DongWon Development Co.,Ltd.

013120.KQ

013120.KQDongWon Development Co.,Ltd. KR flag

KOSDAQ

3,140.00

KRW

+40.00

(+1.29%)

285.14BMarket Cap

Aug 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7013120001

Return %

Stock

S&P500

21.24

12.04

-25.68

62.27

-6.13

98.03

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	4,238.51	3,504.6	3,745.12	5,672.02	5,884.87	6,199.87	6,694.94	7,079.04	6,942.42	4,635.72	6,405.09	8,115.22	- -	5,108.26
Basic EPS, GAAP	379.9	361.7	649.88	993	1,079	1,108	1,343	933	1,590	829	737	469	- -	29.93
Free Cash Flow per Basic Share	-50.96	-56.97	974.18	300.86	608.43	1,521.96	1,179.76	1,386.93	69.65	-1,021.57	2,406.66	-832.84	- -	1,303.99
Dividend per Share	20	32.99	35.49	50.55	79.7	111	148.42	185.06	169.95	185.1	150.03	160.08	- -	- -
Book Value per Share	2,591.14	2,919.52	3,534.07	4,477.2	5,475.64	6,472.49	7,588.16	8,318.97	9,838.96	10,425.33	11,008.99	11,320.98	- -	- -
Tangible Book Value per Share	2,666.53	2,994.9	3,609.46	4,554.06	5,552.49	6,549.34	7,744.78	8,494.13	9,915.79	10,510.97	11,094.28	11,410.04	- -	12,171.94
Basic Weighted Avg Shares	91	91	91	91	91	91	91	91	91	91	91	91	- -	86
Sales/Revenue/Turnover	384,862	318,263	340,087	514,967	534,393	563,013	607,891	642,629	630,616	420,733	581,504	736,557	520,374	438,510
Operating Margin (%)	10.87	13.92	22.7	22.74	24.54	25.41	26.33	16.51	29.74	23.92	14.43	4.07	4.04	1.03
Depreciation Expense	268	124	113	94	106	112	252	3,543	2,157	1,894	2,219	2,223	3,708	3,065
Net Income, GAAP	34,495	32,847	59,015	90,155	97,982	100,618	121,942	84,697	144,428	75,239	66,911	42,568	18,328	2,570
Effective Tax Rate (%)	23.24	26.33	23.66	23.81	25.28	30.1	25.47	26.52	25.82	28.1	27.15	28.77	29.43	57.69
Profit Margin (%)	8.96	10.32	17.35	17.51	18.34	17.87	20.06	13.18	22.9	17.88	11.51	5.78	3.52	0.59
Working Capital	266,395	307,883	327,860	413,425	501,332	591,631	696,475	748,496	886,643	1,065,529	985,899	988,903	1,096,612	1,094,154
LT Debt	36,274	30,979	974	882	790	693	607	1,062	1,371	120,936	987	742	117,989	- -
Total Equity	242,307	272,158	327,950	413,515	504,259	594,798	703,264	771,138	900,751	953,966	1,007,225	1,035,604	1,046,366	1,044,880
Return on Invested Capital (%)	12.15	10.7	18.02	22.86	20.28	17.4	17.67	10.26	16.06	7.07	5.44	1.85	1.27	0.17
Return on Capital (%)	13.85	11.37	19.19	24.72	21.6	18.5	19.06	11.71	17.46	7.66	6.11	3.73	1.59	0.46
Return on Common Equity (%)	15.76	13.13	20.14	24.79	21.68	18.55	19.1	11.73	17.52	8.18	6.88	4.2	1.77	0.49

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	7.46%	0.07%	-29.35%
Net Income, GAAP	-2.7%	-16.36%	-56.94%
Free Cash Flow	-217.92%	-471.51%	-226.9%
Total Cash Common Dividend	13.62%	-12.31%	-50%
Total Equity	12.6%	6.43%	1.04%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Bok-Man Jang
Full Time Employees: 326
Sector: Real Estate
Industry: Real Estate - Diversified
Address: Dongwon Building Busan South Korea 754
IPO Date: Sep 14, 2000
Website: dongwonapt.co.kr
Similar Companies: Zug Estates Holding AG (ZUGN.SW)
Worthington Group PLC (WRN.L)
Frasers Property Limited (TQ5.SI)
Hemisphere Properties India Limited (HEMIPROP.BO)
Henderson Land Development Company Limited (HLDCY)
Terra Energy Resources, Ltd. (TRRE)
Business: DongWon Development Co.,Ltd. operates as a construction company in South Korea. The company's housing business focuses on apartments to high-rise residential space projects; and civil engineering projects, including highways, bridges, tunnels, subways, railways, and industrial complexes. It also constructs electric power, factories, logistics warehouses, seawater desalination, and focuses on advanced technical manpower. The company was formerly known as Dongwon Housing Co., Ltd. and changed its name to Dongwon Development Co., Ltd. in 1978. DongWon Development Co.,Ltd. was founded in 1975 and is based in Busan, South Korea.

