Zhejiang Jiaxin Silk Corp., Ltd.

002404.SZ

002404.SZZhejiang Jiaxin Silk Corp., Ltd. CN flag

Shenzhen

6.74

CNY

+0.61

(+9.95%)

0.30EPS

22.47P/E

3.71BMarket Cap

Apr 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000P44

Return %

Stock

S&P500

1.51

12.14

22.10

46.67

13.28

105.92

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.32	3.51	3.88	3.79	4.3	5.21	5.54	5.88	4.54	6.5	7.7	7.53	- -	8.35
Basic EPS, GAAP	0.18	0.15	0.15	0.11	0.19	0.21	0.25	0.27	0.34	0.23	0.41	0.38	- -	0.29
Free Cash Flow per Basic Share	-0.18	-0.07	-0.15	0.2	0.06	- -	0.01	0.13	0.14	-0.52	1.04	0.11	- -	-0.14
Dividend per Share	0.1	0.13	0.12	0.12	0.13	0.19	0.24	0.29	0.24	0.26	0.26	0.31	- -	0.34
Book Value per Share	1.07	1.11	1.13	1.58	1.67	1.7	1.76	1.78	1.92	1.95	2.14	2.21	- -	2.31
Tangible Book Value per Share	2.36	2.45	2.53	2.41	2.52	2.53	3.13	3.07	3.27	3.26	3.58	3.67	- -	3.79
Basic Weighted Avg Shares	523	517	516	531	524	532	574	585	573	568	562	571	- -	550
Sales/Revenue/Turnover	1,735	1,813	2,006	2,014	2,254	2,773	3,181	3,438	2,603	3,697	4,328	4,299	4,567	4,591
Operating Margin (%)	5.95	5.21	5.55	3.71	5.72	5.71	4.91	5.57	5.25	6.49	6.53	5.49	4.24	4.26
Depreciation Expense	41	43	52	57	54	54	53	56	54	57	61	58	59	- -
Net Income, GAAP	92	80	77	58	100	112	144	158	195	131	230	217	161	162
Effective Tax Rate (%)	21.97	19.51	19.71	22.51	26.91	37.09	20.83	17.99	5.11	15.59	22.79	17.97	19.84	20.57
Profit Margin (%)	5.28	4.42	3.86	2.9	4.42	4.03	4.51	4.59	7.48	3.54	5.32	5.04	3.52	3.52
Working Capital	616	629	425	450	523	659	1,028	992	1,082	1,004	1,112	1,211	1,136	1,176
LT Debt	- -	27	22	17	- -	- -	- -	- -	1	2	1	1	14	1
Total Equity	1,314	1,344	1,356	1,326	1,364	1,394	1,840	1,847	1,917	1,894	2,051	2,141	2,088	2,130
Return on Invested Capital (%)	6.16	5.51	6.03	3.54	5.22	5.05	5.35	6.23	5.18	7.11	7.32	6.77	5.53	5
Return on Capital (%)	13.02	10.2	8.55	5.51	7.61	7.4	9.21	9.55	11.66	6.84	10.76	10.79	7.82	7.06
Return on Common Equity (%)	18.34	14.16	13.39	8.2	11.6	12.53	14.97	15.41	18.21	11.84	19.92	17.61	12.97	12.56

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.85%	8.08%	6.25%
Net Income, GAAP	13.15%	6.98%	-25.88%
Free Cash Flow	-5.14%	-73.8%	495.66%
Total Cash Common Dividend	12.74%	2.79%	7.91%
Total Equity	4.8%	2.56%	-2.48%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Jun Zhou
Full Time Employees: 3,856
Sector: Consumer Cyclical
Industry: Apparel - Manufacturers
Address: 588 Zhonghuan West Road Jiaxing People's Republic of China 314033
IPO Date: May 11, 2010
Website: chinesesilk.cn
Similar Companies: PT Trisula International Tbk (TRIS.JK)
Tongkun Group Co., Ltd. (601233.SS)
Monte Carlo Fashions Limited (MONTECARLO.NS)
Gabriel Holding A/S (GABR.CO)
Ophir Resources Co. (SUFF)
Chuwa Wool Industry Co., (Taiwan) Ltd. (1439.TW)
Business: Zhejiang Jiaxin Silk Corp., Ltd. manufactures and sells silk fabrics and garments, and other silk-related products. It is involved in the silkworm cocoon harvesting and drying, cocoon silk weaving, design research and development, printing and dyeing, clothing manufacturing businesses; trading of clothing; supply chain management activities; and manufacturing of hardware components. The company is based in Jiaxing, China.

