Jiangsu Changqing Agrochemical Co., Ltd.

002391.SZ

002391.SZJiangsu Changqing Agrochemical Co., Ltd. CN flag

Shenzhen

5.46

CNY

+0.01

(+0.18%)

-0.17EPS

-32.12P/E

3.43BMarket Cap

Aug 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000NF7

Return %

Stock

S&P500

3.02

8.32

-20.87

43.81

-36.59

96.82

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2.76	3.37	3.91	3.53	3.4	4.16	5.57	6.31	4.76	5.73	6.51	5.57	5.53	5.73
Basic EPS, GAAP	0.35	0.41	0.51	0.46	0.3	0.42	0.59	0.69	0.31	0.38	0.4	0.11	-0.19	-0.18
Free Cash Flow per Basic Share	-0.57	-0.53	-0.74	-0.55	-0.18	0.52	0.51	-0.09	-0.36	-0.91	-0.02	-1.74	-1.25	-1.55
Dividend per Share	0.14	0.15	0.16	0.23	0.25	0.26	0.25	0.24	0.24	0.27	0.32	0.32	0.35	0.36
Book Value per Share	1.28	1.51	2.09	2.17	2.16	2.35	2.7	3.49	3.23	3.25	3.44	3.37	3.04	3.12
Tangible Book Value per Share	3.61	3.98	4.61	5.33	5.21	5.44	5.85	6.27	6.65	6.58	6.75	6.59	6.12	6.24
Basic Weighted Avg Shares	460	466	462	516	539	539	539	535	632	657	652	649	637	625
Sales/Revenue/Turnover	1,271	1,569	1,809	1,821	1,833	2,245	3,001	3,377	3,008	3,765	4,244	3,614	3,524	3,585
Operating Margin (%)	12.08	14.35	16.13	15.48	10.48	13.46	13.26	13.71	7.56	7.74	7.1	4.02	-1.8	-1.46
Depreciation Expense	44	59	89	116	132	180	200	209	227	253	309	356	325	- -
Net Income, GAAP	160	193	234	238	163	228	319	371	195	249	262	73	-120	-111
Effective Tax Rate (%)	13.9	13.86	14.73	11.06	10.97	13.58	12.15	10.96	5.14	6.49	3.5	- -	- -	- -
Profit Margin (%)	12.55	12.27	12.94	13.05	8.87	10.15	10.64	10.98	6.48	6.6	6.18	2.02	-3.4	-3.1
Working Capital	891	817	1,158	891	752	881	978	1,812	1,554	1,272	1,250	569	182	-241
LT Debt	- -	100	616	54	- -	- -	- -	826	- -	500	823	679	1,404	1,005
Total Equity	1,766	1,959	2,241	2,888	2,941	3,061	3,276	3,476	4,370	4,510	4,650	4,581	4,228	4,226
Return on Invested Capital (%)	7.71	9.93	10.11	8.34	5.01	7.38	9.89	10.04	4.53	4.94	4.68	- -	- -	- -
Return on Capital (%)	27.32	25.28	20.13	16.6	11.12	14.37	19.22	16.78	7.51	9	8.31	- -	- -	- -
Return on Common Equity (%)	29.16	29.8	28.08	22.77	14.23	18.78	23.5	22.33	9.97	11.9	11.98	3.3	-5.82	-5.36

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	7.96%	1.93%	-2.49%
Net Income, GAAP	-28.43%	-70.12%	-264.06%
Free Cash Flow	696.17%	1,510.77%	-29.46%
Total Cash Common Dividend	13.06%	11.93%	6.13%
Total Equity	7.08%	4.57%	-7.69%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yu Guoquan
Full Time Employees: 2,298
Sector: Basic Materials
Industry: Agricultural Inputs
Address: No. 1006, Wenchang East Road Yangzhou People's Republic of China 225000
IPO Date: Apr 16, 2010
Website: jscq.com
Similar Companies: Yield10 Bioscience, Inc. (YTEN)
Ambar Protein Industries Limited (AMBARPIL.BO)
Hubei Forbon Technology Co.,Ltd. (300387.SZ)
Sharat Industries Limited (SHINDL.BO)
Paradeep Phosphates Limited (PARADEEP.NS)
Humatech, Inc. (HUMT)
Business: Jiangsu Changqing Agrochemical Co., Ltd. manufactures and sells pesticides in China, Europe, the United States, and Southeast Asia. Its technical materials comprise fomesafen, acifluorfen, fluoroglycofen-ethyl, lactofen, clomazone, imazethapyr, bromoxynil octanoate, nicosulfuron, benazolin-ethyl, clethodim, tricyclazole, fenoxanil, imidacloprid, acetamiprid, diafenthiuron, mesotrione, s-metolachlor, clodinafop-propargyl, dicamba, indoxacarb, fipronil, thiamethoxam, indoxacarb technical concentrate, clethodim mother liquor, cyhalofop-butyl active compound, prosulfuron active compound, pretilachlor active compound, azoxystrobin active compound, glyphosate active compound, chlorpyrifos active compound, triazophos, dimethazone, and triasulfuron active compound materials; and formulations include insecticides, bactericides, and herbicides. The company is based in Yangzhou, China.

