Shanxi Tond Chemical Co., Ltd.

002360.SZ

002360.SZShanxi Tond Chemical Co., Ltd. CN flag

Shenzhen

4.97

CNY

-0.01

(-0.20%)

-0.20EPS

-24.85P/E

2.00BMarket Cap

May 14Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000LY2

Return %

Stock

S&P500

-12.96

8.32

-20.86

43.81

1.22

96.82

Use logarithmic scale

Stock Chart Unavailable

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.57	2.32	2.32	1.72	1.64	1.85	2.31	2.27	2.58	2.13	2.73	2.4	1.36	1.46
Basic EPS, GAAP	0.19	0.32	0.32	0.21	0.21	0.25	0.37	0.41	0.41	0.3	0.46	1.09	-0.18	-0.24
Free Cash Flow per Basic Share	-0.05	0.39	0.33	0.15	0.29	0.22	0.4	0.32	0.45	-0.97	-1.46	-1.8	-2.11	-1.47
Dividend per Share	0.03	0.05	0.07	0.12	0.11	0.11	0.16	0.11	0.16	0.12	0.07	0.11	0.33	0.37
Book Value per Share	0.95	1.39	2.06	2.11	2.2	2.37	2.56	2.97	3.17	3.16	3.59	4.52	4.17	4.88
Tangible Book Value per Share	1.3	1.69	1.82	2.01	2.22	2.26	2.3	2.76	3.15	3.33	3.99	4.9	4.46	5.21
Basic Weighted Avg Shares	360	356	387	392	394	385	388	371	374	400	400	402	400	344
Sales/Revenue/Turnover	565	827	897	675	646	710	897	843	963	853	1,090	964	545	502
Operating Margin (%)	17.68	26.27	23.39	22.93	24.13	21.81	25.49	22.86	25.76	20.09	23.97	23.09	9.97	8.8
Depreciation Expense	26	33	36	38	37	43	46	46	45	45	45	46	50	- -
Net Income, GAAP	69	114	124	81	83	96	144	152	153	120	184	438	-72	-83
Effective Tax Rate (%)	18.17	24.56	27.59	32.2	30.67	26.81	27.12	26.73	28.46	25.06	16.7	21.92	- -	60.93
Profit Margin (%)	12.27	13.78	13.82	12.01	12.8	13.54	16.02	18.06	15.92	14.09	16.88	45.44	-13.22	-16.53
Working Capital	152	323	366	329	401	353	439	588	752	503	-61	-257	-1,246	-1,140
LT Debt	4	4	4	5	4	4	4	4	118	244	250	452	530	531
Total Equity	745	898	1,019	1,069	1,122	1,092	1,083	1,185	1,313	1,482	1,752	2,179	1,997	2,002
Return on Invested Capital (%)	11.32	17.61	13.74	9.3	9.27	9.19	14.34	11.6	12.3	7.37	9.58	5.76	- -	3.8
Return on Capital (%)	15.32	14.05	13.3	8.3	7.49	8.66	13.9	13.8	11.82	7.93	10.04	17.37	- -	11.18
Return on Common Equity (%)	21.96	27.3	19.21	9.99	9.77	10.81	15.08	14.52	13.4	9.82	13.62	26.93	-4.14	-4.72

