InnoWireless Co Ltd

073490.KS

073490.KSInnoWireless Co Ltd KR flag

KSE

20,550.00

KRW

-300.00

(-1.44%)

Nov 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Return %

Stock

S&P500

-5.52

6.57

-52.49

22.75

-40.69

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	12,789.96	12,481.54	9,315.44	9,160.39	8,782.52	10,245.2	10,587.8	16,132.99	14,000.84	13,455.39	19,714.68	18,119.36	- -	24,960.07
Basic EPS, GAAP	1,586	763	296	-747	-1,636	-36	36	2,190	1,973	2,250	1,996	1,430	- -	333.27
Free Cash Flow per Basic Share	1,528.97	614.36	-5,193.1	-259.14	-447.86	-1,144.18	-64.03	3,125.44	1,522.04	1,231.89	1,798.46	-31.53	- -	1,331.11
Dividend per Share	179.96	150.1	- -	- -	- -	- -	- -	- -	225.99	249.97	249.95	311.04	- -	- -
Book Value per Share	10,641.18	11,263.51	11,528.55	10,813.52	9,172.14	9,259.48	8,941.28	11,198.07	11,992.64	13,817.65	15,562.92	15,009.33	- -	14,930.14
Tangible Book Value per Share	12,272.24	12,742.3	13,017.6	12,419.51	10,865.61	10,848.38	10,493.79	12,839.48	14,914.63	16,586.51	18,720.64	21,198.64	- -	19,965.93
Basic Weighted Avg Shares	6	6	6	6	6	6	6	6	7	7	7	8	- -	8
Sales/Revenue/Turnover	76,790	74,872	56,034	54,949	52,708	60,671	64,034	96,848	92,967	90,669	132,854	137,371	189,720	189,720
Operating Margin (%)	15.37	5.9	-0.5	-4.51	-7.08	1.01	0.39	15.84	14.84	14.81	10.79	7.48	1.28	1.28
Depreciation Expense	1,868	1,963	1,871	2,039	1,919	1,896	2,238	3,496	3,841	3,799	3,738	4,655	5,703	5,703
Net Income, GAAP	9,522	4,577	1,780	-4,481	-9,818	-213	218	13,147	13,101	15,162	13,451	10,841	2,533	2,533
Effective Tax Rate (%)	3.43	- -	77.32	- -	- -	- -	70.72	11.84	8.86	0.82	7.74	18.29	50.36	50.36
Profit Margin (%)	12.4	6.11	3.18	-8.15	-18.63	-0.35	0.34	13.57	14.09	16.72	10.12	7.89	1.34	1.34
Working Capital	47,867	44,202	28,243	26,087	22,177	21,195	31,255	44,684	55,584	67,279	81,643	110,524	94,418	94,418
LT Debt	6	- -	- -	- -	- -	- -	11,818	12,944	247	353	974	1,065	658	658
Total Equity	76,580	79,453	80,787	76,888	67,195	66,108	67,104	80,905	103,696	118,596	130,907	165,944	173,452	173,452
Return on Invested Capital (%)	15.12	- -	-0.08	- -	- -	- -	0.09	14.84	12.24	11.75	10.39	5.52	0.65	0.65
Return on Capital (%)	14.96	- -	3.13	- -	- -	- -	0.49	18.63	16.15	17.43	13.52	9.86	2.21	2.21
Return on Common Equity (%)	15.96	6.96	2.6	-6.68	-16.38	-0.39	0.4	21.68	17.84	17.55	13.59	9.92	2.23	2.23

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.74%	16.31%	38.11%
Net Income, GAAP	531.38%	-18.39%	-76.63%
Free Cash Flow	-936.2%	-890.5%	-4,332.54%
Total Cash Common Dividend	- -	- -	12.86%
Total Equity	8.72%	16.84%	4.52%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

