Taiji Computer Corporation Limited

002368.SZ

002368.SZTaiji Computer Corporation Limited CN flag

Shenzhen

23.80

CNY

-0.13

(-0.54%)

0.31EPS

76.77P/E

14.83BMarket Cap

Aug 28Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000M47

Return %

Stock

S&P500

6.39

12.24

31.64

45.53

-21.97

101.43

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	5.83	6.8	7.39	8.38	8.97	9.11	10.64	17.11	14.75	18.12	18.26	14.97	- -	12.15
Basic EPS, GAAP	0.27	0.36	0.34	0.35	0.52	0.5	0.56	0.81	0.64	0.64	0.65	0.61	- -	0.31
Free Cash Flow per Basic Share	-0.48	0.68	-0.26	-0.25	-0.46	0.41	0.99	-1.24	1.62	0.71	-0.15	-1.27	- -	-0.34
Dividend per Share	0.06	0.09	0.1	0.14	0.16	0.23	0.24	0.35	0.26	0.34	0.3	0.26	- -	0.29
Book Value per Share	1.2	1.52	1.53	1.99	2.35	2.66	3.07	4.68	4.05	4.47	4.93	5.11	- -	5.17
Tangible Book Value per Share	2.26	2.07	1.91	2.11	2.58	3.02	3.4	5.34	4.35	4.45	5.22	6.4	- -	6.4
Basic Weighted Avg Shares	496	495	576	576	582	582	566	413	579	580	581	614	- -	623
Sales/Revenue/Turnover	2,888	3,366	4,256	4,829	5,219	5,300	6,016	7,063	8,533	10,505	10,601	9,195	7,836	7,571
Operating Margin (%)	5.01	5.44	4.84	4.77	6.32	7.53	7.09	7.37	6.37	6.42	5.93	6.41	6.37	6.81
Depreciation Expense	6	17	29	36	72	89	114	135	178	228	277	311	333	- -
Net Income, GAAP	132	177	196	202	302	292	316	335	369	373	376	375	191	191
Effective Tax Rate (%)	12.49	6.57	9.23	15.74	10.71	10.85	8.77	10.3	5.36	6.13	7.95	2.47	2.05	0.05
Profit Margin (%)	4.58	5.25	4.6	4.17	5.78	5.51	5.25	4.75	4.32	3.55	3.55	4.08	2.44	2.52
Working Capital	1,016	849	907	618	839	1,191	869	1,485	2,212	1,742	1,820	2,035	2,087	2,105
LT Debt	- -	- -	- -	- -	160	320	160	804	1,360	1,018	869	247	370	376
Total Equity	1,154	1,880	2,025	2,177	2,531	2,812	3,021	3,399	3,772	3,939	4,492	5,489	5,601	5,618
Return on Invested Capital (%)	11.58	11.28	9.56	8.57	10.16	10.38	10.83	10.85	10.06	11.81	10.3	9.7	6.89	6.48
Return on Capital (%)	22.85	24.95	22.8	16.69	16.95	12.54	12.36	10.4	10.41	10.15	9.2	8.14	4.01	3.66
Return on Common Equity (%)	25.03	26.25	23.96	19.87	23.99	20.05	19.26	18.29	17.25	15.12	13.8	12.51	6.03	5.99