	Sep'24	Dec'24	Mar'25
Total Current Assets	3,784	2,974	3,731
Accounts Receivable, Net	893	689	1,008
Cash, Cash Equivalents & STI	1,007	615	1,105
Inventories	1,681	1,378	1,396
Total Current Liabilities	3,211	2,792	3,972
Payables & Accruals	- -	- -	- -
ST Debt	2,264	1,900	3,041
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.14	- -	- -	- -	0.11
2024	0.01	- -	- -	- -	-0.19
2025	0.03	- -	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2.76	3.37	3.91	3.53	3.4	4.16	5.57	6.31	4.76	5.73	6.51	5.57	5.53	5.73
Basic EPS, GAAP	0.35	0.41	0.51	0.46	0.3	0.42	0.59	0.69	0.31	0.38	0.4	0.11	-0.19	-0.18
Free Cash Flow per Basic Share	-0.57	-0.53	-0.74	-0.55	-0.18	0.52	0.51	-0.09	-0.36	-0.91	-0.02	-1.74	-1.25	-1.55
Dividend per Share	0.14	0.15	0.16	0.23	0.25	0.26	0.25	0.24	0.24	0.27	0.32	0.32	0.35	0.36
Book Value per Share	1.28	1.51	2.09	2.17	2.16	2.35	2.7	3.49	3.23	3.25	3.44	3.37	3.04	3.12
Tangible Book Value per Share	3.61	3.98	4.61	5.33	5.21	5.44	5.85	6.27	6.65	6.58	6.75	6.59	6.12	6.24
Basic Weighted Avg Shares	460	466	462	516	539	539	539	535	632	657	652	649	637	625
Sales/Revenue/Turnover	1,271	1,569	1,809	1,821	1,833	2,245	3,001	3,377	3,008	3,765	4,244	3,614	3,524	3,585
Operating Margin (%)	12.08	14.35	16.13	15.48	10.48	13.46	13.26	13.71	7.56	7.74	7.1	4.02	-1.8	-1.46
Depreciation Expense	44	59	89	116	132	180	200	209	227	253	309	356	325	- -
Net Income, GAAP	160	193	234	238	163	228	319	371	195	249	262	73	-120	-111
Effective Tax Rate (%)	13.9	13.86	14.73	11.06	10.97	13.58	12.15	10.96	5.14	6.49	3.5	- -	- -	- -
Profit Margin (%)	12.55	12.27	12.94	13.05	8.87	10.15	10.64	10.98	6.48	6.6	6.18	2.02	-3.4	-3.1
Working Capital	891	817	1,158	891	752	881	978	1,812	1,554	1,272	1,250	569	182	-241
LT Debt	- -	100	616	54	- -	- -	- -	826	- -	500	823	679	1,404	1,005
Total Equity	1,766	1,959	2,241	2,888	2,941	3,061	3,276	3,476	4,370	4,510	4,650	4,581	4,228	4,226
Return on Invested Capital (%)	7.71	9.93	10.11	8.34	5.01	7.38	9.89	10.04	4.53	4.94	4.68	- -	- -	- -
Return on Capital (%)	27.32	25.28	20.13	16.6	11.12	14.37	19.22	16.78	7.51	9	8.31	- -	- -	- -
Return on Common Equity (%)	29.16	29.8	28.08	22.77	14.23	18.78	23.5	22.33	9.97	11.9	11.98	3.3	-5.82	-5.36

Year	Q1	Q2	Q3	Q4	FY
2023	1,022	982	786	825	3,614
2024	860	1,082	725	858	3,524
2025	920	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	2,264	1,900	3,041
LT Borrowings	1,180	1,404	1,005
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	650	650	650
Market Capitalization	3,414	3,246	3,132

Jiangsu Changqing Agrochemical Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Capital Structure

Quarterly Revenue

Year