Jiangsu Leike Defense Technology Co., Ltd.

002413.SZ

002413.SZJiangsu Leike Defense Technology Co., Ltd. CN flag

Shenzhen

5.03

CNY

+0.07

(+1.41%)

-0.31EPS

-16.23P/E

6.62BMarket Cap

May 16Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000PL0

Return %

Stock

S&P500

8.17

12.24

3.29

45.53

-43.16

101.43

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2	2.81	3.14	2.45	0.5	0.69	0.88	1.07	1.13	1.28	1.02	0.95	0.94	0.99
Basic EPS, GAAP	0.07	0.04	0.05	0.17	0.1	0.11	0.12	0.13	0.16	-0.19	-0.7	-0.33	-0.3	-0.33
Free Cash Flow per Basic Share	-0.06	-0.11	0.14	-0.22	-0.24	-0.21	-0.1	-0.05	-0.12	-0.22	-0.13	0.02	0.13	-0.08
Dividend per Share	0.03	0.04	0.05	- -	0.17	0.03	0.04	0.01	0.02	0.03	0.01	0.01	- -	- -
Book Value per Share	0.82	0.86	0.83	0.97	1.43	1.44	1.54	1.73	1.9	1.59	0.81	0.59	0.28	0.27
Tangible Book Value per Share	1.65	1.71	1.65	1.8	1.66	1.61	1.86	1.61	1.55	2.28	2.17	2.15	2.09	2.23
Basic Weighted Avg Shares	683	659	690	827	1,053	1,114	1,136	1,050	1,077	1,267	1,336	1,342	1,320	1,227
Sales/Revenue/Turnover	1,366	1,854	2,165	2,029	531	767	994	1,125	1,216	1,622	1,364	1,270	1,242	1,218
Operating Margin (%)	4.9	2.8	3.45	5.84	25.67	22.15	17.07	17.89	17.51	12.04	-8.43	-6.23	-2.43	-1.62
Depreciation Expense	49	60	57	63	14	29	53	67	88	128	144	142	137	- -
Net Income, GAAP	48	26	33	141	105	123	136	137	172	-241	-935	-443	-396	-402
Effective Tax Rate (%)	28.18	26.12	30.12	22.01	15.51	17.12	13.4	20.49	23.39	- -	- -	- -	- -	- -
Profit Margin (%)	3.55	1.38	1.54	6.93	19.85	15.98	13.71	12.14	14.18	-14.84	-68.59	-34.89	-31.88	-32.97
Working Capital	522	511	625	1,497	1,645	1,616	1,722	1,231	1,163	1,951	1,813	1,750	1,638	1,629
LT Debt	- -	- -	- -	- -	- -	5	- -	29	435	51	112	81	72	87
Total Equity	1,192	1,196	1,205	2,126	3,496	3,681	4,019	3,692	4,068	4,960	4,221	3,858	3,475	3,440
Return on Invested Capital (%)	4.11	3.01	4.02	5.39	4.03	3.86	3.7	3.95	3.66	- -	- -	- -	- -	- -
Return on Capital (%)	9	4.25	5.18	20.02	8.49	6.9	6.95	6.38	7.24	- -	- -	- -	- -	- -
Return on Common Equity (%)	8.77	4.53	5.88	20.48	9.13	7.87	8.13	7.67	8.92	-11.85	-60.54	-47.48	-68.1	-74.21

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	2.37%	3.31%	-2.15%
Net Income, GAAP	33.54%	2.37%	-10.6%
Free Cash Flow	42.96%	159.29%	673.97%
Total Cash Common Dividend	763.29%	7.21%	-54.17%
Total Equity	14.58%	-0.27%	-9.92%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Li Ning Gao
Full Time Employees: 1,655
Sector: Technology
Industry: Hardware, Equipment & Parts
Address: Building 5, No. 2 Yard Beijing People's Republic of China 100081
IPO Date: May 28, 2010
Website: racodf.com
Similar Companies: PipeHawk plc (PIP.L)
HP Inc. (7HP.DE)
TDK Corporation (6762.T)
Trans-Lux Corporation (TNLX)
Kyowa Electronic Instruments Co., Ltd. (6853.T)
Vanjee Technology Co., Ltd. (300552.SZ)
Business: Jiangsu Leike Defense Technology Co., Ltd. researches, develops, manufactures, and sells satellite applications, radar systems, intelligent control, secure storage, intelligent networking, and other products. The company offers remote sensing observation radar series, area surveillance radar series, safety monitoring radar series, car radars, signal processing series, and radar simulation test verification series; and smart ammunition products. It also provides multi-frequency satellite navigation baseband processing chips, signal processing chips, satellite navigation modules, special satellite navigation terminals, civil satellite navigation terminals, and satellite navigation simulators; storage disks, storage devices, and storage systems; and intelligent roadside perception systems and advanced driving assistance systems. The company was formerly known as Jiangsu Changfa Refrigeration Co., Ltd. and changed its name to Jiangsu Leike Defense Technology Co., Ltd. in November 2015. Jiangsu Leike Defense Technology Co., Ltd. was founded in 2002 and is based in Beijing, China.

