HUNAN RESUN Co., Ltd.

001218.SZ

001218.SZHUNAN RESUN Co., Ltd. CN flag

Shenzhen

17.57

CNY

+0.18

(+1.04%)

0.80EPS

21.96P/E

2.33BMarket Cap

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

HUNAN RESUN Co., Ltd.

001218.SZ

(Shenzhen)

Recent

price

17.57

P/E

ratio

21.96

div

yld

3.74%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 12/11

Stock

S&P500

-18.09

30.48

-44.50

29.20

-62.47

91.72

2013	2014	2015	2017	2018	2019	2020	2021	2022	2023	TTM
13.3	13.73	13.18	19.18	19.35	21.12	25.06	26.9	24.11	25.86	27.61	Revenue per Share
0.36	0.36	0.44	0.55	0.94	1.39	2.35	1.75	0.95	1.08	0.84	Basic EPS, GAAP
0.2	0.7	-0.11	-3.54	-1.47	2.01	0.7	-0.5	1.2	-1.13	-1.11	Free Cash Flow per Basic Share
0.39	0.36	0.64	0.6	0.63	0.62	0.7	0.07	0.64	0.6	0.02	Dividend per Share
2.14	2.27	2.11	2.46	3.02	3.62	5.62	7.1	6.24	6.72	6.68	Book Value per Share
1.84	2.04	2.07	2.63	3.57	6.72	8.76	19.04	14.98	15.7	16.08	Tangible Book Value per Share
92	93	93	94	95	94	95	102	126	126	125	Basic Weighted Avg Shares
1,225	1,275	1,232	1,805	1,835	1,993	2,371	2,749	3,044	3,249	3,451	Sales/Revenue/Turnover
4.23	4.97	5.49	5.05	7.01	8.65	11.33	7.41	3.75	3.71	2.74	Operating Margin (%)
25	26	28	41	44	45	52	60	71	73	- -	Depreciation Expense
34	34	41	52	89	131	222	179	120	136	104	Net Income, GAAP
16.08	18.01	16.92	19.91	9.78	10.54	12.26	8.14	3.35	4.44	2.48	Effective Tax Rate (%)
2.74	2.65	3.36	2.87	4.87	6.59	9.38	6.51	3.94	4.18	3.03	Profit Margin (%)
-97	-98	-201	-182	-6	121	231	1,209	1,231	903	1,100	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	LT Debt
294	311	312	361	416	713	905	2,021	2,062	2,139	2,173	Total Equity
- -	7.93	8.46	8.74	12.29	15.75	21.31	11.84	5.45	5.53	4.29	Return on Invested Capital (%)
- -	6.13	7.58	10.43	13.67	20.85	32.64	24.61	15.79	16.51	12.53	Return on Capital (%)
- -	16.56	20.26	24.14	34.52	41.84	50.91	28.44	15.85	16.63	12.58	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	12.2%	6.72%
Net Income, GAAP	- -	15.37%	13.15%
Free Cash Flow	- -	-213.56%	-194.21%
Total Cash Common Dividend	- -	177.04%	-6.69%
Total Equity	- -	45.46%	3.77%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Farcent Enterprise Co.,Ltd (1730.TW)
Milbon Co., Ltd. (4919.T)
Mundial S.A. - Produtos de Consumo (MNDL3.SA)
Noevir Holdings Co., Ltd. (4928.T)
Warpaint London PLC (W7L.L)
Warpaint London PLC (WPNTF)
Business: HUNAN RESUN Co., Ltd. engages in the research and development, production, and sale of surfactants and detergents in China. It offers washing powders, liquid detergents, soaps, toothpastes, and hotel washing products. The company also exports its products to approximately 50 countries and regions. HUNAN RESUN Co., Ltd. was founded in 1956 and is headquartered in Changsha, China.

	Mar'24	Jun'24	Sep'24
ST Debt	1	1	1
LT Borrowings	- -	- -	- -
LT Finance Leases	2	2	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	132	132	132
Market Capitalization	2,214	1,871	1,994

2013	2014	2015	2017	2018	2019	2020	2021	2022	2023	TTM
13.3	13.73	13.18	19.18	19.35	21.12	25.06	26.9	24.11	25.86	27.61	Revenue per Share
0.36	0.36	0.44	0.55	0.94	1.39	2.35	1.75	0.95	1.08	0.84	Basic EPS, GAAP
0.2	0.7	-0.11	-3.54	-1.47	2.01	0.7	-0.5	1.2	-1.13	-1.11	Free Cash Flow per Basic Share
0.39	0.36	0.64	0.6	0.63	0.62	0.7	0.07	0.64	0.6	0.02	Dividend per Share
2.14	2.27	2.11	2.46	3.02	3.62	5.62	7.1	6.24	6.72	6.68	Book Value per Share
1.84	2.04	2.07	2.63	3.57	6.72	8.76	19.04	14.98	15.7	16.08	Tangible Book Value per Share
92	93	93	94	95	94	95	102	126	126	125	Basic Weighted Avg Shares
1,225	1,275	1,232	1,805	1,835	1,993	2,371	2,749	3,044	3,249	3,451	Sales/Revenue/Turnover
4.23	4.97	5.49	5.05	7.01	8.65	11.33	7.41	3.75	3.71	2.74	Operating Margin (%)
25	26	28	41	44	45	52	60	71	73	- -	Depreciation Expense
34	34	41	52	89	131	222	179	120	136	104	Net Income, GAAP
16.08	18.01	16.92	19.91	9.78	10.54	12.26	8.14	3.35	4.44	2.48	Effective Tax Rate (%)
2.74	2.65	3.36	2.87	4.87	6.59	9.38	6.51	3.94	4.18	3.03	Profit Margin (%)
-97	-98	-201	-182	-6	121	231	1,209	1,231	903	1,100	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	LT Debt
294	311	312	361	416	713	905	2,021	2,062	2,139	2,173	Total Equity
- -	7.93	8.46	8.74	12.29	15.75	21.31	11.84	5.45	5.53	4.29	Return on Invested Capital (%)
- -	6.13	7.58	10.43	13.67	20.85	32.64	24.61	15.79	16.51	12.53	Return on Capital (%)
- -	16.56	20.26	24.14	34.52	41.84	50.91	28.44	15.85	16.63	12.58	Return on Common Equity (%)

	Mar'24	Jun'24	Sep'24
Total Current Assets	1,574	1,543	1,569
Accounts Receivable, Net	371	331	319
Cash, Cash Equivalents & STI	739	770	720
Inventories	373	345	385
Total Current Liabilities	459	464	468
Payables & Accruals	- -	- -	- -
ST Debt	1	1	1
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	644	679	850	872	3,044
2023	720	790	864	875	3,249
2024	838	843	894	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.24	- -	- -	- -	0.95
2023	0.31	- -	- -	- -	1.08
2024	0.26	- -	- -	- -	- -

HUNAN RESUN Co., Ltd.

Growth Rates

(avg. rate of change)

Capital Structure

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year