
Return on Invested Capital (%)	- -	7.93	8.46	8.74	12.29	15.75	21.31	11.84	5.45	5.53	4.29
Return on Capital (%)	- -	6.13	7.58	10.43	13.67	20.85	32.64	24.61	15.79	16.51	12.53
Return on Common Equity (%)	- -	16.56	20.26	24.14	34.52	41.84	50.91	28.44	15.85	16.63	12.58

HUNAN RESUN Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year