China Overseas Land & Investment Limited

0688.HK

0688.HKChina Overseas Land & Investment Limited HK flag

Hong Kong Stock Exchange

13.72

HKD

-0.02

(-0.15%)

1.52EPS

9.03P/E

150.16BMarket Cap

Aug 26Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

HK0688002218

CUSIP

Y15004107

Return %

Stock

S&P500

19.93

6.57

-48.52

22.75

-46.51

93.55

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	5.08	6.36	7.89	13.55	15.39	14.43	12.66	13.15	14.94	16.96	22.13	16.48	18.5
Basic EPS, GAAP	1.53	1.84	2.2	2.66	3.14	3.25	3.11	3.44	3.8	4.01	3.67	2.13	2.34
Free Cash Flow per Basic Share	-0.81	0.68	-1.01	-0.43	3.86	5.24	-3.21	-0.63	0.89	0.99	2.04	-1.02	3.2
Dividend per Share	0.24	0.3	0.33	0.56	0.61	0.69	0.64	0.71	0.83	0.91	0.98	0.99	0.69
Book Value per Share	0.08	0.08	0.08	14.23	19.04	22.83	6.76	6.76	6.76	6.76	31.41	32.53	6.76
Tangible Book Value per Share	7.1	8.6	10.59	13.53	19.42	19.94	20.3	23.37	26.34	29.92	32.58	34.04	35.86
Basic Weighted Avg Shares	8,173	8,173	8,173	8,174	9,228	10,184	10,956	10,956	10,956	10,956	10,945	10,945	10,945
Sales/Revenue/Turnover	41,545	52,000	64,442	110,754	141,988	146,908	138,748	144,027	163,651	185,790	242,241	180,322	202,524
Operating Margin (%)	39.68	36.26	30.2	26.88	24.78	24.92	32.67	34.54	30.37	26.74	20.66	17.67	16.92
Depreciation Expense	35	42	85	101	284	320	174	183	236	371	408	667	405
Net Income, GAAP	12,516	15,075	18,007	21,750	29,010	33,148	34,065	37,716	41,618	43,904	40,155	23,265	25,610
Effective Tax Rate (%)	34.53	35.99	30.37	37.39	31.06	32.77	33.55	35.64	34.19	31.06	31.79	31.8	34.23
Profit Margin (%)	30.13	28.99	27.94	19.64	20.43	22.56	24.55	26.19	25.43	23.63	16.58	12.9	12.65
Working Capital	48,604	77,534	101,808	114,008	242,793	246,512	241,590	277,841	302,383	332,291	355,056	383,248	368,951
LT Debt	26,549	42,871	54,227	59,826	143,578	119,567	122,686	144,249	158,022	169,604	197,673	232,052	217,656
Total Equity	58,183	70,500	86,776	110,796	180,522	203,636	222,905	256,612	289,145	328,349	357,106	373,098	392,912
Return on Invested Capital (%)	10.77	10.37	9.47	10.3	8.5	6.62	7.82	7.53	6.7	6.24	5.6	3.3	3.32
Return on Capital (%)	33.18	36.11	33.79	16.79	10.92	8.92	10.83	15.36	15.56	14.17	8.39	3.64	4.98
Return on Common Equity (%)	1,843.36	2,285.01	2,777.37	37.2	19.87	16.24	22.23	50.94	56.22	59.3	19.22	6.65	11.91

