ZYF Lopsking Aluminum Co., Ltd.

002333.SZ

002333.SZZYF Lopsking Aluminum Co., Ltd. CN flag

Shenzhen

5.30

CNY

+0.02

(+0.38%)

0.07EPS

75.71P/E

3.58BMarket Cap

May 16Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000K56

Return %

Stock

S&P500

-14.38

12.14

14.72

46.67

25.00

105.92

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2.23	2.09	2.11	2.15	1.94	2.07	2.19	1.42	1.67	2.3	2.11	2.45	- -	2.55
Basic EPS, GAAP	0.17	0.17	0.11	0.41	0.28	-0.08	-0.3	0.1	0.05	0.05	-0.08	0.08	- -	0.07
Free Cash Flow per Basic Share	-0.35	-0.2	-0.14	-0.56	-0.33	-0.28	-0.1	- -	-0.34	-0.72	-0.68	-0.53	- -	-0.03
Dividend per Share	0.07	0.1	0.1	0.15	0.1	0.1	- -	0.2	- -	0.01	0.01	0.02	- -	0.06
Book Value per Share	1.08	1.13	1.13	1.36	2.01	1.84	1.52	1.42	1.53	1.52	1.39	1.45	- -	1.51
Tangible Book Value per Share	2.24	2.32	2.32	2.59	2.78	2.64	2.33	2.34	2.19	2.48	2.32	2.5	- -	2.5
Basic Weighted Avg Shares	512	510	511	503	503	499	503	503	502	628	652	671	- -	676
Sales/Revenue/Turnover	1,139	1,064	1,080	1,080	977	1,032	1,103	711	840	1,443	1,380	1,643	1,675	1,727
Operating Margin (%)	7.5	8.57	5.48	-3.8	-3.32	-6.9	-8.7	-9.71	1.59	4.37	0.67	5.55	5.65	5.61
Depreciation Expense	30	30	45	62	70	81	89	57	47	61	85	89	85	- -
Net Income, GAAP	84	87	54	206	141	-39	-153	49	27	34	-49	52	51	46
Effective Tax Rate (%)	15.49	15.4	17.44	14.68	28.26	- -	- -	- -	- -	24.22	- -	6.4	- -	19.49
Profit Margin (%)	7.41	8.14	4.97	19.08	14.41	-3.77	-13.88	6.89	3.2	2.33	-3.57	3.18	3.05	2.64
Working Capital	574	420	313	375	458	416	340	759	600	891	804	972	986	974
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	2	145	128	100	51
Total Equity	1,306	1,336	1,339	1,470	1,560	1,478	1,325	1,270	1,351	1,802	1,762	1,914	1,900	1,915
Return on Invested Capital (%)	5.61	5.82	3.59	-2.45	-1.52	- -	- -	- -	- -	3	- -	3.76	- -	- -
Return on Capital (%)	15.89	13.78	9.37	32.74	16.64	- -	- -	- -	- -	3.3	- -	4.58	- -	3.21
Return on Common Equity (%)	15.89	15.36	9.31	32.74	16.64	-4.04	-18.16	6.62	3.63	3.91	-5.3	5.55	5.16	4.52

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	7.39%	21.3%	1.93%
Net Income, GAAP	-18.9%	-94.9%	-2.13%
Free Cash Flow	841.87%	1,670.38%	-108.43%
Total Cash Common Dividend	- -	952.93%	140.16%
Total Equity	4.16%	9.09%	-0.73%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Changyi Gong
Full Time Employees: 708
Sector: Basic Materials
Industry: Aluminum
Address: Panyang Industrial Park Suzhou People's Republic of China 215131
IPO Date: Jan 12, 2010
Website: lpsk.com.cn
Similar Companies: Norsk Hydro ASA (NHY.OL)
Alufluoride Limited (ALUFLUOR.BO)
Shandong Nanshan Aluminium Co.,Ltd. (600219.SS)
Jiangsu Alcha Aluminium Group Co., Ltd. (002160.SZ)
Henan Mingtai Al.Industrial Co.,Ltd. (601677.SS)
En+ Group International public joint-stock company (ENPL.L)
Business: ZYF Lopsking Aluminum Co., Ltd. engages in the research and development, production, and sale of aluminum extrusion profiles in China and internationally. It also offers intelligent building engineering service. The company was formerly known as Suzhou Lopsking Aluminum Co., Ltd. and changed its name to ZYF Lopsking Aluminum Co., Ltd. in December 2020. ZYF Lopsking Aluminum Co., Ltd. was founded in 1993 and is based in Suzhou, China.

