Shenzhen AOTO Electronics Co., Ltd.

002587.SZ

002587.SZShenzhen AOTO Electronics Co., Ltd. CN flag

Shenzhen

6.40

CNY

+0.14

(+2.24%)

-0.02EPS

-320.00P/E

4.07BMarket Cap

Apr 28Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE1000013V9

Return %

Stock

S&P500

-1.36

18.57

31.59

40.07

-22.14

86.07

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.47	0.54	0.5	0.65	0.55	0.79	1.74	2.54	2.05	1.34	1.42	1.32	0.96	0.94
Basic EPS, GAAP	0.07	0.09	0.09	0.12	0.04	0.15	0.22	0.29	0.3	-0.25	0.05	0.03	0.02	-0.02
Free Cash Flow per Basic Share	-0.03	0.05	0.02	-0.07	-0.15	0.25	-0.02	0.27	0.25	-0.07	-0.13	-0.01	-0.02	-0.03
Dividend per Share	- -	0.04	0.04	0.04	0.06	0.02	0.07	0.11	0.11	0.09	0.02	0.05	0.03	0.06
Book Value per Share	0.36	0.4	0.44	0.7	1	1.08	1.54	1.69	1.9	1.6	1.47	1.4	1.41	1.35
Tangible Book Value per Share	0.97	0.89	0.97	1.04	1.05	1.2	1.56	1.73	1.92	2.01	1.83	1.91	1.99	1.94
Basic Weighted Avg Shares	489	563	558	561	535	575	600	620	607	612	678	700	689	675
Sales/Revenue/Turnover	230	305	280	367	293	457	1,041	1,573	1,245	820	966	924	658	632
Operating Margin (%)	12.59	16.57	15.4	18.25	2.27	16.66	17.19	14.41	19.76	4.1	2.47	5.32	-5.81	-9.32
Depreciation Expense	3	3	5	7	9	12	16	19	19	20	25	22	21	- -
Net Income, GAAP	34	52	48	67	21	86	132	180	182	-153	34	21	14	-12
Effective Tax Rate (%)	15.86	14.65	12.8	11.28	- -	13.67	6.92	10.66	11	- -	- -	- -	- -	2.39
Profit Margin (%)	14.58	17.03	17.18	18.34	7.31	18.88	12.68	11.42	14.64	-18.68	3.51	2.27	2.09	-1.83
Working Capital	456	458	458	420	385	485	711	855	934	993	961	1,082	1,086	904
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	19	14	10	10	6
Total Equity	496	523	562	614	591	900	1,161	1,293	1,390	1,390	1,391	1,384	1,408	1,342
Return on Invested Capital (%)	7.33	8.31	6.84	10.01	- -	8.59	14.97	15.06	15.31	- -	- -	- -	- -	- -
Return on Capital (%)	19.2	21.54	17.21	20.37	- -	12.12	15.87	16.31	15.26	- -	- -	- -	- -	1.72
Return on Common Equity (%)	22.27	25.94	20.5	21.01	4.61	14.91	17.04	18.2	16.56	-14.35	3.43	2.12	1.41	-1.23

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.54%	-14.06%	-28.77%
Net Income, GAAP	-1.35%	-75.44%	-34.4%
Free Cash Flow	-220.61%	-5.5%	77.05%
Total Cash Common Dividend	29.9%	-3.3%	-40.41%
Total Equity	10.69%	1.75%	1.71%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Si Hua Yang
Full Time Employees: 1,100
Sector: Technology
Industry: Hardware, Equipment & Parts
Address: High-Tech Zone Union Tower Shenzhen People's Republic of China 518057
IPO Date: Jun 10, 2011
Website: szaoto.com
Similar Companies: Shenzhen Jove Enterprise Co., Ltd. (300814.SZ)
Electric Power Technology Limited (4529.TWO)
UTI Inc. (179900.KQ)
Microsaic Systems plc (MSYS.L)
Audix Corporation (2459.TW)
Micropac Industries, Inc. (MPAD)
Business: Shenzhen AOTO Electronics Co., Ltd., together with its subsidiaries, engages in designing, manufacturing, and sale of LED application products and financial technology products in China and internationally. It offers commercial LED, creative LED, rental LED, and all in one LED displays; and ATLVC LED video control systems. The company also offers software products, which include LED player blue peacock, LED player great eagle, and LED constructor, which are used in transportation, tv studio, and digital media industries. In addition, it provides pre-sale, sale, and after sale services. Shenzhen AOTO Electronics Co., Ltd. was founded in 1993 and is headquartered in Shenzhen, China.

