Hansaemk Co.,Ltd.

069640.KS

069640.KSHansaemk Co.,Ltd. KR flag

KSE

1,255.00

KRW

- -

34.43BMarket Cap

May 14Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7069640001

Return %

Stock

S&P500

-41.36

6.57

-70.61

22.75

-57.02

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	14,288.25	21,886.92	21,889.19	22,881.13	25,176.61	25,576.22	26,542.63	27,230.29	20,148.81	19,002.34	14,230.86	11,527.42	- -	9,355.18
Basic EPS, GAAP	517.47	758	152	288	396	581	329	-3,877	-2,105	-2,835	-1,979	-234	- -	-1,434.21
Free Cash Flow per Basic Share	-37.57	570.96	-730.53	452.55	741.78	-61.44	1,010.57	-572.88	195.4	570.68	-698.48	-680.47	- -	-1,019.25
Dividend per Share	132.2	135.07	148.37	145.24	199.87	200.52	209.56	201.86	- -	- -	- -	- -	- -	- -
Book Value per Share	6,201.94	10,286.98	10,233.81	9,795.92	10,011.21	10,227.1	10,662.04	7,378.66	5,829.33	3,058.23	300.13	-40.46	- -	-1,498.62
Tangible Book Value per Share	7,467.86	12,002.93	12,288.22	11,885.39	12,217.13	12,244.11	12,120.16	8,840.54	7,091.8	4,264.22	1,999.38	3,179.14	- -	1,665.34
Basic Weighted Avg Shares	18	12	12	13	13	13	12	11	11	11	19	27	- -	27
Sales/Revenue/Turnover	259,402	259,261	261,005	289,706	318,481	328,898	322,990	307,486	220,214	207,665	271,480	316,766	256,274	256,274
Operating Margin (%)	4.56	4.1	2.33	1.88	3.22	2.9	0.75	-7.77	-8.57	-5.7	-7.78	-1.33	-8.43	-8.43
Depreciation Expense	1,269	1,528	1,780	2,916	3,943	5,391	5,326	10,040	5,243	4,778	5,205	5,661	5,733	5,733
Net Income, GAAP	9,395	8,979	1,812	3,646	5,009	7,471	4,004	-43,779	-23,006	-30,982	-37,753	-6,430	-39,289	-39,289
Effective Tax Rate (%)	26.83	21.32	64.55	4.78	16.58	33.1	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	3.62	3.46	0.69	1.26	1.57	2.27	1.24	-14.24	-10.45	-14.92	-13.91	-2.03	-15.33	-15.33
Working Capital	78,341	87,882	90,812	87,789	93,779	98,791	99,031	60,110	43,214	19,040	-7,675	-25,170	-53,271	-53,271
LT Debt	- -	5,330	4,024	- -	- -	- -	- -	5,253	6,691	2,186	7,787	5,913	10,242	10,242
Total Equity	137,004	143,610	147,907	151,801	155,698	158,579	148,512	100,600	77,839	46,931	38,629	87,780	46,006	46,006
Return on Invested Capital (%)	5.76	5.39	1.32	3.06	4.78	3.61	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	7.9	7	1.43	2.74	3.65	5.35	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	8.61	7.66	1.49	2.96	4	5.79	3.06	-41.09	-31.29	-63.79	-192.88	- -	- -	-1,356.5

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	1.18%	-1.15%	-19.1%
Net Income, GAAP	-61.51%	87.42%	511%
Free Cash Flow	-218.44%	-33%	49.32%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-3.19%	-0.08%	-47.59%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Sang-Taek Kim
Full Time Employees: 258
Sector: Consumer Cyclical
Industry: Apparel - Manufacturers
Address: MK Building Seoul South Korea
IPO Date: Jun 21, 2011
Website: hansaemk.com
Similar Companies: ZheJiang KangLongDa Special Protection Technology Co., Ltd (603665.SS)
ST International Holdings Company Limited (8521.HK)
Bremworth Limited (BRW.NZ)
Re:NewCell AB (publ) (RENEW.ST)
Sanyo Shokai Ltd. (8011.T)
Xingye Leather Technology Co., Ltd. (002674.SZ)
Business: Hansaemk Co.,Ltd. manufactures and sells women's and men's casual clothes in South Korea and internationally. It sells its products under the PGA TOUR, LPGA, NBA, NBA KIDS, BUCKAROO, TBJ, and ANDEW brands. The company was formerly known as MK Trend Co., Ltd. Hansaemk Co.,Ltd. was founded in 1995 and is headquartered in Seoul, South Korea. Hansaemk Co.,Ltd. is a subsidiary of Hansae Yes24 Holdings Co., Ltd.