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.61%	8.86%	12.31%
Net Income, GAAP	5.72%	-4.94%	10.08%
Free Cash Flow	-206.49%	-137.84%	-414.07%
Total Cash Common Dividend	13.47%	0.88%	-30.46%
Total Equity	17.28%	8.96%	5.31%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. ZhiChao Zhang
Full Time Employees: 3,467
Sector: Real Estate
Industry: Real Estate - Development
Address: Three Pacific Place Central Hong Kong
IPO Date: Aug 20, 1992
Website: coli.com.hk
Similar Companies: Jiande International Holdings Limited (0865.HK)
Ajmera Realty & Infra India Limited (AJMERA.NS)
Yuexiu Property Company Limited (0123.HK)
Bishop Capital Corporation (BPCP)
American Realty Investors, Inc. (ARL)
Vipul Limited (VIPUL.BO)
Business: China Overseas Land & Investment Limited, an investment holding company, engages in the property development and investment, and other operations in the People's Republic of China and the United Kingdom. The company operates through Property Development, Property Investment, and Other Operations segments. It is involved in the investment, development, and rental of residential and commercial properties; issuance of guaranteed notes and corporate bonds; and hotel operation activities. The company also provides construction and building design consultancy services. In addition, it engages in the investment and financing, land consolidation, regional planning, engineering construction, industrial import, commercial operation, and property management. Further, the company offers urban services, including office buildings, flexible working space, shopping malls, star-rated hotels, long-term rental apartments, logistics parks, and architectural design and construction. The company was founded in 1979 and is based in Central, Hong Kong. China Overseas Land & Investment Limited is a subsidiary of China Overseas Holdings Limited.


No results.


No results.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	5.08	6.36	7.89	13.55	15.39	14.43	12.66	13.15	14.94	16.96	22.13	16.48	18.5
Basic EPS, GAAP	1.53	1.84	2.2	2.66	3.14	3.25	3.11	3.44	3.8	4.01	3.67	2.13	2.34
Free Cash Flow per Basic Share	-0.81	0.68	-1.01	-0.43	3.86	5.24	-3.21	-0.63	0.89	0.99	2.04	-1.02	3.2
Dividend per Share	0.24	0.3	0.33	0.56	0.61	0.69	0.64	0.71	0.83	0.91	0.98	0.99	0.69
Book Value per Share	0.08	0.08	0.08	14.23	19.04	22.83	6.76	6.76	6.76	6.76	31.41	32.53	6.76
Tangible Book Value per Share	7.1	8.6	10.59	13.53	19.42	19.94	20.3	23.37	26.34	29.92	32.58	34.04	35.86
Basic Weighted Avg Shares	8,173	8,173	8,173	8,174	9,228	10,184	10,956	10,956	10,956	10,956	10,945	10,945	10,945
Sales/Revenue/Turnover	41,545	52,000	64,442	110,754	141,988	146,908	138,748	144,027	163,651	185,790	242,241	180,322	202,524
Operating Margin (%)	39.68	36.26	30.2	26.88	24.78	24.92	32.67	34.54	30.37	26.74	20.66	17.67	16.92
Depreciation Expense	35	42	85	101	284	320	174	183	236	371	408	667	405
Net Income, GAAP	12,516	15,075	18,007	21,750	29,010	33,148	34,065	37,716	41,618	43,904	40,155	23,265	25,610
Effective Tax Rate (%)	34.53	35.99	30.37	37.39	31.06	32.77	33.55	35.64	34.19	31.06	31.79	31.8	34.23
Profit Margin (%)	30.13	28.99	27.94	19.64	20.43	22.56	24.55	26.19	25.43	23.63	16.58	12.9	12.65
Working Capital	48,604	77,534	101,808	114,008	242,793	246,512	241,590	277,841	302,383	332,291	355,056	383,248	368,951
LT Debt	26,549	42,871	54,227	59,826	143,578	119,567	122,686	144,249	158,022	169,604	197,673	232,052	217,656
Total Equity	58,183	70,500	86,776	110,796	180,522	203,636	222,905	256,612	289,145	328,349	357,106	373,098	392,912
Return on Invested Capital (%)	10.77	10.37	9.47	10.3	8.5	6.62	7.82	7.53	6.7	6.24	5.6	3.3	3.32
Return on Capital (%)	33.18	36.11	33.79	16.79	10.92	8.92	10.83	15.36	15.56	14.17	8.39	3.64	4.98
Return on Common Equity (%)	1,843.36	2,285.01	2,777.37	37.2	19.87	16.24	22.23	50.94	56.22	59.3	19.22	6.65	11.91

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	0.98
2022	- -	- -	- -	- -	0.99
2023	- -	- -	- -	- -	0.69

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	242,241
2022	- -	- -	- -	- -	180,322
2023	- -	- -	- -	- -	202,524

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	3.67
2022	- -	- -	- -	- -	2.13
2023	- -	- -	- -	- -	2.34

China Overseas Land & Investment Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year