A-Tech Solution Co Ltd

071670.KS

071670.KSA-Tech Solution Co Ltd KR flag

KSE

8,120.00

KRW

+40.00

(+0.50%)

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Return %

Stock

S&P500

-2.75

6.57

-50.03

22.75

15.18

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	20,008.89	20,377.02	21,870.37	17,937.67	23,029.08	21,321.02	19,693.41	23,054.51	24,367.56	26,470.73	25,407.86	26,966.83	- -	28,622.62
Basic EPS, GAAP	-415	-100	61	-288	129	-56	59	145	285	557	479	160	- -	60.52
Free Cash Flow per Basic Share	-1,632.35	3.09	-161.53	780.7	978.88	-386.71	-814.82	-230.33	532.19	-662.9	-2,381.6	-866.01	- -	-785.6
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	5,990.85	5,939.08	5,941.4	5,619.33	5,848.42	5,781.34	6,001.08	6,128.32	6,409.47	7,014.58	7,522.69	7,521.84	- -	7,502.54
Tangible Book Value per Share	6,814	6,678.57	6,704.05	6,376.98	6,578.27	6,531.05	6,827.47	7,015.65	7,239.85	7,846.88	8,304.99	8,491.74	- -	8,497.32
Basic Weighted Avg Shares	10	10	10	10	10	10	10	10	10	10	10	10	- -	10
Sales/Revenue/Turnover	200,145	203,828	217,287	179,934	229,080	212,933	193,979	228,201	240,115	259,944	249,523	268,504	289,527	289,527
Operating Margin (%)	-2.38	-0.23	1.38	-1.36	0.94	-0.18	0.5	1.22	1.68	2.56	2.59	1.53	0.51	0.51
Depreciation Expense	7,397	10,236	10,779	11,513	12,080	11,903	10,808	9,712	9,079	8,417	9,230	9,418	9,941	9,941
Net Income, GAAP	-4,151	-1,000	606	-2,889	1,283	-559	581	1,435	2,808	5,470	4,704	1,593	612	612
Effective Tax Rate (%)	- -	- -	66.36	- -	6.23	- -	36.29	23.3	7.8	16.28	12.89	17.85	67.28	67.28
Profit Margin (%)	-2.07	-0.49	0.28	-1.61	0.56	-0.26	0.3	0.63	1.17	2.1	1.89	0.59	0.21	0.21
Working Capital	-16,992	-10,621	-14,576	-19,029	-6,611	-6,317	-7,238	-5,694	8,130	-81	783	4,149	-4,184	-4,184
LT Debt	3,239	12,143	4,919	530	5,173	5,000	- -	605	10,109	5,660	9,171	8,541	4,058	4,058
Total Equity	70,634	69,158	68,849	65,873	67,378	66,938	68,569	70,822	72,691	78,336	83,512	86,466	87,838	87,838
Return on Invested Capital (%)	- -	- -	0.81	- -	1.79	- -	0.54	1.73	3.05	4.51	3.94	2.04	0.27	0.27
Return on Capital (%)	- -	- -	1.17	- -	2.5	- -	1.26	2.18	3.47	5.51	4.96	3.41	1.46	0.98
Return on Common Equity (%)	-6.64	-1.68	1.02	-5.01	2.24	-0.96	0.99	2.4	4.54	8.28	6.59	2.14	0.81	0.81

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.67%	4.98%	7.83%
Net Income, GAAP	-87.29%	9.75%	-61.57%
Free Cash Flow	-103.29%	-73.17%	-7.84%
Total Cash Common Dividend	- -	- -	- -
Total Equity	2.52%	4.43%	1.59%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

