KOAS Co., Ltd.

071950.KS

071950.KSKOAS Co., Ltd. KR flag

KSE

8,920.00

KRW

-340.00

(-3.67%)

29.34BMarket Cap

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7071950000

Return %

Stock

S&P500

96.48

6.57

-18.91

22.75

-18.17

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	36,094.29	36,788.79	35,194.88	33,017.07	31,747.05	36,465.77	35,551.95	36,478.22	31,858.78	35,764.56	31,774.96	23,815.98	- -	25,080.09
Basic EPS, GAAP	160	-3,370	210	-3,690	-2,500	-240	-50	700	-540	-1,730	-620	-2,220	- -	-2,853.61
Free Cash Flow per Basic Share	-389.24	1,072.55	2,857.03	2,392.2	-1,751.98	-2,121.01	373.69	927.94	-1,348.44	-672.81	-2,672.95	-43.72	- -	-611.93
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	12,010.12	7,971.83	7,394.29	5,461.73	2,963.03	4,557.97	5,035.12	5,688.9	5,303.96	3,627.48	3,194.27	857.47	- -	-6,558.51
Tangible Book Value per Share	19,228.1	15,319.11	14,056.96	10,165.83	7,807.05	7,286.31	7,389.52	7,866.5	7,358.94	5,605.06	5,267.19	3,082.18	- -	447.12
Basic Weighted Avg Shares	2	2	3	3	3	3	3	3	3	3	3	3	- -	3
Sales/Revenue/Turnover	76,690	88,206	98,866	96,543	97,115	114,066	108,592	112,874	98,223	110,770	97,886	73,746	77,952	77,952
Operating Margin (%)	3.4	0.42	2.08	-8.11	-3.6	0.58	1.13	2.73	-1.87	-4.21	-0.72	-4.11	-9.29	-9.29
Depreciation Expense	1,507	1,679	1,644	1,821	2,007	2,440	2,838	3,445	3,431	3,399	3,402	3,256	2,989	2,989
Net Income, GAAP	340	-8,080	590	-10,790	-7,648	-751	-153	2,166	-1,665	-5,358	-1,910	-6,874	-8,869	-8,869
Effective Tax Rate (%)	0.92	- -	12.42	- -	- -	- -	- -	6.73	- -	- -	- -	- -	- -	- -
Profit Margin (%)	0.44	-9.16	0.6	-11.18	-7.87	-0.66	-0.14	1.92	-1.69	-4.84	-1.95	-9.32	-11.38	-11.38
Working Capital	15,636	10,665	13,033	1,117	-5,671	-10,735	-13,259	-10,784	-14,896	-21,699	-19,864	-23,321	-31,553	-31,553
LT Debt	3,734	3,300	2,249	2,467	3,928	3,688	188	1,351	574	507	4,354	4,479	333	333
Total Equity	42,229	37,878	40,680	30,798	24,637	23,664	23,446	25,320	23,987	19,040	17,870	10,848	2,426	2,426
Return on Invested Capital (%)	3.59	- -	3.06	- -	- -	- -	- -	9.37	- -	- -	- -	- -	- -	- -
Return on Capital (%)	4.92	- -	4.07	- -	- -	- -	- -	9.35	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	1.38	-36.21	2.96	-58.73	-61.1	-6.44	-1.03	13.13	-9.81	-38.84	-18.13	-110.03	- -	-431.7

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-1.6%	-6.16%	5.7%
Net Income, GAAP	-337.67%	53.91%	29.02%
Free Cash Flow	107.57%	241.4%	1,304.85%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-19.01%	-29.79%	-77.63%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Jae-Geun Noh
Full Time Employees: 138
Sector: Consumer Cyclical
Industry: Furnishings, Fixtures & Appliances
Address: 17, Seonyu-ro 52-gil Seoul South Korea
IPO Date: Aug 4, 2005
Website: ikoas.com
Similar Companies: Powerlinx Inc. (PWNX)
SEB SA (SEBYY)
Vohringer Home Technology Co.,Ltd. (603226.SS)
MIRC Electronics Limited (MIRCELECTR.BO)
Leggett & Platt, Incorporated (LEG)
Nan Juen International Co., Ltd. (6584.TWO)
Business: KOAS Co., Ltd. produces and sells office furniture in South Korea. It offers office, executive, conference, classroom, laboratory, dormitory, library, U.S. army, and hospital furniture; executive, office, multi-use, and public chairs; conference tables; sofas and tables; and interactive whiteboards, as well as student, training center, and amenity furniture. KOAS Co., Ltd. also exports its products to approximately 34 countries. The company was formerly known as Koaswell, Co., Ltd. and changed its name to KOAS Co., Ltd. in 2011. KOAS Co., Ltd. was founded in 1984 and is headquartered in Seoul, South Korea.

