Shandong Longji Machinery Co.,Ltd

002363.SZ

002363.SZShandong Longji Machinery Co.,Ltd CN flag

Shenzhen

7.29

CNY

-0.08

(-1.09%)

0.12EPS

60.75P/E

3.02BMarket Cap

May 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000M13

Return %

Stock

S&P500

6.42

12.14

36.01

46.67

10.96

105.92

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.61	3.51	3.52	4	3.91	4.31	4.45	3.96	3.73	4.96	5.49	5.43	5.58	5.04
Basic EPS, GAAP	0.13	0.16	0.13	0.16	0.16	0.14	0.19	0.15	0.11	0.08	0.11	0.09	0.11	0.11
Free Cash Flow per Basic Share	-0.34	- -	0.12	0.61	-0.06	0.33	0.09	-0.04	-0.18	0.35	0.36	0.35	0.47	-0.1
Dividend per Share	0.18	0.09	0.16	0.12	0.05	0.05	0.05	0.02	0.44	0.22	0.21	0.13	0.13	0.12
Book Value per Share	1.12	1.21	1.61	1.73	1.95	2.01	2.04	2.23	1.81	1.82	1.64	1.62	1.52	1.42
Tangible Book Value per Share	3.2	3.94	3.78	3.96	5	5.55	5.39	5.71	5.18	5.48	5.13	5.15	4.91	4.5
Basic Weighted Avg Shares	280	323	352	347	376	401	427	412	428	395	414	410	427	470
Sales/Revenue/Turnover	1,012	1,132	1,238	1,386	1,472	1,725	1,901	1,633	1,596	1,960	2,274	2,226	2,381	2,367
Operating Margin (%)	9.48	7.92	6.12	4.83	4.87	5.33	4.92	3.84	4.27	2.81	0.82	2.07	2.31	2.24
Depreciation Expense	63	84	95	98	102	110	131	143	143	140	145	125	131	- -
Net Income, GAAP	37	53	45	56	60	56	81	62	47	32	46	37	47	51
Effective Tax Rate (%)	30.05	17.72	17.55	15.89	16.81	11.76	20.63	21.97	16.37	4.52	5.33	30.02	15.43	18.38
Profit Margin (%)	3.69	4.66	3.67	4	4.09	3.25	4.27	3.79	2.95	1.61	2	1.66	1.97	2.16
Working Capital	7	309	369	342	713	1,038	1,082	1,174	1,129	1,147	1,150	1,150	1,162	1,173
LT Debt	67	- -	50	- -	- -	- -	- -	- -	- -	- -	5	5	- -	- -
Total Equity	958	1,334	1,390	1,428	1,934	2,306	2,376	2,427	2,286	2,232	2,191	2,174	2,161	2,178
Return on Invested Capital (%)	4.56	4.67	3.68	3.36	3.03	3.51	3.2	2.06	2.38	2.24	0.77	1.43	2.08	1.91
Return on Capital (%)	6.99	9.63	8.17	8.41	6.81	5.58	8.23	6.74	5.31	4.13	6.26	5.64	7.03	7.51
Return on Common Equity (%)	12.32	14.99	9.5	9.53	9.02	7.28	9.66	6.91	5.55	4.22	6.51	5.49	7.17	7.63

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	7.29%	8.28%	6.96%
Net Income, GAAP	4.05%	-0.85%	27.41%
Free Cash Flow	-46.09%	32.57%	41.02%
Total Cash Common Dividend	188.32%	402.33%	5%
Total Equity	5.12%	-2.28%	-0.62%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ms. Haiyan Zhang
Full Time Employees: 2,287
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: Longkou Economic Development Zone Longkou People's Republic of China 265700
IPO Date: Mar 5, 2010
Website: sdljjx.com.cn
Similar Companies: Magna International Inc. (MGA)
Wetzel S.A. (MWET4.SA)
Dolfin Rubbers Limited (DOLFIN.BO)
Magna International Inc. (MG.TO)
Olectra Greentech Limited (OLECTRA.NS)
Korea Flange Co., Ltd (010100.KS)
Business: Shandong Longji Machinery Co.,Ltd engages in research, development, production, and sale of automotive brake components in China. It offers brake rotors, drums, calipers, and pads, as well as heavy duty drums and discs, and hubs. The company serves passenger cars, commercial vehicles, auto parts purchasing groups, and original equipment manufacturer vehicle factories. It also exports its products. Shandong Longji Machinery Co.,Ltd was founded in 1994 and is based in Longkou, China.

