Jiangsu Yoke Technology Co., Ltd.

002409.SZ

002409.SZJiangsu Yoke Technology Co., Ltd. CN flag

Shenzhen

54.80

CNY

-0.06

(-0.11%)

1.86EPS

29.46P/E

26.89BMarket Cap

Sep 02Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000PG0

Return %

Stock

S&P500

-7.84

12.24

16.08

45.53

30.45

101.43

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.17	3.94	3.98	3.02	2.68	3.29	3.66	3.96	4.91	8.1	8.94	9.95	- -	15.47
Basic EPS, GAAP	0.25	0.24	0.18	0.27	0.2	0.1	0.31	0.63	0.89	0.72	1.1	1.22	- -	1.86
Free Cash Flow per Basic Share	0.02	-0.17	0.25	0.07	0.07	-0.2	0.35	0.3	-0.83	-0.51	-1.66	-1.97	- -	-3.52
Dividend per Share	0.07	0.08	0.07	0.07	0.08	0.04	0.01	0.1	0.15	0.22	0.27	0.42	- -	0.88
Book Value per Share	1.25	1.39	1.47	1.65	2.28	2.28	2.47	2.78	3.53	4.06	4.87	5.75	- -	7.42
Tangible Book Value per Share	3.51	3.66	3.76	3.89	3.98	3.97	5.65	5.67	5.83	8.46	12.55	13.36	- -	14.01
Basic Weighted Avg Shares	333	333	333	333	334	344	423	463	463	467	476	476	- -	476
Sales/Revenue/Turnover	1,054	1,309	1,323	1,006	894	1,133	1,547	1,832	2,273	3,782	4,259	4,738	6,862	7,362
Operating Margin (%)	6.91	6.53	4.53	7.37	4.93	4.27	8.31	15.88	18.72	11.64	16.03	15.98	16.35	15.81
Depreciation Expense	30	34	35	35	35	44	81	95	120	162	171	227	312	- -
Net Income, GAAP	83	79	60	90	68	35	133	293	413	335	525	579	872	886
Effective Tax Rate (%)	17.55	17.41	19.96	17.9	11.68	10.16	14.94	17.76	16.56	16.23	16.5	18.84	19.97	19.2
Profit Margin (%)	7.89	6.01	4.56	8.98	7.58	3.05	8.59	15.97	18.18	8.85	12.32	12.23	12.7	12.03
Working Capital	875	941	853	775	450	437	1,398	1,435	1,122	2,336	3,020	2,334	1,422	2,688
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	108	108	161	483	1,040	2,323
Total Equity	1,193	1,248	1,278	1,350	1,523	1,560	4,269	4,547	4,857	6,065	8,132	8,666	9,044	9,270
Return on Invested Capital (%)	5.08	5.82	3.62	4.15	2.51	2.76	3.64	5.22	7.15	6.3	7.16	6.1	7.67	7.37
Return on Capital (%)	22.08	17.97	11.35	13.66	8.88	4.31	12.1	19.72	23.04	15.17	14.09	10.25	12.69	11.37
Return on Common Equity (%)	23.13	17.93	12.68	17.41	10.37	4.47	14.53	25.09	28.27	18.95	24.87	22.92	29.01	27.2