	Sep'24	Dec'24	Mar'25
ST Debt	697	686	832
LT Borrowings	13	13	- -
LT Finance Leases	2	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	560	560	560
Market Capitalization	3,292	3,335	3,349

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,343	2,383	2,497
Accounts Receivable, Net	479	539	630
Cash, Cash Equivalents & STI	771	822	1,086
Inventories	512	572	476
Total Current Liabilities	1,205	1,247	1,321
Payables & Accruals	- -	- -	- -
ST Debt	697	686	832
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.32	3.51	3.88	3.79	4.3	5.21	5.54	5.88	4.54	6.5	7.7	7.53	- -	8.35
Basic EPS, GAAP	0.18	0.15	0.15	0.11	0.19	0.21	0.25	0.27	0.34	0.23	0.41	0.38	- -	0.29
Free Cash Flow per Basic Share	-0.18	-0.07	-0.15	0.2	0.06	- -	0.01	0.13	0.14	-0.52	1.04	0.11	- -	-0.14
Dividend per Share	0.1	0.13	0.12	0.12	0.13	0.19	0.24	0.29	0.24	0.26	0.26	0.31	- -	0.34
Book Value per Share	1.07	1.11	1.13	1.58	1.67	1.7	1.76	1.78	1.92	1.95	2.14	2.21	- -	2.31
Tangible Book Value per Share	2.36	2.45	2.53	2.41	2.52	2.53	3.13	3.07	3.27	3.26	3.58	3.67	- -	3.79
Basic Weighted Avg Shares	523	517	516	531	524	532	574	585	573	568	562	571	- -	550
Sales/Revenue/Turnover	1,735	1,813	2,006	2,014	2,254	2,773	3,181	3,438	2,603	3,697	4,328	4,299	4,567	4,591
Operating Margin (%)	5.95	5.21	5.55	3.71	5.72	5.71	4.91	5.57	5.25	6.49	6.53	5.49	4.24	4.26
Depreciation Expense	41	43	52	57	54	54	53	56	54	57	61	58	59	- -
Net Income, GAAP	92	80	77	58	100	112	144	158	195	131	230	217	161	162
Effective Tax Rate (%)	21.97	19.51	19.71	22.51	26.91	37.09	20.83	17.99	5.11	15.59	22.79	17.97	19.84	20.57
Profit Margin (%)	5.28	4.42	3.86	2.9	4.42	4.03	4.51	4.59	7.48	3.54	5.32	5.04	3.52	3.52
Working Capital	616	629	425	450	523	659	1,028	992	1,082	1,004	1,112	1,211	1,136	1,176
LT Debt	- -	27	22	17	- -	- -	- -	- -	1	2	1	1	14	1
Total Equity	1,314	1,344	1,356	1,326	1,364	1,394	1,840	1,847	1,917	1,894	2,051	2,141	2,088	2,130
Return on Invested Capital (%)	6.16	5.51	6.03	3.54	5.22	5.05	5.35	6.23	5.18	7.11	7.32	6.77	5.53	5
Return on Capital (%)	13.02	10.2	8.55	5.51	7.61	7.4	9.21	9.55	11.66	6.84	10.76	10.79	7.82	7.06
Return on Common Equity (%)	18.34	14.16	13.39	8.2	11.6	12.53	14.97	15.41	18.21	11.84	19.92	17.61	12.97	12.56

Year	Q1	Q2	Q3	Q4	FY
2023	965	1,212	1,078	1,043	4,299
2024	1,170	1,274	1,165	958	4,567
2025	1,194	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.09	- -	- -	- -	0.38
2024	0.09	- -	- -	- -	- -
2025	0.09	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.02	- -	- -	- -	0.31
2024	0.01	- -	- -	- -	- -
2025	0.01	- -	- -	- -	- -

Zhejiang Jiaxin Silk Corp., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year