Hypebeast Limited

0150.HK

0150.HKHypebeast Limited HK flag

Hong Kong Stock Exchange

0.15

HKD

- -

-0.01EPS

-15.10P/E

309.21MMarket Cap

Nov 22Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG468321040

Return %

Stock

S&P500

-34.35

10.14

-83.03

62.89

-80.89

93.94

Use logarithmic scale

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	0.04	0.05	0.08	0.11	0.19	0.34	0.37	0.33	0.44	0.47	0.44	0.32	0.34
Basic EPS, GAAP	0.01	- -	- -	0.01	0.02	0.03	0.03	0.03	0.05	- -	0.01	-0.01	0.03
Free Cash Flow per Basic Share	- -	0.01	- -	0.01	- -	-0.01	0.02	0.09	0.05	-0.04	0.03	0.03	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.02	- -
Book Value per Share	0.01	0.01	0.01	0.03	0.06	0.09	0.12	0.15	0.2	0.19	0.2	0.18	0.09
Tangible Book Value per Share	0.01	0.01	0.01	0.05	0.07	0.1	0.14	0.18	0.23	0.22	0.22	0.19	0.1
Basic Weighted Avg Shares	2,000	2,000	2,000	1,989	2,000	2,000	2,018	2,036	2,053	2,054	2,054	2,053	2,000
Sales/Revenue/Turnover	73	99	152	218	385	672	751	674	896	960	896	667	672
Operating Margin (%)	17.96	12.05	16.47	13.2	14.12	12.27	12.58	14.29	20.8	5.97	3.07	-2.56	12.27
Depreciation Expense	1	1	1	1	2	3	18	28	28	39	37	32	- -
Net Income, GAAP	10	9	4	23	45	62	66	71	100	-5	22	-21	62
Effective Tax Rate (%)	16.97	17.51	52.02	16.95	18.16	19.38	23.85	24.18	29.48	128.58	32.02	- -	19.38
Profit Margin (%)	14.15	9.15	2.78	10.71	11.73	9.19	8.75	10.47	11.18	-0.53	2.49	-3.16	9.19
Working Capital	18	19	19	89	130	193	230	306	369	365	388	338	193
LT Debt	1	- -	- -	- -	- -	- -	31	66	58	43	26	15	- -
Total Equity	20	22	26	94	141	206	275	361	478	467	480	427	206
Return on Invested Capital (%)	- -	44.03	39.45	34.17	35.08	33.9	23.96	17.91	25.58	-2.96	3.51	- -	33.9
Return on Capital (%)	- -	39.5	14.3	42.43	46.93	38.64	25.71	20.16	23.51	-1.28	5.26	- -	38.64
Return on Common Equity (%)	- -	43.37	17.83	49.16	49.29	42.58	31.84	25.9	28.19	-1.27	5.46	-5.35	42.58

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	25.76%	-0.51%	-25.58%
Net Income, GAAP	-25.38%	-158.04%	-194.28%
Free Cash Flow	4.75%	-3.81%	3%
Total Cash Common Dividend	- -	- -	571.69%
Total Equity	46.8%	10.59%	-11.19%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Pak Wing Ma
Full Time Employees: 421
Sector: Communication Services
Industry: Internet Content & Information
Address: Cable TV Tower Tsuen Wan Hong Kong
IPO Date: Apr 11, 2016
Website: hypebeast.com
Similar Companies: Alphabet Inc. (GOOG)
VK Company Limited (VKCO.IL)
CentralNic Group Plc (CNIC.L)
PT Arkadia Digital Media Tbk (DIGI.JK)
Angi Inc. Class A Common Stock When Issued (ANGIV)
Eniro Group AB (publ) (ENRO.ST)
Business: Hypebeast Limited, through its subsidiaries, operates as a digital media and e-commerce company in Hong Kong, the United States, the People's Republic of China, and internationally. It operates through Digital Media and E-commerce segments. The company produces and distributes youth focused digital content, which reports the latest trends on fashion, lifestyle, technology, art and entertainment, culture, and music to its visitors and followers, as well as offers agency services. It also engages in online retail of third-party branded clothing, shoes, accessories, homeware, and lifestyle goods on its e-commerce platform; provision of advertising spaces; and publication of magazines. The company was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong. Hypebeast Limited is a subsidiary of CORE Capital Group Limited.

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	0.04	0.05	0.08	0.11	0.19	0.34	0.37	0.33	0.44	0.47	0.44	0.32	0.34
Basic EPS, GAAP	0.01	- -	- -	0.01	0.02	0.03	0.03	0.03	0.05	- -	0.01	-0.01	0.03
Free Cash Flow per Basic Share	- -	0.01	- -	0.01	- -	-0.01	0.02	0.09	0.05	-0.04	0.03	0.03	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.02	- -
Book Value per Share	0.01	0.01	0.01	0.03	0.06	0.09	0.12	0.15	0.2	0.19	0.2	0.18	0.09
Tangible Book Value per Share	0.01	0.01	0.01	0.05	0.07	0.1	0.14	0.18	0.23	0.22	0.22	0.19	0.1
Basic Weighted Avg Shares	2,000	2,000	2,000	1,989	2,000	2,000	2,018	2,036	2,053	2,054	2,054	2,053	2,000
Sales/Revenue/Turnover	73	99	152	218	385	672	751	674	896	960	896	667	672
Operating Margin (%)	17.96	12.05	16.47	13.2	14.12	12.27	12.58	14.29	20.8	5.97	3.07	-2.56	12.27
Depreciation Expense	1	1	1	1	2	3	18	28	28	39	37	32	- -
Net Income, GAAP	10	9	4	23	45	62	66	71	100	-5	22	-21	62
Effective Tax Rate (%)	16.97	17.51	52.02	16.95	18.16	19.38	23.85	24.18	29.48	128.58	32.02	- -	19.38
Profit Margin (%)	14.15	9.15	2.78	10.71	11.73	9.19	8.75	10.47	11.18	-0.53	2.49	-3.16	9.19
Working Capital	18	19	19	89	130	193	230	306	369	365	388	338	193
LT Debt	1	- -	- -	- -	- -	- -	31	66	58	43	26	15	- -
Total Equity	20	22	26	94	141	206	275	361	478	467	480	427	206
Return on Invested Capital (%)	- -	44.03	39.45	34.17	35.08	33.9	23.96	17.91	25.58	-2.96	3.51	- -	33.9
Return on Capital (%)	- -	39.5	14.3	42.43	46.93	38.64	25.71	20.16	23.51	-1.28	5.26	- -	38.64
Return on Common Equity (%)	- -	43.37	17.83	49.16	49.29	42.58	31.84	25.9	28.19	-1.27	5.46	-5.35	42.58

Hypebeast Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

	Sep'19	Dec'19	Mar'19
Total Current Assets	229	- -	320
Accounts Receivable, Net	96	- -	103
Cash, Cash Equivalents & STI	17	- -	56
Inventories	53	- -	68
Total Current Liabilities	88	- -	127
Payables & Accruals	- -	- -	- -
ST Debt	18	- -	27
Deferred Revenue	- -	- -	- -

	Sep'19	Dec'19	Mar'19
ST Debt	18	- -	27
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2,000	- -	2,000
Market Capitalization	1,050	1,109	1,478

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	0.01
2025	- -	- -	- -	- -	-0.01