Edifier Technology Co., Ltd.

002351.SZ

002351.SZEdifier Technology Co., Ltd. CN flag

Shenzhen

13.64

CNY

+0.29

(+2.17%)

0.52EPS

26.23P/E

11.84BMarket Cap

Jun 05Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000L71

Return %

Stock

S&P500

-2.85

8.32

78.77

43.81

5.49

96.82

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.89	0.83	0.76	0.74	0.84	1.03	0.99	1.42	2.17	2.56	2.51	3.02	3.34	3.29
Basic EPS, GAAP	0.11	0.1	0.1	0.11	0.1	0.13	0.06	0.14	0.31	0.35	0.28	0.47	0.51	0.5
Free Cash Flow per Basic Share	0.29	0.63	0.03	-0.04	-0.14	-0.1	0.01	-0.01	0.25	0.25	0.43	0.56	0.49	-0.01
Dividend per Share	0.07	0.07	0.06	0.07	0.07	0.1	0.07	0.07	0.1	0.2	0.18	0.2	0.2	0.2
Book Value per Share	0.64	0.66	0.69	0.73	1.11	1.13	1.1	1.18	1.68	1.79	1.91	2.13	2.44	2.53
Tangible Book Value per Share	1.75	1.8	1.81	1.87	1.94	1.96	1.94	2.06	2.25	2.41	2.62	2.89	3.2	3.31
Basic Weighted Avg Shares	887	881	895	889	869	874	890	877	891	902	881	893	881	889
Sales/Revenue/Turnover	793	734	681	661	726	901	881	1,243	1,934	2,304	2,214	2,694	2,943	2,923
Operating Margin (%)	9.13	7.92	7.97	10.5	9.25	11.84	6.69	15.04	16.37	13.61	13.05	16.81	17.95	17.92
Depreciation Expense	21	22	21	22	23	25	29	32	38	47	49	48	47	- -
Net Income, GAAP	98	85	92	101	87	117	53	123	276	316	247	420	449	442
Effective Tax Rate (%)	19.8	20.11	21.28	21.43	18.05	20.6	25.2	21.57	10.71	14.59	12.07	9.84	11.97	12.76
Profit Margin (%)	12.3	11.59	13.57	15.23	11.97	12.94	6.06	9.88	14.27	13.7	11.13	15.58	15.26	15.13
Working Capital	1,301	1,322	1,353	1,337	1,301	1,296	1,296	1,353	1,536	1,704	1,857	2,142	2,299	2,359
LT Debt	2	1	1	12	11	9	8	9	17	10	16	8	6	6
Total Equity	1,604	1,630	1,681	1,742	1,774	1,783	1,795	1,876	2,069	2,235	2,367	2,628	2,864	2,985
Return on Invested Capital (%)	3.64	2.86	2.57	3.16	3.09	4.7	2.44	7.89	14.1	12.25	10.9	16.15	16.79	15.71
Return on Capital (%)	17.79	14.88	15.49	15.79	10.79	11.72	6.04	12.05	20.17	18.94	13.17	20.16	18.96	17.74
Return on Common Equity (%)	17.81	14.86	15.44	15.91	10.73	11.91	5.42	12.18	21.82	20.27	14.95	23.41	22.16	20.73

