Webzen Inc.

069080.KQ

069080.KQWebzen Inc. KR flag

KOSDAQ

13,130.00

KRW

-340.00

(-2.52%)

386.90BMarket Cap

May 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7069080000

Return %

Stock

S&P500

-22.67

6.57

-42.54

22.75

-10.38

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1,966.35	2,318.33	2,341.5	7,652.63	6,966.96	5,301.03	6,995.61	5,657.05	9,559.74	9,383.68	8,164.69	6,661.4	7,287.1	7,287.36
Basic EPS, GAAP	78	59	266	1,911	1,431	965	1,609	1,369	2,802	2,862	2,441	1,955	1,932	1,932.07
Free Cash Flow per Basic Share	-61.12	-666.18	273.34	3,087.08	1,376.29	810.85	2,523.3	474.1	4,288.28	2,809.02	1,142.04	1,317.5	2,063.04	2,063.11
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	369.54	299.6	- -
Book Value per Share	686.45	681.58	913.55	2,792.83	4,216.3	5,187.02	6,800.91	8,183.4	11,064.78	14,051.07	16,892.58	18,369.71	19,976.73	19,977.43
Tangible Book Value per Share	2,407.11	2,142.78	2,687.34	4,873.74	6,255.93	7,300.65	8,997.62	10,445.48	13,102.31	15,635.07	18,192.02	20,094.42	21,803.88	21,804.64
Basic Weighted Avg Shares	29	31	31	32	32	31	31	31	31	30	30	29	29	29
Sales/Revenue/Turnover	57,260	72,079	73,472	242,222	219,993	166,267	218,877	176,052	294,092	284,783	242,140	196,290	214,747	214,747
Operating Margin (%)	14.91	3.85	19.36	30.85	25.99	26.47	31.46	29.42	36.81	36.28	34.28	25.42	25.4	25.4
Depreciation Expense	5,466	7,289	7,587	7,321	8,668	8,868	7,144	7,638	5,462	4,652	4,933	6,629	6,894	6,894
Net Income, GAAP	2,271	1,834	8,347	60,487	45,186	30,267	50,342	42,604	86,200	86,858	72,393	57,608	56,935	56,935
Effective Tax Rate (%)	57.21	62.29	26.09	8.53	21.1	34.36	26.76	26.08	25.69	28.24	31.26	19.96	20.55	20.55
Profit Margin (%)	3.97	2.54	11.36	24.97	20.54	18.2	23	24.2	29.31	30.5	29.9	29.35	26.51	26.51
Working Capital	47,325	23,012	44,627	104,121	154,672	184,105	215,804	196,069	241,003	258,506	303,374	309,687	413,709	413,709
LT Debt	- -	- -	- -	100	- -	100	- -	3,173	1,973	3,246	2,857	1,420	3,783	3,783
Total Equity	125,639	129,714	139,497	200,861	239,680	269,455	313,939	355,615	434,688	505,911	574,360	623,899	672,635	672,635
Return on Invested Capital (%)	2.89	0.8	7.76	38.39	19.47	11.03	16.66	10.99	19.33	14.82	10.13	6.51	6.54	6.54
Return on Capital (%)	9.56	8.44	33.17	102.73	40.74	20.58	26.81	18.23	28.57	22.37	15.4	10.95	10.02	9.99
Return on Common Equity (%)	12.19	8.91	33.48	103.34	40.79	20.46	26.81	18.23	28.97	22.65	15.61	11.05	10.08	10.08

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	24.75%	7.87%	9.4%
Net Income, GAAP	68.22%	12.97%	-1.17%
Free Cash Flow	184.1%	153.94%	56.6%
Total Cash Common Dividend	- -	- -	-18.92%
Total Equity	17.41%	13.72%	7.81%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Tae Young Kim
Full Time Employees: 501
Sector: Technology
Industry: Software - Application
Address: 242, Pangyo-ro Seongnam-si South Korea 463-400
IPO Date: Jul 8, 2010
Website: webzen.com
Similar Companies: PSI Software AG (PSAN.DE)
freee K.K. (FREKF)
Travel Technology Interactive (ALTTI.PA)
Shopify Inc. (307.F)
ZUU Co.,Ltd. (4387.T)
Genesys International Corporation Limited (GENESYS.NS)
Business: Webzen Inc., a game company, engages in the PC, online, and mobile gaming business worldwide. It operates Webzen.com, a game portal; and WEBZEN.CO.KR. The company provides various game genres, such as the Korea Full 3D online game MU Online; MU Origin and MU IP franchising mobile games; and other online/mobile/sport games. Webzen Inc. was founded in 2000 and is headquartered in Seongnam, South Korea.