	Jun'24	Sep'24	Dec'24
Total Current Assets	29,044	52,639	43,529
Accounts Receivable, Net	7,763	6,565	8,311
Cash, Cash Equivalents & STI	1,081	23,661	22,129
Inventories	14,705	14,774	9,758
Total Current Liabilities	53,200	36,380	75,082
Payables & Accruals	- -	- -	- -
ST Debt	30,790	12,712	39,655
Deferred Revenue	- -	- -	- -

	Jun'24	Sep'24	Dec'24
ST Debt	30,790	12,712	39,655
LT Borrowings	3,188	30,286	188
LT Finance Leases	69	64	146
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	3	3	3
Market Capitalization	11,495	33,257	27,973

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	36,094.29	36,788.79	35,194.88	33,017.07	31,747.05	36,465.77	35,551.95	36,478.22	31,858.78	35,764.56	31,774.96	23,815.98	- -	25,080.09
Basic EPS, GAAP	160	-3,370	210	-3,690	-2,500	-240	-50	700	-540	-1,730	-620	-2,220	- -	-2,853.61
Free Cash Flow per Basic Share	-389.24	1,072.55	2,857.03	2,392.2	-1,751.98	-2,121.01	373.69	927.94	-1,348.44	-672.81	-2,672.95	-43.72	- -	-611.93
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	12,010.12	7,971.83	7,394.29	5,461.73	2,963.03	4,557.97	5,035.12	5,688.9	5,303.96	3,627.48	3,194.27	857.47	- -	-6,558.51
Tangible Book Value per Share	19,228.1	15,319.11	14,056.96	10,165.83	7,807.05	7,286.31	7,389.52	7,866.5	7,358.94	5,605.06	5,267.19	3,082.18	- -	447.12
Basic Weighted Avg Shares	2	2	3	3	3	3	3	3	3	3	3	3	- -	3
Sales/Revenue/Turnover	76,690	88,206	98,866	96,543	97,115	114,066	108,592	112,874	98,223	110,770	97,886	73,746	77,952	77,952
Operating Margin (%)	3.4	0.42	2.08	-8.11	-3.6	0.58	1.13	2.73	-1.87	-4.21	-0.72	-4.11	-9.29	-9.29
Depreciation Expense	1,507	1,679	1,644	1,821	2,007	2,440	2,838	3,445	3,431	3,399	3,402	3,256	2,989	2,989
Net Income, GAAP	340	-8,080	590	-10,790	-7,648	-751	-153	2,166	-1,665	-5,358	-1,910	-6,874	-8,869	-8,869
Effective Tax Rate (%)	0.92	- -	12.42	- -	- -	- -	- -	6.73	- -	- -	- -	- -	- -	- -
Profit Margin (%)	0.44	-9.16	0.6	-11.18	-7.87	-0.66	-0.14	1.92	-1.69	-4.84	-1.95	-9.32	-11.38	-11.38
Working Capital	15,636	10,665	13,033	1,117	-5,671	-10,735	-13,259	-10,784	-14,896	-21,699	-19,864	-23,321	-31,553	-31,553
LT Debt	3,734	3,300	2,249	2,467	3,928	3,688	188	1,351	574	507	4,354	4,479	333	333
Total Equity	42,229	37,878	40,680	30,798	24,637	23,664	23,446	25,320	23,987	19,040	17,870	10,848	2,426	2,426
Return on Invested Capital (%)	3.59	- -	3.06	- -	- -	- -	- -	9.37	- -	- -	- -	- -	- -	- -
Return on Capital (%)	4.92	- -	4.07	- -	- -	- -	- -	9.35	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	1.38	-36.21	2.96	-58.73	-61.1	-6.44	-1.03	13.13	-9.81	-38.84	-18.13	-110.03	- -	-431.7

Year	Q1	Q2	Q3	Q4	FY
2022	30,685	23,143	19,517	24,541	97,886
2023	22,630	14,216	15,564	21,336	73,746
2024	23,614	15,258	17,883	21,197	77,952

Year	Q1	Q2	Q3	Q4	FY
2022	70	-70	-140	- -	-620
2023	80	-670	-150	- -	-2,220
2024	140	-450	-714	- -	- -

KOAS Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year