	Sep'24	Dec'24	Mar'25
Total Current Assets	1,278,397	1,286,004	1,289,436
Accounts Receivable, Net	109,347	102,171	- -
Cash, Cash Equivalents & STI	136,669	162,926	- -
Inventories	626,199	629,231	- -
Total Current Liabilities	183,225	189,392	195,282
Payables & Accruals	- -	- -	- -
ST Debt	3,276	2,840	- -
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	3,276	2,840	- -
LT Borrowings	120,087	117,437	- -
LT Finance Leases	631	553	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	91	91	- -
Market Capitalization	223,925	206,104	187,997

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	4,238.51	3,504.6	3,745.12	5,672.02	5,884.87	6,199.87	6,694.94	7,079.04	6,942.42	4,635.72	6,405.09	8,115.22	- -	5,108.26
Basic EPS, GAAP	379.9	361.7	649.88	993	1,079	1,108	1,343	933	1,590	829	737	469	- -	29.93
Free Cash Flow per Basic Share	-50.96	-56.97	974.18	300.86	608.43	1,521.96	1,179.76	1,386.93	69.65	-1,021.57	2,406.66	-832.84	- -	1,303.99
Dividend per Share	20	32.99	35.49	50.55	79.7	111	148.42	185.06	169.95	185.1	150.03	160.08	- -	- -
Book Value per Share	2,591.14	2,919.52	3,534.07	4,477.2	5,475.64	6,472.49	7,588.16	8,318.97	9,838.96	10,425.33	11,008.99	11,320.98	- -	- -
Tangible Book Value per Share	2,666.53	2,994.9	3,609.46	4,554.06	5,552.49	6,549.34	7,744.78	8,494.13	9,915.79	10,510.97	11,094.28	11,410.04	- -	12,171.94
Basic Weighted Avg Shares	91	91	91	91	91	91	91	91	91	91	91	91	- -	86
Sales/Revenue/Turnover	384,862	318,263	340,087	514,967	534,393	563,013	607,891	642,629	630,616	420,733	581,504	736,557	520,374	438,510
Operating Margin (%)	10.87	13.92	22.7	22.74	24.54	25.41	26.33	16.51	29.74	23.92	14.43	4.07	4.04	1.03
Depreciation Expense	268	124	113	94	106	112	252	3,543	2,157	1,894	2,219	2,223	3,708	3,065
Net Income, GAAP	34,495	32,847	59,015	90,155	97,982	100,618	121,942	84,697	144,428	75,239	66,911	42,568	18,328	2,570
Effective Tax Rate (%)	23.24	26.33	23.66	23.81	25.28	30.1	25.47	26.52	25.82	28.1	27.15	28.77	29.43	57.69
Profit Margin (%)	8.96	10.32	17.35	17.51	18.34	17.87	20.06	13.18	22.9	17.88	11.51	5.78	3.52	0.59
Working Capital	266,395	307,883	327,860	413,425	501,332	591,631	696,475	748,496	886,643	1,065,529	985,899	988,903	1,096,612	1,094,154
LT Debt	36,274	30,979	974	882	790	693	607	1,062	1,371	120,936	987	742	117,989	- -
Total Equity	242,307	272,158	327,950	413,515	504,259	594,798	703,264	771,138	900,751	953,966	1,007,225	1,035,604	1,046,366	1,044,880
Return on Invested Capital (%)	12.15	10.7	18.02	22.86	20.28	17.4	17.67	10.26	16.06	7.07	5.44	1.85	1.27	0.17
Return on Capital (%)	13.85	11.37	19.19	24.72	21.6	18.5	19.06	11.71	17.46	7.66	6.11	3.73	1.59	0.46
Return on Common Equity (%)	15.76	13.13	20.14	24.79	21.68	18.55	19.1	11.73	17.52	8.18	6.88	4.2	1.77	0.49

Year	Q1	Q2	Q3	Q4	FY
2023	197,879	211,300	184,191	164,605	736,557
2024	172,734	160,625	98,483	88,533	520,374
2025	90,869	- -	- -	- -	- -

DongWon Development Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year