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	20.58%	31.83%	44.84%
Net Income, GAAP	52.07%	27.96%	50.41%
Free Cash Flow	-95.5%	-29.91%	22.91%
Total Cash Common Dividend	102.18%	56.22%	105.99%
Total Equity	27.78%	15.34%	4.36%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Qi Shen
Full Time Employees: 2,940
Sector: Technology
Industry: Semiconductors
Address: Yixing Economic Development Zone Wuxi People's Republic of China 214203
IPO Date: May 25, 2010
Website: yokechem.com
Similar Companies: UMS Holdings Limited (558.SI)
Parade Technologies, Ltd. (4966.TWO)
Micron Technology, Inc. (MU)
inspec Inc. (6656.T)
Qorvo, Inc. (QRVO)
ASEC International Corporation (6113.TWO)
Business: Jiangsu Yoke Technology Co., Ltd. engages in the production and sale of electronic materials, liquefied natural gas (LNG) insulation boards, and flame retardants. The company offers semiconductor precursor materials/spin-on insulating dielectric (SOD), electronic special gas, semiconductor material delivery system (LDS), photoresist, and silicon powder products. It also provides polyurethane flame retardants, blowing agents, catalysts and plastic flame retardants, polyurethane foams, and cryogenic composite energy-saving insulation materials. The company was founded in 1997 and is based in Wuxi, China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.17	3.94	3.98	3.02	2.68	3.29	3.66	3.96	4.91	8.1	8.94	9.95	- -	15.47
Basic EPS, GAAP	0.25	0.24	0.18	0.27	0.2	0.1	0.31	0.63	0.89	0.72	1.1	1.22	- -	1.86
Free Cash Flow per Basic Share	0.02	-0.17	0.25	0.07	0.07	-0.2	0.35	0.3	-0.83	-0.51	-1.66	-1.97	- -	-3.52
Dividend per Share	0.07	0.08	0.07	0.07	0.08	0.04	0.01	0.1	0.15	0.22	0.27	0.42	- -	0.88
Book Value per Share	1.25	1.39	1.47	1.65	2.28	2.28	2.47	2.78	3.53	4.06	4.87	5.75	- -	7.42
Tangible Book Value per Share	3.51	3.66	3.76	3.89	3.98	3.97	5.65	5.67	5.83	8.46	12.55	13.36	- -	14.01
Basic Weighted Avg Shares	333	333	333	333	334	344	423	463	463	467	476	476	- -	476
Sales/Revenue/Turnover	1,054	1,309	1,323	1,006	894	1,133	1,547	1,832	2,273	3,782	4,259	4,738	6,862	7,362
Operating Margin (%)	6.91	6.53	4.53	7.37	4.93	4.27	8.31	15.88	18.72	11.64	16.03	15.98	16.35	15.81
Depreciation Expense	30	34	35	35	35	44	81	95	120	162	171	227	312	- -
Net Income, GAAP	83	79	60	90	68	35	133	293	413	335	525	579	872	886
Effective Tax Rate (%)	17.55	17.41	19.96	17.9	11.68	10.16	14.94	17.76	16.56	16.23	16.5	18.84	19.97	19.2
Profit Margin (%)	7.89	6.01	4.56	8.98	7.58	3.05	8.59	15.97	18.18	8.85	12.32	12.23	12.7	12.03
Working Capital	875	941	853	775	450	437	1,398	1,435	1,122	2,336	3,020	2,334	1,422	2,688
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	108	108	161	483	1,040	2,323
Total Equity	1,193	1,248	1,278	1,350	1,523	1,560	4,269	4,547	4,857	6,065	8,132	8,666	9,044	9,270
Return on Invested Capital (%)	5.08	5.82	3.62	4.15	2.51	2.76	3.64	5.22	7.15	6.3	7.16	6.1	7.67	7.37
Return on Capital (%)	22.08	17.97	11.35	13.66	8.88	4.31	12.1	19.72	23.04	15.17	14.09	10.25	12.69	11.37
Return on Common Equity (%)	23.13	17.93	12.68	17.41	10.37	4.47	14.53	25.09	28.27	18.95	24.87	22.92	29.01	27.2

	Sep'24	Dec'24	Mar'25
ST Debt	2,582	2,438	2,274
LT Borrowings	653	997	2,285
LT Finance Leases	53	42	39
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	476	476	476
Market Capitalization	29,211	27,578	29,492

	Sep'24	Dec'24	Mar'25
Total Current Assets	6,469	5,937	6,809
Accounts Receivable, Net	1,380	1,135	1,504
Cash, Cash Equivalents & STI	1,857	1,476	2,122
Inventories	2,238	2,217	2,154
Total Current Liabilities	4,672	4,515	4,121
Payables & Accruals	- -	- -	- -
ST Debt	2,582	2,438	2,274
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1,071	1,252	1,219	1,196	4,738
2024	1,618	1,638	1,743	1,863	6,862
2025	2,118	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.37	- -	- -	- -	1.22
2024	0.52	- -	- -	- -	- -
2025	0.55	- -	- -	- -	- -

Jiangsu Yoke Technology Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year