TT Vision Holdings Berhad

0272.KL

0272.KLTT Vision Holdings Berhad MY flag

Kuala Lumpur

0.66

MYR

-0.01

(-1.49%)

0.01EPS

66.00P/E

316.54MMarket Cap

Jun 02Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

MYQ0272OO003

Return %

Stock

S&P500

-40.54

6.57

-48.44

22.75

-48.44

93.55

Use logarithmic scale

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.06	0.08	0.08	0.06	0.06	0.12	0.14	0.13	0.12	0.12
Basic EPS, GAAP	0.01	0.01	0.01	-0.01	0.01	0.02	0.03	0.02	0.01	0.01
Free Cash Flow per Basic Share	-0.01	0.01	-0.01	-0.02	0.01	- -	-0.02	0.01	-0.03	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.02	0.04	0.15	0.14	0.14	0.16	0.19	0.24	0.27	0.27
Tangible Book Value per Share	0.05	0.06	0.11	0.11	0.1	0.13	0.16	0.21	0.24	0.24
Basic Weighted Avg Shares	384	384	344	371	384	384	384	464	475	475
Sales/Revenue/Turnover	24	31	29	21	25	47	53	58	57	57
Operating Margin (%)	20.48	16.37	5.87	-23.77	7.89	20.89	23.19	20.52	4.39	4.39
Depreciation Expense	1	2	2	2	3	2	2	2	2	2
Net Income, GAAP	4	5	3	-4	2	8	10	11	4	4
Effective Tax Rate (%)	13.15	15.9	13.77	- -	9.08	18.6	22.87	24.35	0.05	0.05
Profit Margin (%)	17.83	15.8	9.82	-21.46	8.05	17.64	19.26	18.43	6.72	6.72
Working Capital	9	17	19	15	19	30	44	75	82	82
LT Debt	1	1	1	4	6	6	5	- -	7	7
Total Equity	19	24	41	43	45	53	63	102	119	119
Return on Invested Capital (%)	- -	17.06	4.18	- -	3.54	13.94	13.99	10.26	2.17	2.17
Return on Capital (%)	- -	37.85	9.55	- -	3.64	12.82	13.58	11.31	3.11	3.11
Return on Common Equity (%)	- -	41.59	8.63	-8.51	3.73	14.26	15.06	11.69	3.19	3.19

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	25.88%	-2.79%
Net Income, GAAP	- -	26.6%	-64.54%
Free Cash Flow	- -	-320.08%	-347.69%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	23.87%	16.71%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Goon Koon Yin
Sector: Technology
Industry: Semiconductors
Address: Plot 106 Bayan Lepas Malaysia 11900
IPO Date: Jan 18, 2023
Website: ttvision-tech.com
Similar Companies: Silicon Motion Technology Corporation (SIMO)
X-FAB Silicon Foundries SE (XFABF)
TA-I Technology Co., Ltd. (2478.TW)
Andes Technology Corporation (6533.TW)
Navitas Semiconductor Corporation (NVTSW)
Jilin Sino-Microelectronics Co., Ltd. (600360.SS)
Business: TT Vision Holdings Berhad, an investment holding company, engages in the development, manufacture, and sale of machine vision equipment, and related products and services. It offers semiconductor/led inspection solutions, including wafer, wirebond, and substrate package AOI machines; PV inspections, test, and sort products, such as WINS solar wafer inspection and sorting machine, IBC and Quad solar cell sorters, and solar cell TF, PL, and FRV AOI solutions; and robotic products comprising robot palletizer, mobile robot integration, cobot polishing and dispensing, cobot test handler, robot auto packing, robotic spot welding, and robotic machine tending, as well as robotic pick, place, and assembly solutions. The company serves manufacturers within the semiconductor industry. It operates in Malaysia, China, South Korea, the Philippines, Germany, the United States, Singapore, Thailand, Japan, and Hong Kong. The company was incorporated in 2001 and is based in Bayan Lepas, Malaysia.

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.06	0.08	0.08	0.06	0.06	0.12	0.14	0.13	0.12	0.12
Basic EPS, GAAP	0.01	0.01	0.01	-0.01	0.01	0.02	0.03	0.02	0.01	0.01
Free Cash Flow per Basic Share	-0.01	0.01	-0.01	-0.02	0.01	- -	-0.02	0.01	-0.03	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.02	0.04	0.15	0.14	0.14	0.16	0.19	0.24	0.27	0.27
Tangible Book Value per Share	0.05	0.06	0.11	0.11	0.1	0.13	0.16	0.21	0.24	0.24
Basic Weighted Avg Shares	384	384	344	371	384	384	384	464	475	475
Sales/Revenue/Turnover	24	31	29	21	25	47	53	58	57	57
Operating Margin (%)	20.48	16.37	5.87	-23.77	7.89	20.89	23.19	20.52	4.39	4.39
Depreciation Expense	1	2	2	2	3	2	2	2	2	2
Net Income, GAAP	4	5	3	-4	2	8	10	11	4	4
Effective Tax Rate (%)	13.15	15.9	13.77	- -	9.08	18.6	22.87	24.35	0.05	0.05
Profit Margin (%)	17.83	15.8	9.82	-21.46	8.05	17.64	19.26	18.43	6.72	6.72
Working Capital	9	17	19	15	19	30	44	75	82	82
LT Debt	1	1	1	4	6	6	5	- -	7	7
Total Equity	19	24	41	43	45	53	63	102	119	119
Return on Invested Capital (%)	- -	17.06	4.18	- -	3.54	13.94	13.99	10.26	2.17	2.17
Return on Capital (%)	- -	37.85	9.55	- -	3.64	12.82	13.58	11.31	3.11	3.11
Return on Common Equity (%)	- -	41.59	8.63	-8.51	3.73	14.26	15.06	11.69	3.19	3.19

	Jun'24	Sep'24	Dec'24
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	7
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	479	479	480
Market Capitalization	507	401	380

TT Vision Holdings Berhad

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Quarterly Earnings Per Share

Year

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Working Capital

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	0.02	- -	- -	0.03
2023	- -	0.01	- -	0.01	0.02
2024	- -	0.01	-0.02	0.01	0.01

	Jun'24	Sep'24	Dec'24
Total Current Assets	108	92	98
Accounts Receivable, Net	38	36	23
Cash, Cash Equivalents & STI	45	34	37
Inventories	24	21	18
Total Current Liabilities	20	22	15
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -