Henan Huaying Agricultural Development Co., Ltd.

002321.SZ

002321.SZHenan Huaying Agricultural Development Co., Ltd. CN flag

Shenzhen

2.37

CNY

-0.05

(-2.07%)

0.01EPS

237.00P/E

4.99BMarket Cap

May 09Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000J00

Return %

Stock

S&P500

36.21

11.44

-6.32

47.56

-49.14

106.22

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	6.31	4.88	4.4	4.36	4.71	7.74	10.01	10.33	5.85	5.77	1.36	1.16	2.92	2.24
Basic EPS, GAAP	0.02	-0.35	0.03	0.04	0.17	0.11	0.22	-0.1	-2.14	-4.59	-0.28	-0.01	0.02	0.01
Free Cash Flow per Basic Share	0.02	-0.32	0.7	0.9	-0.23	-1.69	1.72	-2.01	-0.66	-0.53	-0.36	-0.08	0.09	-0.02
Dividend per Share	0.24	0.2	0.22	0.24	0.17	0.23	0.48	0.33	0.27	0.02	0.02	0.02	0.04	0.03
Book Value per Share	1.81	1.46	1.28	1.3	1.41	1.53	1.7	1.6	-0.54	-2.22	-0.86	-0.58	-1.13	-0.86
Tangible Book Value per Share	3.04	3.52	3.15	3.17	4.33	4.63	4.82	4.4	0.51	2.12	0.5	0.35	0.72	0.55
Basic Weighted Avg Shares	287	360	419	426	534	533	534	534	534	553	2,132	3,184	1,618	2,128
Sales/Revenue/Turnover	1,809	1,756	1,843	1,857	2,515	4,122	5,349	5,518	3,126	3,192	2,898	3,705	4,731	4,759
Operating Margin (%)	0.22	-5.66	2.58	4.28	5.79	6.6	7.41	3.03	-19.56	-14.42	1.26	4.72	4.29	4.2
Depreciation Expense	173	203	210	282	207	202	252	253	203	193	122	155	152	- -
Net Income, GAAP	4	-127	13	17	91	61	119	-52	-1,144	-2,538	-597	-32	32	19
Effective Tax Rate (%)	21.07	- -	10.63	2.82	7.57	25.84	18.2	- -	- -	- -	- -	15.6	15.56	18.53
Profit Margin (%)	0.24	-7.25	0.68	0.94	3.64	1.49	2.22	-0.95	-36.6	-79.5	-20.6	-0.86	0.68	0.41
Working Capital	-400	-139	-324	-252	629	799	636	-546	-2,185	742	679	723	721	803
LT Debt	10	66	60	20	187	554	422	151	262	74	162	171	63	110
Total Equity	1,066	1,531	1,515	1,534	2,731	2,875	2,994	3,003	1,805	1,472	1,362	1,396	1,436	1,440
Return on Invested Capital (%)	0.16	- -	1.48	2.51	3.56	3.92	5.36	- -	- -	- -	- -	8.78	9.36	8.27
Return on Capital (%)	3.09	- -	4.78	5.86	6.63	3.3	4.6	- -	- -	- -	- -	4.86	-2.81	-1.51
Return on Common Equity (%)	0.95	-24.37	2.37	3.2	13.97	7.8	13.79	-5.93	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	13.81%	1.02%	27.68%
Net Income, GAAP	221.53%	367.21%	-201.64%
Free Cash Flow	-3.78%	-30.37%	-160.57%
Total Cash Common Dividend	33.91%	45.17%	1.92%
Total Equity	2.86%	-12.09%	2.9%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Shuijun Xu
Full Time Employees: 3,870
Sector: Consumer Defensive
Industry: Agricultural Farm Products
Address: No. 1 Industrial Avenue Xinyang People's Republic of China 465150
IPO Date: Dec 16, 2009
Website: hua-ying.com
Similar Companies: Wilmar International Limited (WLMIY)
Pingtan Marine Enterprise Ltd. (PME)
The Grob Tea Company Limited (GROBTEA.NS)
Tabuk Agricultural Development Company (6040.SR)
Guandao Puer Investment Co., Ltd S.A. (MLGDI.PA)
SalMar ASA (SALM.OL)
Business: Henan Huaying Agricultural Development Co., Ltd. engages in the duck/chicken farming, breeding, and hatching business in China. It is involved in the duck/chicken slaughtering and processing; poultry sales; and feed production activities, as well as provision of frozen products and cooked food products. The company also provides meatballs, grilled fried, duck blood, and sauces and brines, as well as leisure products. It offers products under the Huaying brand name. The company also exports its products to approximately 20 countries and regions, such as Korea, Japan, Singapore, South Africa, the Middle East, and Central Asia. Henan Huaying Agricultural Development Co., Ltd. was founded in 1991 and is headquartered in Xinyang, China.