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	7.08%	3.36%	-14.77%
Net Income, GAAP	2.64%	-7.47%	-49.08%
Free Cash Flow	12.09%	57.24%	-42.51%
Total Cash Common Dividend	13.01%	5.14%	10.49%
Total Equity	10.85%	10.74%	2.05%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Kai Zhong
Full Time Employees: 3,994
Sector: Technology
Industry: Information Technology Services
Address: China Electric Tech Taiji Inf Idus park Beijing People's Republic of China 100102
IPO Date: Mar 12, 2010
Website: taiji.com.cn
Similar Companies: Megri Soft Limited (MEGRISOFT.BO)
Zungwon En-Sys Inc (045510.KS)
Tata Consultancy Services Limited (TCS.NS)
Futong Technology Development Holdings Limited (0465.HK)
Paysafe Limited (PSFE)
ZignSec AB (publ) (ZIGN.ST)
Business: Taiji Computer Corporation Limited engages in the development, manufacture, and sale of electronic special equipment in China. It offers underwater acoustic, intelligent manufacturing, LNG storage and transportation, automotive electronic, satellite communication, smart city, and oil and gas related products; equipment for underwater information transmission and underwater weapon systems; and special power products for ships, as well as testing services. The company was founded in 1987 and is based in Beijing, China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	5.83	6.8	7.39	8.38	8.97	9.11	10.64	17.11	14.75	18.12	18.26	14.97	- -	12.15
Basic EPS, GAAP	0.27	0.36	0.34	0.35	0.52	0.5	0.56	0.81	0.64	0.64	0.65	0.61	- -	0.31
Free Cash Flow per Basic Share	-0.48	0.68	-0.26	-0.25	-0.46	0.41	0.99	-1.24	1.62	0.71	-0.15	-1.27	- -	-0.34
Dividend per Share	0.06	0.09	0.1	0.14	0.16	0.23	0.24	0.35	0.26	0.34	0.3	0.26	- -	0.29
Book Value per Share	1.2	1.52	1.53	1.99	2.35	2.66	3.07	4.68	4.05	4.47	4.93	5.11	- -	5.17
Tangible Book Value per Share	2.26	2.07	1.91	2.11	2.58	3.02	3.4	5.34	4.35	4.45	5.22	6.4	- -	6.4
Basic Weighted Avg Shares	496	495	576	576	582	582	566	413	579	580	581	614	- -	623
Sales/Revenue/Turnover	2,888	3,366	4,256	4,829	5,219	5,300	6,016	7,063	8,533	10,505	10,601	9,195	7,836	7,571
Operating Margin (%)	5.01	5.44	4.84	4.77	6.32	7.53	7.09	7.37	6.37	6.42	5.93	6.41	6.37	6.81
Depreciation Expense	6	17	29	36	72	89	114	135	178	228	277	311	333	- -
Net Income, GAAP	132	177	196	202	302	292	316	335	369	373	376	375	191	191
Effective Tax Rate (%)	12.49	6.57	9.23	15.74	10.71	10.85	8.77	10.3	5.36	6.13	7.95	2.47	2.05	0.05
Profit Margin (%)	4.58	5.25	4.6	4.17	5.78	5.51	5.25	4.75	4.32	3.55	3.55	4.08	2.44	2.52
Working Capital	1,016	849	907	618	839	1,191	869	1,485	2,212	1,742	1,820	2,035	2,087	2,105
LT Debt	- -	- -	- -	- -	160	320	160	804	1,360	1,018	869	247	370	376
Total Equity	1,154	1,880	2,025	2,177	2,531	2,812	3,021	3,399	3,772	3,939	4,492	5,489	5,601	5,618
Return on Invested Capital (%)	11.58	11.28	9.56	8.57	10.16	10.38	10.83	10.85	10.06	11.81	10.3	9.7	6.89	6.48
Return on Capital (%)	22.85	24.95	22.8	16.69	16.95	12.54	12.36	10.4	10.41	10.15	9.2	8.14	4.01	3.66
Return on Common Equity (%)	25.03	26.25	23.96	19.87	23.99	20.05	19.26	18.29	17.25	15.12	13.8	12.51	6.03	5.99

	Sep'24	Dec'24	Mar'25
ST Debt	2,145	2,006	2,127
LT Borrowings	259	367	371
LT Finance Leases	4	3	5
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	623	623	623
Market Capitalization	12,796	14,759	15,476

	Sep'24	Dec'24	Mar'25
Total Current Assets	11,840	12,102	11,529
Accounts Receivable, Net	4,756	4,615	4,790
Cash, Cash Equivalents & STI	1,071	2,246	934
Inventories	2,991	2,668	2,583
Total Current Liabilities	9,977	10,015	9,424
Payables & Accruals	- -	- -	- -
ST Debt	2,145	2,006	2,127
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1,845	1,356	2,020	3,974	9,195
2024	1,662	952	1,724	3,499	7,836
2025	1,396	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.02	- -	- -	- -	0.26
2024	0.02	- -	- -	- -	- -
2025	0.02	- -	- -	- -	- -

Taiji Computer Corporation Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year