	Jun'24	Sep'24	Dec'24
Total Current Assets	449,699	486,131	482,311
Accounts Receivable, Net	21,631	- -	21,564
Cash, Cash Equivalents & STI	425,812	451,699	455,174
Inventories	24	23	34
Total Current Liabilities	70,174	70,379	68,602
Payables & Accruals	- -	- -	- -
ST Debt	1,331	1,071	1,967
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1,966.35	2,318.33	2,341.5	7,652.63	6,966.96	5,301.03	6,995.61	5,657.05	9,559.74	9,383.68	8,164.69	6,661.4	7,287.1	7,287.36
Basic EPS, GAAP	78	59	266	1,911	1,431	965	1,609	1,369	2,802	2,862	2,441	1,955	1,932	1,932.07
Free Cash Flow per Basic Share	-61.12	-666.18	273.34	3,087.08	1,376.29	810.85	2,523.3	474.1	4,288.28	2,809.02	1,142.04	1,317.5	2,063.04	2,063.11
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	369.54	299.6	- -
Book Value per Share	686.45	681.58	913.55	2,792.83	4,216.3	5,187.02	6,800.91	8,183.4	11,064.78	14,051.07	16,892.58	18,369.71	19,976.73	19,977.43
Tangible Book Value per Share	2,407.11	2,142.78	2,687.34	4,873.74	6,255.93	7,300.65	8,997.62	10,445.48	13,102.31	15,635.07	18,192.02	20,094.42	21,803.88	21,804.64
Basic Weighted Avg Shares	29	31	31	32	32	31	31	31	31	30	30	29	29	29
Sales/Revenue/Turnover	57,260	72,079	73,472	242,222	219,993	166,267	218,877	176,052	294,092	284,783	242,140	196,290	214,747	214,747
Operating Margin (%)	14.91	3.85	19.36	30.85	25.99	26.47	31.46	29.42	36.81	36.28	34.28	25.42	25.4	25.4
Depreciation Expense	5,466	7,289	7,587	7,321	8,668	8,868	7,144	7,638	5,462	4,652	4,933	6,629	6,894	6,894
Net Income, GAAP	2,271	1,834	8,347	60,487	45,186	30,267	50,342	42,604	86,200	86,858	72,393	57,608	56,935	56,935
Effective Tax Rate (%)	57.21	62.29	26.09	8.53	21.1	34.36	26.76	26.08	25.69	28.24	31.26	19.96	20.55	20.55
Profit Margin (%)	3.97	2.54	11.36	24.97	20.54	18.2	23	24.2	29.31	30.5	29.9	29.35	26.51	26.51
Working Capital	47,325	23,012	44,627	104,121	154,672	184,105	215,804	196,069	241,003	258,506	303,374	309,687	413,709	413,709
LT Debt	- -	- -	- -	100	- -	100	- -	3,173	1,973	3,246	2,857	1,420	3,783	3,783
Total Equity	125,639	129,714	139,497	200,861	239,680	269,455	313,939	355,615	434,688	505,911	574,360	623,899	672,635	672,635
Return on Invested Capital (%)	2.89	0.8	7.76	38.39	19.47	11.03	16.66	10.99	19.33	14.82	10.13	6.51	6.54	6.54
Return on Capital (%)	9.56	8.44	33.17	102.73	40.74	20.58	26.81	18.23	28.57	22.37	15.4	10.95	10.02	9.99
Return on Common Equity (%)	12.19	8.91	33.48	103.34	40.79	20.46	26.81	18.23	28.97	22.65	15.61	11.05	10.08	10.08

Year	Q1	Q2	Q3	Q4	FY
2022	69,849	69,594	59,558	43,139	242,140
2023	42,787	42,497	40,355	70,651	196,290
2024	61,470	48,047	49,160	56,071	214,747

	Jun'24	Sep'24	Dec'24
ST Debt	1,331	1,071	1,967
LT Borrowings	- -	- -	- -
LT Finance Leases	2,136	1,889	3,783
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	29	29	29
Market Capitalization	481,706	494,322	404,012

Year	Q1	Q2	Q3	Q4	FY
2022	626	692	638	- -	2,441
2023	431	447	381	- -	1,955
2024	702	474	343	- -	1,932

Webzen Inc.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year