	Jun'24	Sep'24	Dec'24
ST Debt	121,348	145,696	141,397
LT Borrowings	900	750	5,515
LT Finance Leases	3,549	3,181	4,726
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	27	27	27
Market Capitalization	55,092	47,117	32,380

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	14,288.25	21,886.92	21,889.19	22,881.13	25,176.61	25,576.22	26,542.63	27,230.29	20,148.81	19,002.34	14,230.86	11,527.42	- -	9,355.18
Basic EPS, GAAP	517.47	758	152	288	396	581	329	-3,877	-2,105	-2,835	-1,979	-234	- -	-1,434.21
Free Cash Flow per Basic Share	-37.57	570.96	-730.53	452.55	741.78	-61.44	1,010.57	-572.88	195.4	570.68	-698.48	-680.47	- -	-1,019.25
Dividend per Share	132.2	135.07	148.37	145.24	199.87	200.52	209.56	201.86	- -	- -	- -	- -	- -	- -
Book Value per Share	6,201.94	10,286.98	10,233.81	9,795.92	10,011.21	10,227.1	10,662.04	7,378.66	5,829.33	3,058.23	300.13	-40.46	- -	-1,498.62
Tangible Book Value per Share	7,467.86	12,002.93	12,288.22	11,885.39	12,217.13	12,244.11	12,120.16	8,840.54	7,091.8	4,264.22	1,999.38	3,179.14	- -	1,665.34
Basic Weighted Avg Shares	18	12	12	13	13	13	12	11	11	11	19	27	- -	27
Sales/Revenue/Turnover	259,402	259,261	261,005	289,706	318,481	328,898	322,990	307,486	220,214	207,665	271,480	316,766	256,274	256,274
Operating Margin (%)	4.56	4.1	2.33	1.88	3.22	2.9	0.75	-7.77	-8.57	-5.7	-7.78	-1.33	-8.43	-8.43
Depreciation Expense	1,269	1,528	1,780	2,916	3,943	5,391	5,326	10,040	5,243	4,778	5,205	5,661	5,733	5,733
Net Income, GAAP	9,395	8,979	1,812	3,646	5,009	7,471	4,004	-43,779	-23,006	-30,982	-37,753	-6,430	-39,289	-39,289
Effective Tax Rate (%)	26.83	21.32	64.55	4.78	16.58	33.1	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	3.62	3.46	0.69	1.26	1.57	2.27	1.24	-14.24	-10.45	-14.92	-13.91	-2.03	-15.33	-15.33
Working Capital	78,341	87,882	90,812	87,789	93,779	98,791	99,031	60,110	43,214	19,040	-7,675	-25,170	-53,271	-53,271
LT Debt	- -	5,330	4,024	- -	- -	- -	- -	5,253	6,691	2,186	7,787	5,913	10,242	10,242
Total Equity	137,004	143,610	147,907	151,801	155,698	158,579	148,512	100,600	77,839	46,931	38,629	87,780	46,006	46,006
Return on Invested Capital (%)	5.76	5.39	1.32	3.06	4.78	3.61	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	7.9	7	1.43	2.74	3.65	5.35	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	8.61	7.66	1.49	2.96	4	5.79	3.06	-41.09	-31.29	-63.79	-192.88	- -	- -	-1,356.5

	Jun'24	Sep'24	Dec'24
Total Current Assets	131,208	154,213	139,836
Accounts Receivable, Net	21,418	- -	19,648
Cash, Cash Equivalents & STI	15,231	15,688	16,355
Inventories	83,383	105,262	92,363
Total Current Liabilities	166,218	202,257	193,107
Payables & Accruals	- -	- -	- -
ST Debt	121,348	145,696	141,397
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	48,050	48,790	76,768	97,872	271,480
2023	86,387	79,420	63,026	87,933	316,766
2024	67,342	65,055	47,677	76,200	256,274

Year	Q1	Q2	Q3	Q4	FY
2022	-253	-317	-286	- -	-1,979
2023	-92.78	307	-138	- -	-234
2024	-63	-210	-361	- -	- -

Hansaemk Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year