Year	Q1	Q2	Q3	Q4	FY
2023	301	293	251	424	1,270
2024	238	255	203	546	1,242
2025	214	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,802	2,960	2,797
Accounts Receivable, Net	1,189	1,035	1,051
Cash, Cash Equivalents & STI	387	675	478
Inventories	995	832	863
Total Current Liabilities	1,127	1,322	1,168
Payables & Accruals	- -	- -	- -
ST Debt	185	205	173
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2	2.81	3.14	2.45	0.5	0.69	0.88	1.07	1.13	1.28	1.02	0.95	0.94	0.99
Basic EPS, GAAP	0.07	0.04	0.05	0.17	0.1	0.11	0.12	0.13	0.16	-0.19	-0.7	-0.33	-0.3	-0.33
Free Cash Flow per Basic Share	-0.06	-0.11	0.14	-0.22	-0.24	-0.21	-0.1	-0.05	-0.12	-0.22	-0.13	0.02	0.13	-0.08
Dividend per Share	0.03	0.04	0.05	- -	0.17	0.03	0.04	0.01	0.02	0.03	0.01	0.01	- -	- -
Book Value per Share	0.82	0.86	0.83	0.97	1.43	1.44	1.54	1.73	1.9	1.59	0.81	0.59	0.28	0.27
Tangible Book Value per Share	1.65	1.71	1.65	1.8	1.66	1.61	1.86	1.61	1.55	2.28	2.17	2.15	2.09	2.23
Basic Weighted Avg Shares	683	659	690	827	1,053	1,114	1,136	1,050	1,077	1,267	1,336	1,342	1,320	1,227
Sales/Revenue/Turnover	1,366	1,854	2,165	2,029	531	767	994	1,125	1,216	1,622	1,364	1,270	1,242	1,218
Operating Margin (%)	4.9	2.8	3.45	5.84	25.67	22.15	17.07	17.89	17.51	12.04	-8.43	-6.23	-2.43	-1.62
Depreciation Expense	49	60	57	63	14	29	53	67	88	128	144	142	137	- -
Net Income, GAAP	48	26	33	141	105	123	136	137	172	-241	-935	-443	-396	-402
Effective Tax Rate (%)	28.18	26.12	30.12	22.01	15.51	17.12	13.4	20.49	23.39	- -	- -	- -	- -	- -
Profit Margin (%)	3.55	1.38	1.54	6.93	19.85	15.98	13.71	12.14	14.18	-14.84	-68.59	-34.89	-31.88	-32.97
Working Capital	522	511	625	1,497	1,645	1,616	1,722	1,231	1,163	1,951	1,813	1,750	1,638	1,629
LT Debt	- -	- -	- -	- -	- -	5	- -	29	435	51	112	81	72	87
Total Equity	1,192	1,196	1,205	2,126	3,496	3,681	4,019	3,692	4,068	4,960	4,221	3,858	3,475	3,440
Return on Invested Capital (%)	4.11	3.01	4.02	5.39	4.03	3.86	3.7	3.95	3.66	- -	- -	- -	- -	- -
Return on Capital (%)	9	4.25	5.18	20.02	8.49	6.9	6.95	6.38	7.24	- -	- -	- -	- -	- -
Return on Common Equity (%)	8.77	4.53	5.88	20.48	9.13	7.87	8.13	7.67	8.92	-11.85	-60.54	-47.48	-68.1	-74.21

	Sep'24	Dec'24	Mar'25
ST Debt	185	205	173
LT Borrowings	14	14	15
LT Finance Leases	53	58	72
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,317	1,317	1,317
Market Capitalization	6,703	6,828	5,498

Jiangsu Leike Defense Technology Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year