	Mar'24	Jun'24	Sep'24
Total Current Assets	1,633	1,545	1,438
Accounts Receivable, Net	510	527	485
Cash, Cash Equivalents & STI	393	300	317
Inventories	313	321	313
Total Current Liabilities	550	571	534
Payables & Accruals	- -	- -	- -
ST Debt	8	7	6
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	8	7	6
LT Borrowings	- -	- -	- -
LT Finance Leases	9	7	6
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	652	652	652
Market Capitalization	4,136	3,630	4,386

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.47	0.54	0.5	0.65	0.55	0.79	1.74	2.54	2.05	1.34	1.42	1.32	0.96	0.94
Basic EPS, GAAP	0.07	0.09	0.09	0.12	0.04	0.15	0.22	0.29	0.3	-0.25	0.05	0.03	0.02	-0.02
Free Cash Flow per Basic Share	-0.03	0.05	0.02	-0.07	-0.15	0.25	-0.02	0.27	0.25	-0.07	-0.13	-0.01	-0.02	-0.03
Dividend per Share	- -	0.04	0.04	0.04	0.06	0.02	0.07	0.11	0.11	0.09	0.02	0.05	0.03	0.06
Book Value per Share	0.36	0.4	0.44	0.7	1	1.08	1.54	1.69	1.9	1.6	1.47	1.4	1.41	1.35
Tangible Book Value per Share	0.97	0.89	0.97	1.04	1.05	1.2	1.56	1.73	1.92	2.01	1.83	1.91	1.99	1.94
Basic Weighted Avg Shares	489	563	558	561	535	575	600	620	607	612	678	700	689	675
Sales/Revenue/Turnover	230	305	280	367	293	457	1,041	1,573	1,245	820	966	924	658	632
Operating Margin (%)	12.59	16.57	15.4	18.25	2.27	16.66	17.19	14.41	19.76	4.1	2.47	5.32	-5.81	-9.32
Depreciation Expense	3	3	5	7	9	12	16	19	19	20	25	22	21	- -
Net Income, GAAP	34	52	48	67	21	86	132	180	182	-153	34	21	14	-12
Effective Tax Rate (%)	15.86	14.65	12.8	11.28	- -	13.67	6.92	10.66	11	- -	- -	- -	- -	2.39
Profit Margin (%)	14.58	17.03	17.18	18.34	7.31	18.88	12.68	11.42	14.64	-18.68	3.51	2.27	2.09	-1.83
Working Capital	456	458	458	420	385	485	711	855	934	993	961	1,082	1,086	904
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	19	14	10	10	6
Total Equity	496	523	562	614	591	900	1,161	1,293	1,390	1,390	1,391	1,384	1,408	1,342
Return on Invested Capital (%)	7.33	8.31	6.84	10.01	- -	8.59	14.97	15.06	15.31	- -	- -	- -	- -	- -
Return on Capital (%)	19.2	21.54	17.21	20.37	- -	12.12	15.87	16.31	15.26	- -	- -	- -	- -	1.72
Return on Common Equity (%)	22.27	25.94	20.5	21.01	4.61	14.91	17.04	18.2	16.56	-14.35	3.43	2.12	1.41	-1.23

Year	Q1	Q2	Q3	Q4	FY
2022	202	197	255	270	924
2023	171	151	169	167	658
2024	180	154	131	- -	- -

Shenzhen AOTO Electronics Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year