Year	Q1	Q2	Q3	Q4	FY
2023	605	887	1,165	1,048	3,705
2024	742	1,436	1,579	974	4,731
2025	770	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,183	1,977	2,165
Accounts Receivable, Net	746	532	543
Cash, Cash Equivalents & STI	258	276	230
Inventories	709	985	941
Total Current Liabilities	1,395	1,256	1,362
Payables & Accruals	- -	- -	- -
ST Debt	307	411	401
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	307	411	401
LT Borrowings	99	8	57
LT Finance Leases	68	55	53
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2,133	2,133	2,133
Market Capitalization	4,467	5,339	4,916

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	6.31	4.88	4.4	4.36	4.71	7.74	10.01	10.33	5.85	5.77	1.36	1.16	2.92	2.24
Basic EPS, GAAP	0.02	-0.35	0.03	0.04	0.17	0.11	0.22	-0.1	-2.14	-4.59	-0.28	-0.01	0.02	0.01
Free Cash Flow per Basic Share	0.02	-0.32	0.7	0.9	-0.23	-1.69	1.72	-2.01	-0.66	-0.53	-0.36	-0.08	0.09	-0.02
Dividend per Share	0.24	0.2	0.22	0.24	0.17	0.23	0.48	0.33	0.27	0.02	0.02	0.02	0.04	0.03
Book Value per Share	1.81	1.46	1.28	1.3	1.41	1.53	1.7	1.6	-0.54	-2.22	-0.86	-0.58	-1.13	-0.86
Tangible Book Value per Share	3.04	3.52	3.15	3.17	4.33	4.63	4.82	4.4	0.51	2.12	0.5	0.35	0.72	0.55
Basic Weighted Avg Shares	287	360	419	426	534	533	534	534	534	553	2,132	3,184	1,618	2,128
Sales/Revenue/Turnover	1,809	1,756	1,843	1,857	2,515	4,122	5,349	5,518	3,126	3,192	2,898	3,705	4,731	4,759
Operating Margin (%)	0.22	-5.66	2.58	4.28	5.79	6.6	7.41	3.03	-19.56	-14.42	1.26	4.72	4.29	4.2
Depreciation Expense	173	203	210	282	207	202	252	253	203	193	122	155	152	- -
Net Income, GAAP	4	-127	13	17	91	61	119	-52	-1,144	-2,538	-597	-32	32	19
Effective Tax Rate (%)	21.07	- -	10.63	2.82	7.57	25.84	18.2	- -	- -	- -	- -	15.6	15.56	18.53
Profit Margin (%)	0.24	-7.25	0.68	0.94	3.64	1.49	2.22	-0.95	-36.6	-79.5	-20.6	-0.86	0.68	0.41
Working Capital	-400	-139	-324	-252	629	799	636	-546	-2,185	742	679	723	721	803
LT Debt	10	66	60	20	187	554	422	151	262	74	162	171	63	110
Total Equity	1,066	1,531	1,515	1,534	2,731	2,875	2,994	3,003	1,805	1,472	1,362	1,396	1,436	1,440
Return on Invested Capital (%)	0.16	- -	1.48	2.51	3.56	3.92	5.36	- -	- -	- -	- -	8.78	9.36	8.27
Return on Capital (%)	3.09	- -	4.78	5.86	6.63	3.3	4.6	- -	- -	- -	- -	4.86	-2.81	-1.51
Return on Common Equity (%)	0.95	-24.37	2.37	3.2	13.97	7.8	13.79	-5.93	- -	- -	- -	- -	- -	- -

Henan Huaying Agricultural Development Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Quarterly Revenue

Year

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year