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.15%	20.34%	9.27%
Net Income, GAAP	29.96%	38.9%	7.06%
Free Cash Flow	-238.15%	-416.3%	-13.42%
Total Cash Common Dividend	17.8%	29.41%	-0.17%
Total Equity	5.54%	8.84%	8.96%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Wen Dong Zhang
Full Time Employees: 2,784
Sector: Technology
Industry: Consumer Electronics
Address: Room A302 Shenzhen People's Republic of China 518057
IPO Date: Feb 5, 2010
Website: edifier.com
Similar Companies: Universal Electronics Inc. (UEIC)
Inner Mongolia TianShou Technology&development, CO., LTD. (000611.SZ)
Videndum Plc (VID.L)
Hisense Visual Technology Co., Ltd. (600060.SS)
Zevotek, Inc. (ZVTK)
Kyocera Corporation (KYOCF)
Business: Edifier Technology Co., Ltd. provides audio solutions for home, consumer electronics, and PC multimedia applications. It offers sound bars and speaker systems; Bluetooth, portable, bookshelf, home theatre, gaming, and computer speakers; accessories; and speakers for TV and living rooms, as well as gaming and communication headphones. The company offers its products through a network of distributors in North America, South America, Oceania, Europe, and the Asia Pacific regions. Edifier Technology Co., Ltd. was founded in 1996 and is based in Shenzhen, China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.89	0.83	0.76	0.74	0.84	1.03	0.99	1.42	2.17	2.56	2.51	3.02	3.34	3.29
Basic EPS, GAAP	0.11	0.1	0.1	0.11	0.1	0.13	0.06	0.14	0.31	0.35	0.28	0.47	0.51	0.5
Free Cash Flow per Basic Share	0.29	0.63	0.03	-0.04	-0.14	-0.1	0.01	-0.01	0.25	0.25	0.43	0.56	0.49	-0.01
Dividend per Share	0.07	0.07	0.06	0.07	0.07	0.1	0.07	0.07	0.1	0.2	0.18	0.2	0.2	0.2
Book Value per Share	0.64	0.66	0.69	0.73	1.11	1.13	1.1	1.18	1.68	1.79	1.91	2.13	2.44	2.53
Tangible Book Value per Share	1.75	1.8	1.81	1.87	1.94	1.96	1.94	2.06	2.25	2.41	2.62	2.89	3.2	3.31
Basic Weighted Avg Shares	887	881	895	889	869	874	890	877	891	902	881	893	881	889
Sales/Revenue/Turnover	793	734	681	661	726	901	881	1,243	1,934	2,304	2,214	2,694	2,943	2,923
Operating Margin (%)	9.13	7.92	7.97	10.5	9.25	11.84	6.69	15.04	16.37	13.61	13.05	16.81	17.95	17.92
Depreciation Expense	21	22	21	22	23	25	29	32	38	47	49	48	47	- -
Net Income, GAAP	98	85	92	101	87	117	53	123	276	316	247	420	449	442
Effective Tax Rate (%)	19.8	20.11	21.28	21.43	18.05	20.6	25.2	21.57	10.71	14.59	12.07	9.84	11.97	12.76
Profit Margin (%)	12.3	11.59	13.57	15.23	11.97	12.94	6.06	9.88	14.27	13.7	11.13	15.58	15.26	15.13
Working Capital	1,301	1,322	1,353	1,337	1,301	1,296	1,296	1,353	1,536	1,704	1,857	2,142	2,299	2,359
LT Debt	2	1	1	12	11	9	8	9	17	10	16	8	6	6
Total Equity	1,604	1,630	1,681	1,742	1,774	1,783	1,795	1,876	2,069	2,235	2,367	2,628	2,864	2,985
Return on Invested Capital (%)	3.64	2.86	2.57	3.16	3.09	4.7	2.44	7.89	14.1	12.25	10.9	16.15	16.79	15.71
Return on Capital (%)	17.79	14.88	15.49	15.79	10.79	11.72	6.04	12.05	20.17	18.94	13.17	20.16	18.96	17.74
Return on Common Equity (%)	17.81	14.86	15.44	15.91	10.73	11.91	5.42	12.18	21.82	20.27	14.95	23.41	22.16	20.73

	Sep'24	Dec'24	Mar'25
ST Debt	6	5	5
LT Borrowings	4	4	3
LT Finance Leases	3	3	2
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	889	889	889
Market Capitalization	11,029	14,675	12,965

Year	Q1	Q2	Q3	Q4	FY
2023	543	646	673	831	2,694
2024	679	701	766	798	2,943
2025	658	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,856	2,933	2,881
Accounts Receivable, Net	263	246	222
Cash, Cash Equivalents & STI	1,671	1,849	1,967
Inventories	464	492	486
Total Current Liabilities	663	633	522
Payables & Accruals	- -	- -	- -
ST Debt	6	5	5
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.09	- -	- -	- -	0.47
2024	0.12	- -	- -	- -	0.51
2025	0.11	- -	- -	- -	- -

Edifier Technology Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Working Capital