Sector: Technology
Industry: Communication Equipment
Address
IPO Date: Feb 4, 2005
Similar Companies: Tejas Networks Limited (TEJASNET.NS)
Frequency Electronics, Inc. (FEIM)
Hitech & Development Wireless Sweden Holding AB (publ) (HDW-B.ST)
Surge Technologies Inc. (STCI)
AMPAK Technology Inc. (6546.TWO)
Nanjing Panda Electronics Company Limited (600775.SS)
Business: InnoWireless Co Ltd is a South Korean company operates as a communication equipment manufacturer. The products of the company include broadcasting and wireless communication apparatus and also provides solutions like optimization solutions, test and measurement, big data solution, and small cell test solution.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	12,789.96	12,481.54	9,315.44	9,160.39	8,782.52	10,245.2	10,587.8	16,132.99	14,000.84	13,455.39	19,714.68	18,119.36	- -	24,960.07
Basic EPS, GAAP	1,586	763	296	-747	-1,636	-36	36	2,190	1,973	2,250	1,996	1,430	- -	333.27
Free Cash Flow per Basic Share	1,528.97	614.36	-5,193.1	-259.14	-447.86	-1,144.18	-64.03	3,125.44	1,522.04	1,231.89	1,798.46	-31.53	- -	1,331.11
Dividend per Share	179.96	150.1	- -	- -	- -	- -	- -	- -	225.99	249.97	249.95	311.04	- -	- -
Book Value per Share	10,641.18	11,263.51	11,528.55	10,813.52	9,172.14	9,259.48	8,941.28	11,198.07	11,992.64	13,817.65	15,562.92	15,009.33	- -	14,930.14
Tangible Book Value per Share	12,272.24	12,742.3	13,017.6	12,419.51	10,865.61	10,848.38	10,493.79	12,839.48	14,914.63	16,586.51	18,720.64	21,198.64	- -	19,965.93
Basic Weighted Avg Shares	6	6	6	6	6	6	6	6	7	7	7	8	- -	8
Sales/Revenue/Turnover	76,790	74,872	56,034	54,949	52,708	60,671	64,034	96,848	92,967	90,669	132,854	137,371	189,720	189,720
Operating Margin (%)	15.37	5.9	-0.5	-4.51	-7.08	1.01	0.39	15.84	14.84	14.81	10.79	7.48	1.28	1.28
Depreciation Expense	1,868	1,963	1,871	2,039	1,919	1,896	2,238	3,496	3,841	3,799	3,738	4,655	5,703	5,703
Net Income, GAAP	9,522	4,577	1,780	-4,481	-9,818	-213	218	13,147	13,101	15,162	13,451	10,841	2,533	2,533
Effective Tax Rate (%)	3.43	- -	77.32	- -	- -	- -	70.72	11.84	8.86	0.82	7.74	18.29	50.36	50.36
Profit Margin (%)	12.4	6.11	3.18	-8.15	-18.63	-0.35	0.34	13.57	14.09	16.72	10.12	7.89	1.34	1.34
Working Capital	47,867	44,202	28,243	26,087	22,177	21,195	31,255	44,684	55,584	67,279	81,643	110,524	94,418	94,418
LT Debt	6	- -	- -	- -	- -	- -	11,818	12,944	247	353	974	1,065	658	658
Total Equity	76,580	79,453	80,787	76,888	67,195	66,108	67,104	80,905	103,696	118,596	130,907	165,944	173,452	173,452
Return on Invested Capital (%)	15.12	- -	-0.08	- -	- -	- -	0.09	14.84	12.24	11.75	10.39	5.52	0.65	0.65
Return on Capital (%)	14.96	- -	3.13	- -	- -	- -	0.49	18.63	16.15	17.43	13.52	9.86	2.21	2.21
Return on Common Equity (%)	15.96	6.96	2.6	-6.68	-16.38	-0.39	0.4	21.68	17.84	17.55	13.59	9.92	2.23	2.23

	Jun'24	Sep'24	Dec'24
ST Debt	28,485	24,230	22,016
LT Borrowings	67	50	33
LT Finance Leases	869	746	625
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	8	8	8
Market Capitalization	165,943	138,033	- -

	Jun'24	Sep'24	Dec'24
Total Current Assets	141,446	140,375	150,024
Accounts Receivable, Net	27,097	25,420	34,267
Cash, Cash Equivalents & STI	72,359	74,223	79,660
Inventories	35,950	34,330	29,103
Total Current Liabilities	63,598	57,162	55,606
Payables & Accruals	- -	- -	- -
ST Debt	28,485	24,230	22,016
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	15,569	17,279	41,441	58,565	132,854
2023	28,884	20,395	25,916	62,176	137,371
2024	40,429	41,300	49,604	58,387	189,720

Year	Q1	Q2	Q3	Q4	FY
2022	-135	292	1,428	- -	1,996
2023	478	-275	304	- -	1,430
2024	-532	-359	462	- -	- -

InnoWireless Co Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year