	Sep'24	Dec'24	Mar'25
ST Debt	463	411	518
LT Borrowings	106	95	47
LT Finance Leases	5	4	4
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	675	675	675
Market Capitalization	3,866	3,480	3,672

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,072	2,050	2,145
Accounts Receivable, Net	800	839	752
Cash, Cash Equivalents & STI	479	521	605
Inventories	331	270	314
Total Current Liabilities	1,104	1,064	1,171
Payables & Accruals	- -	- -	- -
ST Debt	463	411	518
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	388	336	446	474	1,643
2024	328	442	433	472	1,675
2025	380	- -	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2.23	2.09	2.11	2.15	1.94	2.07	2.19	1.42	1.67	2.3	2.11	2.45	- -	2.55
Basic EPS, GAAP	0.17	0.17	0.11	0.41	0.28	-0.08	-0.3	0.1	0.05	0.05	-0.08	0.08	- -	0.07
Free Cash Flow per Basic Share	-0.35	-0.2	-0.14	-0.56	-0.33	-0.28	-0.1	- -	-0.34	-0.72	-0.68	-0.53	- -	-0.03
Dividend per Share	0.07	0.1	0.1	0.15	0.1	0.1	- -	0.2	- -	0.01	0.01	0.02	- -	0.06
Book Value per Share	1.08	1.13	1.13	1.36	2.01	1.84	1.52	1.42	1.53	1.52	1.39	1.45	- -	1.51
Tangible Book Value per Share	2.24	2.32	2.32	2.59	2.78	2.64	2.33	2.34	2.19	2.48	2.32	2.5	- -	2.5
Basic Weighted Avg Shares	512	510	511	503	503	499	503	503	502	628	652	671	- -	676
Sales/Revenue/Turnover	1,139	1,064	1,080	1,080	977	1,032	1,103	711	840	1,443	1,380	1,643	1,675	1,727
Operating Margin (%)	7.5	8.57	5.48	-3.8	-3.32	-6.9	-8.7	-9.71	1.59	4.37	0.67	5.55	5.65	5.61
Depreciation Expense	30	30	45	62	70	81	89	57	47	61	85	89	85	- -
Net Income, GAAP	84	87	54	206	141	-39	-153	49	27	34	-49	52	51	46
Effective Tax Rate (%)	15.49	15.4	17.44	14.68	28.26	- -	- -	- -	- -	24.22	- -	6.4	- -	19.49
Profit Margin (%)	7.41	8.14	4.97	19.08	14.41	-3.77	-13.88	6.89	3.2	2.33	-3.57	3.18	3.05	2.64
Working Capital	574	420	313	375	458	416	340	759	600	891	804	972	986	974
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	2	145	128	100	51
Total Equity	1,306	1,336	1,339	1,470	1,560	1,478	1,325	1,270	1,351	1,802	1,762	1,914	1,900	1,915
Return on Invested Capital (%)	5.61	5.82	3.59	-2.45	-1.52	- -	- -	- -	- -	3	- -	3.76	- -	- -
Return on Capital (%)	15.89	13.78	9.37	32.74	16.64	- -	- -	- -	- -	3.3	- -	4.58	- -	3.21
Return on Common Equity (%)	15.89	15.36	9.31	32.74	16.64	-4.04	-18.16	6.62	3.63	3.91	-5.3	5.55	5.16	4.52

Year	Q1	Q2	Q3	Q4	FY
2023	0.04	- -	- -	- -	0.08
2024	0.03	- -	- -	- -	- -
2025	0.02	- -	- -	- -	- -

ZYF Lopsking Aluminum Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year