Sector: Industrials
Industry: Industrial - Machinery
Address
IPO Date: Apr 17, 2009
Similar Companies: Shenyang Yuanda Intellectual Industry Group Co.,Ltd (002689.SZ)
NHOA S.A. (NHOA.PA)
Inepar S.A. Indústria e Construções (INEP3.SA)
Lloyds Engineering Works Limited (LLOYDSENGG.NS)
Tianma Bearing Group Co.,Ltd (002122.SZ)
Wuxi Boton Technology Co., Ltd. (300031.SZ)
Business: A-Tech Solution Co Ltd is engaged in manufacturing injection mold and press die products. Its products include TV, appliance & automobile mold, stamping die, and LED lighting products.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	20,008.89	20,377.02	21,870.37	17,937.67	23,029.08	21,321.02	19,693.41	23,054.51	24,367.56	26,470.73	25,407.86	26,966.83	- -	28,622.62
Basic EPS, GAAP	-415	-100	61	-288	129	-56	59	145	285	557	479	160	- -	60.52
Free Cash Flow per Basic Share	-1,632.35	3.09	-161.53	780.7	978.88	-386.71	-814.82	-230.33	532.19	-662.9	-2,381.6	-866.01	- -	-785.6
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	5,990.85	5,939.08	5,941.4	5,619.33	5,848.42	5,781.34	6,001.08	6,128.32	6,409.47	7,014.58	7,522.69	7,521.84	- -	7,502.54
Tangible Book Value per Share	6,814	6,678.57	6,704.05	6,376.98	6,578.27	6,531.05	6,827.47	7,015.65	7,239.85	7,846.88	8,304.99	8,491.74	- -	8,497.32
Basic Weighted Avg Shares	10	10	10	10	10	10	10	10	10	10	10	10	- -	10
Sales/Revenue/Turnover	200,145	203,828	217,287	179,934	229,080	212,933	193,979	228,201	240,115	259,944	249,523	268,504	289,527	289,527
Operating Margin (%)	-2.38	-0.23	1.38	-1.36	0.94	-0.18	0.5	1.22	1.68	2.56	2.59	1.53	0.51	0.51
Depreciation Expense	7,397	10,236	10,779	11,513	12,080	11,903	10,808	9,712	9,079	8,417	9,230	9,418	9,941	9,941
Net Income, GAAP	-4,151	-1,000	606	-2,889	1,283	-559	581	1,435	2,808	5,470	4,704	1,593	612	612
Effective Tax Rate (%)	- -	- -	66.36	- -	6.23	- -	36.29	23.3	7.8	16.28	12.89	17.85	67.28	67.28
Profit Margin (%)	-2.07	-0.49	0.28	-1.61	0.56	-0.26	0.3	0.63	1.17	2.1	1.89	0.59	0.21	0.21
Working Capital	-16,992	-10,621	-14,576	-19,029	-6,611	-6,317	-7,238	-5,694	8,130	-81	783	4,149	-4,184	-4,184
LT Debt	3,239	12,143	4,919	530	5,173	5,000	- -	605	10,109	5,660	9,171	8,541	4,058	4,058
Total Equity	70,634	69,158	68,849	65,873	67,378	66,938	68,569	70,822	72,691	78,336	83,512	86,466	87,838	87,838
Return on Invested Capital (%)	- -	- -	0.81	- -	1.79	- -	0.54	1.73	3.05	4.51	3.94	2.04	0.27	0.27
Return on Capital (%)	- -	- -	1.17	- -	2.5	- -	1.26	2.18	3.47	5.51	4.96	3.41	1.46	0.98
Return on Common Equity (%)	-6.64	-1.68	1.02	-5.01	2.24	-0.96	0.99	2.4	4.54	8.28	6.59	2.14	0.81	0.81

	Jun'24	Sep'24	Dec'24
ST Debt	81,952	93,289	94,170
LT Borrowings	5,910	5,313	3,899
LT Finance Leases	214	181	159
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	10	10	10
Market Capitalization	- -	69,796	- -

	Jun'24	Sep'24	Dec'24
Total Current Assets	175,700	172,843	181,270
Accounts Receivable, Net	46,951	43,850	41,364
Cash, Cash Equivalents & STI	5,357	416	5,437
Inventories	111,655	116,463	123,468
Total Current Liabilities	176,549	174,634	185,454
Payables & Accruals	- -	- -	- -
ST Debt	81,952	93,289	94,170
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	73,521	61,130	45,224	69,648	249,523
2023	64,225	61,156	66,756	76,367	268,504
2024	77,078	69,665	66,937	75,848	289,527

A-Tech Solution Co Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year