	Sep'24	Dec'24	Mar'25
ST Debt	64	65	55
LT Borrowings	3	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	419	418	418
Market Capitalization	3,292	3,180	3,641

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.61	3.51	3.52	4	3.91	4.31	4.45	3.96	3.73	4.96	5.49	5.43	5.58	5.04
Basic EPS, GAAP	0.13	0.16	0.13	0.16	0.16	0.14	0.19	0.15	0.11	0.08	0.11	0.09	0.11	0.11
Free Cash Flow per Basic Share	-0.34	- -	0.12	0.61	-0.06	0.33	0.09	-0.04	-0.18	0.35	0.36	0.35	0.47	-0.1
Dividend per Share	0.18	0.09	0.16	0.12	0.05	0.05	0.05	0.02	0.44	0.22	0.21	0.13	0.13	0.12
Book Value per Share	1.12	1.21	1.61	1.73	1.95	2.01	2.04	2.23	1.81	1.82	1.64	1.62	1.52	1.42
Tangible Book Value per Share	3.2	3.94	3.78	3.96	5	5.55	5.39	5.71	5.18	5.48	5.13	5.15	4.91	4.5
Basic Weighted Avg Shares	280	323	352	347	376	401	427	412	428	395	414	410	427	470
Sales/Revenue/Turnover	1,012	1,132	1,238	1,386	1,472	1,725	1,901	1,633	1,596	1,960	2,274	2,226	2,381	2,367
Operating Margin (%)	9.48	7.92	6.12	4.83	4.87	5.33	4.92	3.84	4.27	2.81	0.82	2.07	2.31	2.24
Depreciation Expense	63	84	95	98	102	110	131	143	143	140	145	125	131	- -
Net Income, GAAP	37	53	45	56	60	56	81	62	47	32	46	37	47	51
Effective Tax Rate (%)	30.05	17.72	17.55	15.89	16.81	11.76	20.63	21.97	16.37	4.52	5.33	30.02	15.43	18.38
Profit Margin (%)	3.69	4.66	3.67	4	4.09	3.25	4.27	3.79	2.95	1.61	2	1.66	1.97	2.16
Working Capital	7	309	369	342	713	1,038	1,082	1,174	1,129	1,147	1,150	1,150	1,162	1,173
LT Debt	67	- -	50	- -	- -	- -	- -	- -	- -	- -	5	5	- -	- -
Total Equity	958	1,334	1,390	1,428	1,934	2,306	2,376	2,427	2,286	2,232	2,191	2,174	2,161	2,178
Return on Invested Capital (%)	4.56	4.67	3.68	3.36	3.03	3.51	3.2	2.06	2.38	2.24	0.77	1.43	2.08	1.91
Return on Capital (%)	6.99	9.63	8.17	8.41	6.81	5.58	8.23	6.74	5.31	4.13	6.26	5.64	7.03	7.51
Return on Common Equity (%)	12.32	14.99	9.5	9.53	9.02	7.28	9.66	6.91	5.55	4.22	6.51	5.49	7.17	7.63

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,254	2,309	2,202
Accounts Receivable, Net	447	555	421
Cash, Cash Equivalents & STI	1,216	1,236	1,293
Inventories	514	474	420
Total Current Liabilities	1,098	1,147	1,028
Payables & Accruals	- -	- -	- -
ST Debt	64	65	55
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	538	532	546	610	2,226
2024	539	596	570	676	2,381
2025	525	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.03	- -	- -	- -	0.09
2024	0.03	- -	- -	- -	0.11
2025	0.04	- -	- -	- -	- -

Shandong Longji Machinery Co.,Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year