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-2.33%	-4.89%	-43.52%
Net Income, GAAP	9.3%	10.77%	-116.43%
Free Cash Flow	-12.3%	-38.76%	16.76%
Total Cash Common Dividend	31.85%	47.45%	207.33%
Total Equity	7.36%	11.57%	-8.36%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Qing-Wen Wu
Full Time Employees: 1,521
Sector: Basic Materials
Industry: Chemicals - Specialty
Address: Damaokou Office Xinzhou People's Republic of China 036500
IPO Date: Mar 3, 2010
Website: tondchem.com
Similar Companies: Ngai Hing Hong Company Limited (1047.HK)
Tokuyama Corporation (TKYMF)
Balaji Amines Limited (BALAMINES.NS)
Kawakami Paint Mfg.Co.,Ltd. (4616.T)
Zenergy International, Inc. (ZENG)
Great Tang Bid Technology, Inc. (ESPID)
Business: Shanxi Tond Chemical Co., Ltd. produces, sells, imports, and exports explosives in China. The company offers colloidal emulsion explosives, powdered emulsion explosives, porous granular ammonium oil site mixed explosives, emulsified ammonium explosives, engineering blasting services, etc. Its products are used in coal mines and non-coal mines, infrastructure construction, special blasting operations, etc. The company is based in Xinzhou, China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.57	2.32	2.32	1.72	1.64	1.85	2.31	2.27	2.58	2.13	2.73	2.4	1.36	1.46
Basic EPS, GAAP	0.19	0.32	0.32	0.21	0.21	0.25	0.37	0.41	0.41	0.3	0.46	1.09	-0.18	-0.24
Free Cash Flow per Basic Share	-0.05	0.39	0.33	0.15	0.29	0.22	0.4	0.32	0.45	-0.97	-1.46	-1.8	-2.11	-1.47
Dividend per Share	0.03	0.05	0.07	0.12	0.11	0.11	0.16	0.11	0.16	0.12	0.07	0.11	0.33	0.37
Book Value per Share	0.95	1.39	2.06	2.11	2.2	2.37	2.56	2.97	3.17	3.16	3.59	4.52	4.17	4.88
Tangible Book Value per Share	1.3	1.69	1.82	2.01	2.22	2.26	2.3	2.76	3.15	3.33	3.99	4.9	4.46	5.21
Basic Weighted Avg Shares	360	356	387	392	394	385	388	371	374	400	400	402	400	344
Sales/Revenue/Turnover	565	827	897	675	646	710	897	843	963	853	1,090	964	545	502
Operating Margin (%)	17.68	26.27	23.39	22.93	24.13	21.81	25.49	22.86	25.76	20.09	23.97	23.09	9.97	8.8
Depreciation Expense	26	33	36	38	37	43	46	46	45	45	45	46	50	- -
Net Income, GAAP	69	114	124	81	83	96	144	152	153	120	184	438	-72	-83
Effective Tax Rate (%)	18.17	24.56	27.59	32.2	30.67	26.81	27.12	26.73	28.46	25.06	16.7	21.92	- -	60.93
Profit Margin (%)	12.27	13.78	13.82	12.01	12.8	13.54	16.02	18.06	15.92	14.09	16.88	45.44	-13.22	-16.53
Working Capital	152	323	366	329	401	353	439	588	752	503	-61	-257	-1,246	-1,140
LT Debt	4	4	4	5	4	4	4	4	118	244	250	452	530	531
Total Equity	745	898	1,019	1,069	1,122	1,092	1,083	1,185	1,313	1,482	1,752	2,179	1,997	2,002
Return on Invested Capital (%)	11.32	17.61	13.74	9.3	9.27	9.19	14.34	11.6	12.3	7.37	9.58	5.76	- -	3.8
Return on Capital (%)	15.32	14.05	13.3	8.3	7.49	8.66	13.9	13.8	11.82	7.93	10.04	17.37	- -	11.18
Return on Common Equity (%)	21.96	27.3	19.21	9.99	9.77	10.81	15.08	14.52	13.4	9.82	13.62	26.93	-4.14	-4.72

	Sep'24	Dec'24	Mar'25
ST Debt	881	1,261	1,120
LT Borrowings	739	527	527
LT Finance Leases	1	2	3
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	402	402	402
Market Capitalization	2,198	2,092	1,718

	Sep'24	Dec'24	Mar'25
Total Current Assets	950	752	722
Accounts Receivable, Net	162	147	148
Cash, Cash Equivalents & STI	302	188	148
Inventories	36	31	35
Total Current Liabilities	1,249	1,998	1,862
Payables & Accruals	- -	- -	- -
ST Debt	881	1,261	1,120
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	178	305	249	232	964
2024	155	316	30	44	545
2025	112	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.02	- -	- -	- -	0.11
2024	0.03	- -	- -	- -	0.33
2025	0.02	- -	- -	- -	- -

Shanxi Tond Chemical Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year